Financhill
Buy
64

MAURF Quote, Financials, Valuation and Earnings

Last price:
$15.53
Seasonality move :
7.18%
Day range:
$15.53 - $15.53
52-week range:
$15.41 - $15.70
Dividend yield:
5.14%
P/E ratio:
14.37x
P/S ratio:
1.58x
P/B ratio:
1.65x
Volume:
--
Avg. volume:
--
1-year change:
0.78%
Market cap:
$2.8B
Revenue:
$1.7B
EPS (TTM):
$1.08
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.9B $1.9B $1.6B $1.6B $1.7B
Revenue Growth (YoY) -14.64% -4.17% -13.7% 1.19% 2.58%
 
Cost of Revenues $351.1M $337.6M $266.6M $281.1M $291.9M
Gross Profit $1.6B $1.5B $1.3B $1.3B $1.4B
Gross Profit Margin 81.94% 81.88% 83.42% 82.72% 82.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.3B $1.1B $1.1B $1.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.2B $1.1B $1.1B $1.1B
Operating Income $143.5M $327.4M $281M $282.5M $292M
 
Net Interest Expenses $11.7M $11.3M $10.7M $12.9M $22.6M
EBT. Incl. Unusual Items $47.3M $234.3M $239.7M $259.3M $258.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.6M $76.8M $80.8M $88.8M $82.6M
Net Income to Company $47.3M $234.3M $239.7M $259.3M $258.1M
 
Minority Interest in Earnings -$650.6K -$800.9K $435.4K -$48.4K $1.1M
Net Income to Common Excl Extra Items $20.7M $157.5M $158.9M $170.5M $175.6M
 
Basic EPS (Cont. Ops) $0.10 $0.76 $0.81 $0.90 $0.94
Diluted EPS (Cont. Ops) $0.10 $0.76 $0.81 $0.90 $0.94
Weighted Average Basic Share $214.4M $207.3M $196.3M $188.7M $185.6M
Weighted Average Diluted Share $214.4M $207.3M $196.3M $188.7M $185.6M
 
EBITDA $242.4M $427.2M $365.9M $369.5M $386.4M
EBIT $143.5M $327.4M $281M $282.5M $292M
 
Revenue (Reported) $1.9B $1.9B $1.6B $1.6B $1.7B
Operating Income (Reported) $143.5M $327.4M $281M $282.5M $292M
Operating Income (Adjusted) $143.5M $327.4M $281M $282.5M $292M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $508M $418.4M $405.5M $430.5M $468.1M
Revenue Growth (YoY) -9.67% -17.64% -3.1% 6.17% 8.73%
 
Cost of Revenues $63.6M $43M $46.7M $56.6M $62.4M
Gross Profit $444.4M $375.4M $358.8M $373.9M $405.6M
Gross Profit Margin 87.47% 89.73% 88.48% 86.85% 86.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $315.8M $267.4M $284M $297.9M $321.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $315.8M $267.4M $284M $297.9M $321.2M
Operating Income $128.6M $108.1M $74.8M $75.9M $84.4M
 
Net Interest Expenses $2.9M $2.5M $3M $5M $8.8M
EBT. Incl. Unusual Items $122.4M $100.8M $76M $63.7M $75M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.4M $31.9M $26.4M $23.3M $27.6M
Net Income to Company -- -- -- $63.7M $73.4M
 
Minority Interest in Earnings $99.9K -$325.3K $214.4K $576.3K $562.8K
Net Income to Common Excl Extra Items $80.9M $68.9M $49.6M $40.4M $47.4M
 
Basic EPS (Cont. Ops) $0.39 $0.35 $0.26 $0.21 $0.26
Diluted EPS (Cont. Ops) $0.39 $0.35 $0.26 $0.21 $0.26
Weighted Average Basic Share $209.4M $199.6M $189.3M $187.2M $180.1M
Weighted Average Diluted Share $209.4M $199.6M $189.3M $187.2M $180.1M
 
EBITDA $154.6M $128.6M $96.2M $100M $111.3M
EBIT $128.6M $108.1M $74.8M $75.9M $84.4M
 
Revenue (Reported) $508M $418.4M $405.5M $430.5M $468.1M
Operating Income (Reported) $128.6M $108.1M $74.8M $75.9M $84.4M
Operating Income (Adjusted) $128.6M $108.1M $74.8M $75.9M $84.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $1.7B $1.6B $1.6B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $265.1M $223M $186.2M $217.1M $225.8M
Gross Profit $1.7B $1.5B $1.4B $1.4B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.2B $1.2B $1.1B $1.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.2B $1.2B $1.1B $1.2B
Operating Income $141.7M $301.8M $251.7M $291.9M $331.9M
 
Net Interest Expenses $11.9M $10.4M $11.8M $16.2M $31.4M
EBT. Incl. Unusual Items $91.9M $218.3M $213.9M $255.5M $295.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.6M $71.4M $74.5M $85.6M $97M
Net Income to Company -- -- -- -- $290.9M
 
Minority Interest in Earnings -$1.1M -$522.7K $148.1K $1.2M $1.7M
Net Income to Common Excl Extra Items $48.3M $146.9M $139.5M $169.8M $198.1M
 
Basic EPS (Cont. Ops) $0.24 $0.73 $0.73 $0.90 $1.08
Diluted EPS (Cont. Ops) $0.24 $0.73 $0.73 $0.90 $1.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $244.3M $392.6M $338M $381.1M $434.3M
EBIT $141.7M $301.8M $251.7M $291.9M $331.9M
 
Revenue (Reported) $1.9B $1.7B $1.6B $1.6B $1.8B
Operating Income (Reported) $141.7M $301.8M $251.7M $291.9M $331.9M
Operating Income (Adjusted) $141.7M $301.8M $251.7M $291.9M $331.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $952.1M $811.7M $794.7M $813.7M $934.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $119.2M $91.3M $84.3M $97.8M $115.8M
Gross Profit $832.9M $720.4M $710.4M $715.9M $818.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $640.5M $554.9M $578.3M $574.7M $637.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $640.5M $554.9M $578.3M $574.7M $637.8M
Operating Income $192.4M $165.6M $132.1M $141.2M $180.9M
 
Net Interest Expenses $5.9M $5M $6.1M $9.3M $18.1M
EBT. Incl. Unusual Items $166.1M $147.8M $123.6M $120.8M $157.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.8M $49.6M $43.7M $40.8M $55.1M
Net Income to Company -- -- -- $120.8M $156M
 
Minority Interest in Earnings -$997K -$679.6K -$999.8K $287.5K $853.5K
Net Income to Common Excl Extra Items $110.3M $98.1M $79.9M $79.9M $102.5M
 
Basic EPS (Cont. Ops) $0.53 $0.49 $0.43 $0.42 $0.57
Diluted EPS (Cont. Ops) $0.53 $0.49 $0.43 $0.42 $0.57
Weighted Average Basic Share $423M $399.7M $378.7M $374.9M $359.6M
Weighted Average Diluted Share $423M $399.7M $378.7M $374.9M $359.6M
 
EBITDA $243.3M $207.4M $175.3M $186.6M $234.3M
EBIT $192.4M $165.6M $132.1M $141.2M $180.9M
 
Revenue (Reported) $952.1M $811.7M $794.7M $813.7M $934.5M
Operating Income (Reported) $192.4M $165.6M $132.1M $141.2M $180.9M
Operating Income (Adjusted) $192.4M $165.6M $132.1M $141.2M $180.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $372.8M $327.2M $394M $426.6M $329.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.8B $4.6B $4.3B $3.8B $4.1B
Inventory $28.2M $8.8M $4.8M $3.5M $3.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $269.9M $252.5M $271.5M -$16.4M -$30.9M
Total Current Assets $5.6B $5.3B $5.1B $4.7B $4.9B
 
Property Plant And Equipment $1.6B $1.4B $1.3B $1.1B $1.1B
Long-Term Investments $382M $297.4M $294.3M $263.2M $313.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $56.9M $87.9M $177.3M $176.2M $277.5M
Total Assets $8.2B $7.6B $7.2B $6.6B $7B
 
Accounts Payable $73.3M $65.7M $53.8M $54M $49M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $459.5M $506.5M $117.1M $116.9M $142M
Total Current Liabilities $2B $2.2B $1.9B $1.6B $1.8B
 
Long-Term Debt $3.2B $3B $3.3B $3.2B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $5.4B $5.4B $5B $5.4B
 
Common Stock $325.1M $295.9M $269.9M $237.3M $240.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.6B $2.2B $1.8B $1.7B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.7M $3.6M $3.1M $2.5M $3.3M
Total Equity $2.6B $2.2B $1.9B $1.7B $1.6B
 
Total Liabilities and Equity $8.2B $7.6B $7.2B $6.6B $7B
Cash and Short Terms $372.8M $327.2M $394M $426.6M $329.3M
Total Debt $3.8B $3.7B $3.9B $3.4B $4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $389.7M $304M $434.2M $391.4M $358.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.8B $4.1B $4B $4.6B $4.5B
Inventory $19M $5.6M $4.3M $3.4M $3.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $213.4M $200.1M $311.7M $425.2M --
Total Current Assets $5.6B $4.7B $4.9B $5.5B $5.5B
 
Property Plant And Equipment $1.5B $1.2B $1.1B $1.2B $1.2B
Long-Term Investments $391.9M $272.7M $269.7M $282.1M $308.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $241.8M $252.9M $324.6M $365M --
Total Assets $8.1B $6.6B $6.8B $7.6B $7.7B
 
Accounts Payable $52.1M $40.7M $39.6M $41.4M $42M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $397.6M $347M $446.7M $554.3M --
Total Current Liabilities $2.2B $1.7B $2B $2.4B $2.5B
 
Long-Term Debt $3.1B $2.9B $3B $3.3B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $4.8B $5.2B $5.8B $6B
 
Common Stock $321.9M $248.2M $240.7M $251.1M $243.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.5M $2.5M $1.9M $2.9M $3.4M
Total Equity $2.5B $1.8B $1.7B $1.8B $1.7B
 
Total Liabilities and Equity $8.1B $6.6B $6.8B $7.6B $7.7B
Cash and Short Terms $389.7M $304M $434.2M $391.4M $358.7M
Total Debt $3.4B $2.9B $3.2B $3.5B $3.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $47.3M $234.3M $239.7M $259.3M $258.1M
Depreciation & Amoritzation $98.8M $99.9M $84.9M $87M $94.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $104.7M -$238.6M -$75.6M -$67M -$272.8M
Change in Inventories $17.7M $16.5M -$3.3M -$13.2M $931.5K
Cash From Operations $209.3M $102.5M $123.4M $262.8M -$29.4M
 
Capital Expenditures $97.8M $75.9M $71.6M $102.3M $85.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$153.1M -$122.4M -$165.2M -$126.3M -$89.6M
 
Dividends Paid (Ex Special Dividend) $95.3M $98M $81.2M $105.2M $128.2M
Special Dividend Paid
Long-Term Debt Issued $562.2M $559.2M $958.9M $869.5M $694.1M
Long-Term Debt Repaid -$622.6M -$596.8M -$407.3M -$407.8M -$485.8M
Repurchase of Common Stock $9.4K $271.9M $191.9M $23.3M $126.1M
Other Financing Activities -$1.3M -$1.8M -$2.8M -$2.6M -$2.6M
Cash From Financing -$52.8M $6.9M $134.7M -$54.5M $18.6M
 
Beginning Cash (CF) $372.7M $327.2M $393.9M $426.6M $329.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M -$13.1M $92.9M $82M -$100.4M
Ending Cash (CF) $376M $314.1M $486.8M $508.6M $228.9M
 
Levered Free Cash Flow $111.4M $26.6M $51.8M $160.5M -$115.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- $63.7M $73.4M
Depreciation & Amoritzation -- -- -- $24.1M $26.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$141.3M -$9.8M
Change in Inventories -- -- -- $7.4M $2.6M
Cash From Operations -- -- -- -$4.5M $85.7M
 
Capital Expenditures -- -- -- $11.5M $36.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$10.8M -$24.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$12.1M $6.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$51.6M -$45.4M
 
Beginning Cash (CF) $389.6M $303.9M $434.2M $391.4M $358.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$66.9M $15.6M
Ending Cash (CF) -- -- -- $324.5M $374.3M
 
Levered Free Cash Flow -- -- -- -$16.1M $48.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- $290.9M
Depreciation & Amoritzation -- -- -- -- $100.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$127.2M
Change in Inventories -- -- -- -- $1.5M
Cash From Operations -- -- -- -- $76.4M
 
Capital Expenditures -- -- -- $39.9M $122.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$112M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $128.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $133.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $18M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$17.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$46.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- $120.8M $156M
Depreciation & Amoritzation -- -- -- $45.4M $52.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$493.1M -$363M
Change in Inventories -- -- -- -$1.4M -$1.2M
Cash From Operations -- -- -- -$493.9M -$409.8M
 
Capital Expenditures -- -- -- $39.9M $77.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$47.1M -$71.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- $61.7M $65.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$70.2M
Repurchase of Common Stock -- -- -- $20M $28.8M
Other Financing Activities -- -- -- -- -$1.5M
Cash From Financing -- -- -- $483.2M $506.2M
 
Beginning Cash (CF) $742.3M $556.5M $730.4M $801.5M $709.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$57.9M $25.3M
Ending Cash (CF) -- -- -- $743.6M $734.7M
 
Levered Free Cash Flow -- -- -- -$533.9M -$487.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock