Financhill
Sell
31

MDMP Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
-30.72%
Day range:
$0.0064 - $0.0065
52-week range:
$0.0050 - $0.0177
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.39x
P/B ratio:
--
Volume:
30.7K
Avg. volume:
159.2K
1-year change:
-35%
Market cap:
$2.6M
Revenue:
$178.6K
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $159.6K $91.2K $66.1K $178.6K
Revenue Growth (YoY) -- -15.36% -42.87% -27.55% 170.36%
 
Cost of Revenues -- $183.2K $2.4K $7.1K $165.8K
Gross Profit -- -$23.7K $88.8K $58.9K $12.8K
Gross Profit Margin -- -14.85% 97.37% 89.11% 7.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $298.5K $143.6K $148.9K $59K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $864.9K $574.8K $407.6K $355.2K
Operating Income -- -$888.5K -$486K -$348.6K -$342.4K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$867.8K -$413.3K -$281.3K -$332.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$867.8K -$413.3K -$281.3K -$332.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$867.8K -$413.3K -$281.3K -$332.9K
 
Basic EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share -- $358.8M $392.5M $532M $532M
Weighted Average Diluted Share -- $358.8M $392.5M $532M $532M
 
EBITDA -- -$888.5K -$486K -$348.6K -$342.4K
EBIT -- -$888.5K -$486K -$348.6K -$342.4K
 
Revenue (Reported) -- $159.6K $91.2K $66.1K $178.6K
Operating Income (Reported) -- -$888.5K -$486K -$348.6K -$342.4K
Operating Income (Adjusted) -- -$888.5K -$486K -$348.6K -$342.4K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $25.6K $3K -- $268.9K
Revenue Growth (YoY) -- 19.93% -88.47% -100% --
 
Cost of Revenues -- $21.2K -- -- $534.9K
Gross Profit -- $4.4K -- -- -$266K
Gross Profit Margin -- 17.19% -- -- -98.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $45.2K $1.2K $127.2K $126.6K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $135.8K $5.3K $294.1K $258.6K
Operating Income -- -$131.4K -$5.3K -$294.1K -$524.6K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$90.2K -$5.3K -$294.1K -$521.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $27.7K -$5.3K -$294.1K -$521.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$90.2K -$5.3K -$294.1K -$521.6K
 
Basic EPS (Cont. Ops) -- -$0.00 -- -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -- -$0.00 -$0.00
Weighted Average Basic Share -- $386.3M $392.5M $532M $536.7M
Weighted Average Diluted Share -- $386.3M $392.5M $532M $536.7M
 
EBITDA -- -$131.4K -$5.3K -$294.1K -$524.6K
EBIT -- -$131.4K -$5.3K -$294.1K -$524.6K
 
Revenue (Reported) -- $25.6K $3K -- $268.9K
Operating Income (Reported) -- -$131.4K -$5.3K -$294.1K -$524.6K
Operating Income (Adjusted) -- -$131.4K -$5.3K -$294.1K -$524.6K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $176.8K $83.5K $35.7K $643.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $173.5K -- -- $734.1K
Gross Profit -- $3.3K $25.9K -- -$90.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $319K $31K $236.6K $157.6K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $945K -- $534.7K $404.5K
Operating Income -- -$941.7K -- -$534.7K -$495.1K
 
Net Interest Expenses -- $6.3K -- -- --
EBT. Incl. Unusual Items -- -$868.8K $20K -$459.9K -$296.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$761.8K -$205.9K -- -$296.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$868.8K $20K -$459.9K -$296.2K
 
Basic EPS (Cont. Ops) -- -$0.00 -- -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 $0.00 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$938.8K -- -$534.7K -$495.1K
EBIT -- -$941.7K -$69.6K -$534.7K -$495.1K
 
Revenue (Reported) -- $176.8K $83.5K $35.7K $643.5K
Operating Income (Reported) -- -$941.7K -- -$534.7K -$495.1K
Operating Income (Adjusted) -- -$941.7K -$69.6K -$534.7K -$495.1K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $51.6K $36K -- $464.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $81.2K $7.1K -- $568.3K
Gross Profit -- -$29.7K $25.9K -- -$103.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $72K $19K $210.2K $157.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $283K $32.8K $536.9K $404.5K
Operating Income -- -$312.7K -$6.9K -$536.9K -$508K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$241.7K $67.1K -$536.9K -$500.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$135.9K $67.1K -$536.9K -$500.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$241.7K $67.1K -$536.9K -$500.2K
 
Basic EPS (Cont. Ops) -- -$0.00 $0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 $0.00 -$0.00 -$0.00
Weighted Average Basic Share -- $760.9M $785M $1.1B $1.1B
Weighted Average Diluted Share -- $760.9M $785M $1.1B $1.1B
 
EBITDA -- -$312.7K -$6.9K -$536.9K -$508K
EBIT -- -$312.7K -$6.9K -$536.9K -$508K
 
Revenue (Reported) -- $51.6K $36K -- $464.9K
Operating Income (Reported) -- -$312.7K -$6.9K -$536.9K -$508K
Operating Income (Adjusted) -- -$312.7K -$6.9K -$536.9K -$508K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $129.5K $6.2K $525.4K $60.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -$17.2K -$18.4K $308.6K $219.1K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $113.5K -$12.5K $819.3K $278.7K
 
Property Plant And Equipment -- $89.8K $57.1K $450.1K $600.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $203.2K $44.5K $1.3M $879.6K
 
Accounts Payable -- $76.6K $36K $792.2K $729.4K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $410.9K $316.9K $944K $1.2M
 
Long-Term Debt -- $67.3K $67.3K -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $457.9K $405.9K $944.6K $1.2M
 
Common Stock -- $358.8K $392.5K $532K $532K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$256K -$361.1K $324.5K -$313.9K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$254.7K -$361.4K $324.8K -$315.7K
 
Total Liabilities and Equity -- $203.2K $44.5K $1.3M $879.5K
Cash and Short Terms -- $129.5K $6.2K $525.4K $60.9K
Total Debt -- $164.8K $164.8K $47.5K $47.5K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- $123.2K $472.3K $23.9K $48.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $2.7K $13.4K $221.4K $284.3K
Inventory -- -- -- -- $16.5K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $105.9K $470.9K $232.9K $357.2K
 
Property Plant And Equipment -- $57.1K $57.1K $600.8K $605.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $161.2K $528K $833.7K $961.1K
 
Accounts Payable -- $12.8K $42.7K $572.6K $648.2K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $306K $243.7K $1M $1.4M
 
Long-Term Debt -- $67.3K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $353K $243.7K $1M $1.5M
 
Common Stock -- $386.3K $392.5K $532K $536.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$191.9K $284.3K -$196.8K -$494.3K
 
Total Liabilities and Equity -- $161.1K $528K $833.8K $961K
Cash and Short Terms -- $123.2K $472.3K $23.9K $48.9K
Total Debt -- $164.8K $97.5K $47.5K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$867.8K -$413.3K -$281.3K -$332.9K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$308.6K $155.5K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$836.6K -$795.7K -$274.2K -$400.3K
 
Capital Expenditures -- -- -- $40K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$44K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $864.5K $931.4K $887.2K -$60.6K
 
Beginning Cash (CF) -- $129.5K $6.2K $525.4K $60.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $27.9K $135.7K $569.1K -$460.9K
Ending Cash (CF) -- $157.4K $142K $1.1M -$400K
 
Levered Free Cash Flow -- -$836.6K -$795.7K -$314.2K -$400.3K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- $27.7K -$5.3K -$294.1K -$521.6K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$19.9K $153.2K $55.9K
Change in Inventories -- -- -- -- --
Cash From Operations -- $84.1K $488.9K -$517.3K -$121.8K
 
Capital Expenditures -- -- -- -- $4.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$900
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $37.3K -$16K $19.4K $134.5K
 
Beginning Cash (CF) -- $123.2K $472.3K $23.9K $48.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $121.5K $472.9K -$497.9K $11.9K
Ending Cash (CF) -- $244.6K $945.2K -$474.1K $60.8K
 
Levered Free Cash Flow -- $84.1K $488.9K -$517.3K -$126.3K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -$761.8K -$205.9K -- -$296.2K
Depreciation & Amoritzation -- -$5.8K -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $100 -$7.4K -- $79.2K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$628.6K -$155K -- $729.3K
 
Capital Expenditures -- -- -- -- $9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$5.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $595.5K $702.8K -- -$134.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$33.1K $547.8K -- $589.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$628.6K -$154.9K -- $720.2K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -$135.9K $67.1K -$536.9K -$500.2K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$7.5K $153.2K $76.9K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$102.1K $534.8K -$1.1M $43.3K
 
Capital Expenditures -- -- -- -- $9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$5.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $169.9K -$54.4K $179.4K $105.5K
 
Beginning Cash (CF) -- $178.5K $473.5K $130.2K $241.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $67.8K $480.3K -$906.7K $143.5K
Ending Cash (CF) -- $246.3K $953.8K -$776.7K $385.4K
 
Levered Free Cash Flow -- -$102.1K $534.8K -$1.1M $34.3K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 67.45% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.86% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.22% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock