Financhill
Buy
64

IX Quote, Financials, Valuation and Earnings

Last price:
$29.51
Seasonality move :
-0.85%
Day range:
$29.39 - $29.67
52-week range:
$17.75 - $29.68
Dividend yield:
3.39%
P/E ratio:
11.31x
P/S ratio:
1.65x
P/B ratio:
1.09x
Volume:
75.1K
Avg. volume:
168.7K
1-year change:
39.33%
Market cap:
$32.8B
Revenue:
$18.9B
EPS (TTM):
$2.61
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $21.3B $21.8B $19.5B $19.1B $18.9B
Revenue Growth (YoY) 2.36% 2.33% -10.6% -1.76% -1.42%
 
Cost of Revenues $13.8B $14B $12B $11.3B $10.9B
Gross Profit $7.5B $7.8B $7.5B $7.9B $7.9B
Gross Profit Margin 35.07% 35.61% 38.46% 41.1% 42.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $584.7M $2.1B $428.6M $713.1M $649.8M
Operating Expenses $4.2B $4.6B $4.1B $4.3B $4.2B
Operating Income $3.2B $3.2B $3.4B $3.6B $3.8B
 
Net Interest Expenses $813.2M $655.1M $947.4M $1.4B $1.1B
EBT. Incl. Unusual Items $2.7B $4.5B $2.9B $3.3B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $855.6M $1.7B $702.8M $908.6M $845M
Net Income to Company $1.9B $2.8B $2.2B $2.3B $2.3B
 
Minority Interest in Earnings $41.8M $48.7M $48.2M -$52.2M $32.8K
Net Income to Common Excl Extra Items $1.9B $2.8B $2.2B $2.3B $2.3B
 
Basic EPS (Cont. Ops) $7.33 $11.54 $1.82 $10.32 $2.02
Diluted EPS (Cont. Ops) $7.33 $11.53 $1.81 $10.31 $2.01
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.1B
 
EBITDA $6.2B $6.1B $5.9B $6.1B $6.4B
EBIT $3.2B $3.2B $3.4B $3.6B $3.8B
 
Revenue (Reported) $21.3B $21.8B $19.5B $19.1B $18.9B
Operating Income (Reported) $3.2B $3.2B $3.4B $3.6B $3.8B
Operating Income (Adjusted) $3.2B $3.2B $3.4B $3.6B $3.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.7B $5.1B $4.7B $4.7B $5.4B
Revenue Growth (YoY) 11.65% -11.08% -7.54% -1.38% 15.8%
 
Cost of Revenues $3.6B $3.4B $2.7B $2.5B $3.1B
Gross Profit $2.1B $1.7B $2B $2.1B $2.3B
Gross Profit Margin 36.91% 33.54% 42.38% 45.85% 42.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $227.5M $74.9M $39.4M $56.5M --
Operating Expenses $1.1B $966.5M $1.1B $1.1B $1.2B
Operating Income $1B $747.9M $927.1M $1.1B $1.1B
 
Net Interest Expenses $150M $213.8M $330.7M $259.4M $328.5M
EBT. Incl. Unusual Items $1.1B $582.4M $657.7M $916.8M $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $350.8M $135.7M $197.8M $267.1M $477.5M
Net Income to Company $746.2M $444.7M $459.6M -- --
 
Minority Interest in Earnings $5.9M $10.2M $9.3M $5.1M $12.1M
Net Income to Common Excl Extra Items $746M $446.7M $459.9M $649.7M $1.1B
 
Basic EPS (Cont. Ops) $3.07 $0.37 $0.39 $2.82 $0.99
Diluted EPS (Cont. Ops) $3.06 $0.37 $0.39 $2.81 $0.99
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B $1.1B
 
EBITDA $1.8B $1.4B $1.6B $1.8B $1.8B
EBIT $1B $747.9M $927.1M $1.1B $1.1B
 
Revenue (Reported) $5.7B $5.1B $4.7B $4.7B $5.4B
Operating Income (Reported) $1B $747.9M $927.1M $1.1B $1.1B
Operating Income (Adjusted) $1B $747.9M $927.1M $1.1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.8B $21.2B $19.2B $19.1B $20.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.4B $13.7B $11B $10.8B $11.7B
Gross Profit $8.5B $7.5B $8.2B $8.3B $8.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $905.6M $1.6B $464.3M $807.2M --
Operating Expenses $4.4B $4.3B $4.2B $4.2B $4.5B
Operating Income $4B $3.2B $3.9B $4B $4.1B
 
Net Interest Expenses $696.4M $700.5M $1.2B $1.2B $1.2B
EBT. Incl. Unusual Items $3.5B $3.7B $3B $3.6B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.3B $784.8M $1B $1.2B
Net Income to Company $2.4B $2.4B $2.2B -- --
 
Minority Interest in Earnings $81.6M $23.7M $37.6M -$73.6M $31.2M
Net Income to Common Excl Extra Items $2.4B $2.4B $2.2B $2.6B $3B
 
Basic EPS (Cont. Ops) $9.33 $6.77 $1.82 $9.47 $2.62
Diluted EPS (Cont. Ops) $9.32 $6.75 $1.82 $9.45 $2.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.1B $5.9B $6.5B $6.6B $6.8B
EBIT $4B $3.2B $3.9B $4B $4.1B
 
Revenue (Reported) $22.8B $21.2B $19.2B $19.1B $20.4B
Operating Income (Reported) $4B $3.2B $3.9B $4B $4.1B
Operating Income (Adjusted) $4B $3.2B $3.9B $4B $4.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.3B $10.2B $9.6B $9.2B $10.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7B $6.6B $5.6B $5.2B $6B
Gross Profit $4.3B $3.5B $4B $4B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $475.2M $55M $103M $245.3M $156.9M
Operating Expenses $2.2B $2B $2.1B $2.1B $2.3B
Operating Income $2.1B $1.6B $1.9B $2B $2.3B
 
Net Interest Expenses $317.6M $382.5M $644M $548.2M $642.5M
EBT. Incl. Unusual Items $2B $1.2B $1.3B $1.7B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $620M $299.1M $381.3M $491.7M $797.3M
Net Income to Company $1.4B $940.3M $926M -- --
 
Minority Interest in Earnings $55.1M $28.9M $17.9M -$5.5M $25.8M
Net Income to Common Excl Extra Items $1.4B $942.3M $926.3M $1.2B $1.9B
 
Basic EPS (Cont. Ops) $5.52 $0.77 $0.78 $5.23 $1.64
Diluted EPS (Cont. Ops) $5.51 $0.77 $0.78 $5.23 $1.64
Weighted Average Basic Share $2.4B $2.4B $2.3B $2.3B $2.3B
Weighted Average Diluted Share $2.4B $2.4B $2.3B $2.3B $2.3B
 
EBITDA $3.6B $2.8B $3.2B $3.3B $3.7B
EBIT $2.1B $1.6B $1.9B $2B $2.3B
 
Revenue (Reported) $11.3B $10.2B $9.6B $9.2B $10.7B
Operating Income (Reported) $2.1B $1.6B $1.9B $2B $2.3B
Operating Income (Adjusted) $2.1B $1.6B $1.9B $2B $2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $14.7B $13.6B $14B $11.8B $13B
Short Term Investments $18.2B $17.8B $16.8B $17.6B $17.4B
Accounts Receivable, Net $3.2B $2.9B $3.3B $2.7B $2.7B
Inventory $1.3B $1.1B $1.3B $1.5B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $18.4B $17.2B $18.1B $15.6B $16.9B
 
Property Plant And Equipment $6.7B $6.6B $6.6B $6.2B $6.4B
Long-Term Investments $27.4B $27.2B $26.1B $26.5B $26.6B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $122.7B $117.6B $114.9B $107.8B $112.8B
 
Accounts Payable $2.4B $2.4B $2.8B $2.4B $2.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2.6B $3.3B $3.5B $3.7B $3.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.8B $7.4B $6.8B $7B $6.7B
 
Long-Term Debt $42.2B $38.4B $39.1B $38.6B $39.7B
Capital Leases -- -- -- -- --
Total Liabilities $94.7B $89.8B $87.7B $81.3B $84.9B
 
Common Stock $2B $1.8B $1.7B $1.5B $1.5B
Other Common Equity Adj -$767.4M -$131.4M $1.2B $2.4B $2.3B
Common Equity $137B $134.4B $26.6B $130.3B $27.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $675.9M $906.1M $538.4M $549.4M $571.3M
Total Equity $28.1B $27.8B $27.2B $26.6B $27.9B
 
Total Liabilities and Equity $122.7B $117.6B $114.9B $107.8B $112.8B
Cash and Short Terms $14.7B $13.6B $14B $11.8B $13B
Total Debt $44.8B $41.7B $42.6B $41.4B $42.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15.2B $11.2B $12.1B $9.1B $9.5B
Short Term Investments $18.3B $15.3B $15.5B $18.2B --
Accounts Receivable, Net $2.6B $2.5B $2.5B $2.5B --
Inventory $1.2B $1.1B $1.5B $1.5B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $18.3B $14.3B $15.6B $13.1B $13.5B
 
Property Plant And Equipment $7.6B $5.6B $5.9B $6.6B $6.5B
Long-Term Investments $27.8B $24B $24.2B $31.8B $39.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $124B $102.2B $105.8B $114.2B $119.2B
 
Accounts Payable $2.1B $1.7B $2.2B $2.1B --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3.3B $2.6B $3.2B $4.4B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.2B $7.1B $9.4B $11.1B $10.8B
 
Long-Term Debt $39B $34.2B $36.5B $38.4B $40B
Capital Leases -- -- -- -- --
Total Liabilities $95.2B $78.3B $80.1B $86.4B $88.3B
 
Common Stock $2B $1.5B $1.5B $1.5B $1.5B
Other Common Equity Adj -$534.4M $235.4M $2.2B $1.6B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $814.2M $741.8M $554.5M $553.8M $869.2M
Total Equity $28.8B $23.9B $25.8B $27.8B $30.9B
 
Total Liabilities and Equity $124B $102.2B $105.8B $114.2B $119.2B
Cash and Short Terms $15.2B $11.2B $12.1B $9.1B $9.5B
Total Debt $42.3B $36.8B $39.7B $38.4B $40B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.9B $2.8B $2.2B $2.3B $2.3B
Depreciation & Amoritzation $3B $2.9B $2.5B $2.5B $2.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$119.3M $31.7M $95.6M $36.2M -$17.3M
Change in Inventories -$113.7M -$62.8M -$129.3M -$402M -$64.5M
Cash From Operations $10.2B $9.2B $6.5B $8.7B $8.3B
 
Capital Expenditures $414.4M $394.2M $764.3M $530.2M $453M
Cash Acquisitions $819.9M $798M $2B $294.6M $592.9M
Cash From Investing -$11.2B -$7B -$8.4B -$9.4B -$8.6B
 
Dividends Paid (Ex Special Dividend) $897.3M $884.5M $784.3M $690.9M $889.4M
Special Dividend Paid
Long-Term Debt Issued $11B $9.3B $13.7B $8.5B $10.5B
Long-Term Debt Repaid -$9.6B -$10.4B -$8.6B -$8.2B -$9.6B
Repurchase of Common Stock $522.8M $445M $384.2M $345.8M $351.1M
Other Financing Activities $65.8M $61.1M -$445.9M $98.3M $11.5M
Cash From Financing $190.3M -$2.9B $3.5B -$698.4M $959.4M
 
Beginning Cash (CF) $9.8B $9B $10.3B $7.8B $8.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$639.4M -$500M $1.8B -$1.2B $709.7M
Ending Cash (CF) $9.2B $8.7B $12.2B $6.9B $9.5B
 
Levered Free Cash Flow $9.8B $8.8B $5.7B $8.1B $7.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $746.2M $444.7M $459.6M -- --
Depreciation & Amoritzation $749.8M $585.9M $644.4M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$41.7M $57.6M -$20M -- --
Change in Inventories -$53.3M -$56.9M -$382.8M -- --
Cash From Operations $3.2B $2.1B $2.7B -- --
 
Capital Expenditures $67.5M $127.5M $121.1M -- --
Cash Acquisitions $817.4M $29.9M $40.1M -- --
Cash From Investing -$2.9B -$1.5B -$3.1B -- --
 
Dividends Paid (Ex Special Dividend) -$1.5M -$13.8M -$9.2M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B $3B $1.8B -- --
Long-Term Debt Repaid -$2.2B -$3.1B -$1B -- --
Repurchase of Common Stock $184.9M $167.5M $148.9M -- --
Other Financing Activities $38M -$45.8M -$2.4M -- --
Cash From Financing -$304.9M -$352.1M $320.5M -- --
 
Beginning Cash (CF) $10.4B $7.2B $7.1B $9.1B $9.5B
Foreign Exchange Rate Adjustment $5.1M $87.4M $46.2M -- --
Additions / Reductions $77.7M $327.2M -$69.2M -- --
Ending Cash (CF) $10.5B $7.6B $7B -- --
 
Levered Free Cash Flow $3.2B $2B $2.6B -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.9B $2.4B $2.5B $2.1B --
Depreciation & Amoritzation $3B $3B $2.6B $2.6B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $153.1M -$12M $46.3M $34.7M --
Change in Inventories $54.8M -$21.9M -$170.6M -$398M --
Cash From Operations $9.8B $9.5B $6.8B $8.9B --
 
Capital Expenditures $537.3M $299.9M $707.6M $602.1M $136.4M
Cash Acquisitions $1.8B $1B $461.1M $1.6B $624M
Cash From Investing -$11.4B -$10.1B -$5.2B -$11.8B --
 
Dividends Paid (Ex Special Dividend) $897.4M $898.1M $777.2M $696.9M -$15.7M
Special Dividend Paid
Long-Term Debt Issued $11.9B $11.1B $8.9B $11.1B --
Long-Term Debt Repaid -$9.1B -$9.4B -$9.4B -$7.8B --
Repurchase of Common Stock $770.8M $501.6M $380.6M $348.9M --
Other Financing Activities $9.1M $61.2M -$24.1M -$296.1M --
Cash From Financing $2.4B -$1.1B -$1.9B $2.6B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $705.7M -$1.6B -$56.4M -$53.8M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.2B $9.2B $6.1B $8.3B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $940.3M $926M -- --
Depreciation & Amoritzation $1.5B $1.2B $1.3B -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $288.5M $143.6M $155.1M -- --
Change in Inventories -$1.9M -$100.6M -$373.2M -- --
Cash From Operations $5.1B $1.7B $4.2B -- --
 
Capital Expenditures $116.6M $258.5M $264.9M -- --
Cash Acquisitions $832.6M $247.8M $132.3M -- --
Cash From Investing -$3.9B -$3.3B -$6.1B -- --
 
Dividends Paid (Ex Special Dividend) $477.8M $415.2M $355.9M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.3B $6.3B $3.6B -- --
Long-Term Debt Repaid -$5.4B -$4.7B -$3.4B -- --
Repurchase of Common Stock $278.3M $247.1M $223.1M -- --
Other Financing Activities -$66.5M -$99.3M $6.6M -- --
Cash From Financing -$748.9M $709.3M -$512.8M -- --
 
Beginning Cash (CF) $20.6B $14.6B $14.4B $16.3B $18.6B
Foreign Exchange Rate Adjustment $15.7M $267.1M $190.2M -- --
Additions / Reductions $400M -$567.8M -$2.2B -- --
Ending Cash (CF) $21.1B $14.2B $12.4B -- --
 
Levered Free Cash Flow $4.9B $1.5B $3.9B -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock