Financhill
Sell
44

SBHGF Quote, Financials, Valuation and Earnings

Last price:
$21.40
Seasonality move :
2.31%
Day range:
$20.75 - $21.87
52-week range:
$17.35 - $51.44
Dividend yield:
5.63%
P/E ratio:
7.38x
P/S ratio:
0.61x
P/B ratio:
1.38x
Volume:
8K
Avg. volume:
12K
1-year change:
-16.08%
Market cap:
$14.1B
Revenue:
$8.9B
EPS (TTM):
$2.90
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.9B $5.8B $6.7B $8.2B $8.9B
Revenue Growth (YoY) 55.48% 17.62% 16.26% 22.24% 7.94%
 
Cost of Revenues $1.5B $2.2B $1.7B $2.1B $2.1B
Gross Profit $3.4B $3.6B $5.1B $6.1B $6.7B
Gross Profit Margin 69.13% 62.43% 75.33% 74.29% 75.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $1.8B $2.9B $3.2B $2.8B
Operating Income $1.6B $1.8B $2.2B $2.9B $4B
 
Net Interest Expenses $307.2M $375.2M $903.6M $1.4B $1.6B
EBT. Incl. Unusual Items $1.3B $3.6B $706.7M $878.7M $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $404.2M $507.2M $224.7M $193.3M $610.9M
Net Income to Company $1.3B $3.7B $753.7M $979M $1.9B
 
Minority Interest in Earnings $154.8M -$99M $267.5M $182.4M $177.4M
Net Income to Common Excl Extra Items $919.4M $3.2B $529.1M $785.7M $1.2B
 
Basic EPS (Cont. Ops) $3.20 $13.34 $0.49 $2.19 $1.76
Diluted EPS (Cont. Ops) $2.80 $11.44 $0.44 $1.98 $1.68
Weighted Average Basic Share $238.7M $244.8M $529.5M $275.7M $604.8M
Weighted Average Diluted Share $275.4M $285.9M $612M $307.5M $635.5M
 
EBITDA $2.2B $3B $3.3B $4B $5B
EBIT $2B $2.7B $2.9B $3.6B $4.6B
 
Revenue (Reported) $4.9B $5.8B $6.7B $8.2B $8.9B
Operating Income (Reported) $1.6B $1.8B $2.2B $2.9B $4B
Operating Income (Adjusted) $2B $2.7B $2.9B $3.6B $4.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.5B $1.8B $2.3B $2.8B
Revenue Growth (YoY) 24.44% 16.83% 20.19% 25.23% 19.09%
 
Cost of Revenues $476M $327.8M $376.2M $514.8M $658.7M
Gross Profit $840.5M $1.2B $1.5B $1.8B $2.1B
Gross Profit Margin 63.84% 78.69% 79.65% 77.76% 76.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $86.6M $666M $807.7M $1.1B $948.7M
Operating Income $753.9M $544.3M $664.7M $673.9M $1.1B
 
Net Interest Expenses $80.2M $193.8M $352.8M $376.2M $581.2M
EBT. Incl. Unusual Items $673.7M $211.9M $174.2M $144.1M $756.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $185.4M $58.2M $77.8M $37.2M $274.4M
Net Income to Company $692.6M $202.8M $188.4M $181.8M $813M
 
Minority Interest in Earnings $72.9M $80.1M $23.3M -$12M $596.7K
Net Income to Common Excl Extra Items $507.2M $155.8M $110.6M $144.5M $551.2M
 
Basic EPS (Cont. Ops) $1.77 $0.14 $0.32 $0.52 $0.84
Diluted EPS (Cont. Ops) $1.53 $0.12 $0.29 $0.50 $0.79
Weighted Average Basic Share $244.7M $538.6M $273.1M $302.2M $653.9M
Weighted Average Diluted Share $285.3M $620.9M $310.2M -- --
 
EBITDA $913.2M $771.8M $939.4M $923.7M $1.4B
EBIT $856.8M $674.8M $843.6M $825.9M $1.3B
 
Revenue (Reported) $1.3B $1.5B $1.8B $2.3B $2.8B
Operating Income (Reported) $753.9M $544.3M $664.7M $673.9M $1.1B
Operating Income (Adjusted) $856.8M $674.8M $843.6M $825.9M $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.3B $7.4B $7.8B $8.7B $10.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.8B $1.5B $1.9B $2.2B
Gross Profit $3.7B $5.6B $6.3B $6.8B $8.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $4.1B $3.7B $3.8B $3.9B
Operating Income $2B $1.5B $2.6B $2.9B $4.7B
 
Net Interest Expenses $315.3M $548.5M $1.3B $1.5B $1.9B
EBT. Incl. Unusual Items $1.8B $3B $793.7M $895.5M $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $435.9M $429.5M $272.7M $163M $819.7M
Net Income to Company $1.8B $3B $887.4M $995M $2.8B
 
Minority Interest in Earnings $218.3M $19.3M $127.5M $200M $59.5M
Net Income to Common Excl Extra Items $1.4B $2.6B $599.4M $832.1M $2B
 
Basic EPS (Cont. Ops) $4.73 $5.14 $1.35 $2.18 $3.08
Diluted EPS (Cont. Ops) $4.08 $4.39 $1.20 $2.07 $2.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.7B $2.9B $3.8B $4.1B $5.7B
EBIT $2.4B $2.5B $3.4B $3.7B $5.3B
 
Revenue (Reported) $5.3B $7.4B $7.8B $8.7B $10.9B
Operating Income (Reported) $2B $1.5B $2.6B $2.9B $4.7B
Operating Income (Adjusted) $2.4B $2.5B $3.4B $3.7B $5.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5B $3.2B $4B $4.4B $5.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $857M $714.4M $801.3M $892.3M $1.3B
Gross Profit $1.6B $2.5B $3.2B $3.5B $4.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $500.7M $1.5B $1.8B $2B $2.1B
Operating Income $1.1B $993.4M $1.4B $1.5B $2.4B
 
Net Interest Expenses $156.4M $331.6M $714.7M $769.5M $1.1B
EBT. Incl. Unusual Items $945M $383.9M $458M $471.5M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $184.7M $112.9M $156M $122.7M $332.4M
Net Income to Company $994.5M $385.2M $501.1M $513.8M $1.4B
 
Minority Interest in Earnings $110.8M $226.4M $79.9M $97.5M -$17.7M
Net Income to Common Excl Extra Items $809.8M $283.5M $345.1M $391.2M $1.1B
 
Basic EPS (Cont. Ops) $2.86 $0.10 $0.97 $0.97 $1.81
Diluted EPS (Cont. Ops) $2.46 $0.09 $0.86 $0.95 $1.69
Weighted Average Basic Share $489.3M $1B $545.4M $604.1M $1.3B
Weighted Average Diluted Share $571M $1.1B $624.5M $303.7M $324.2M
 
EBITDA $1.4B $1.5B $2B $2.1B $2.9B
EBIT $1.3B $1.3B $1.8B $1.9B $2.7B
 
Revenue (Reported) $2.5B $3.2B $4B $4.4B $5.8B
Operating Income (Reported) $1.1B $993.4M $1.4B $1.5B $2.4B
Operating Income (Adjusted) $1.3B $1.3B $1.8B $1.9B $2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $12B $25.6B $28.4B $34.7B $41.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.7B $68.8B $78.7B $76.7B $91.3B
Inventory -- -- $737.5M $1.6B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $27.6B $99.3B $113.1B $120.1B $143.3B
 
Property Plant And Equipment $581.8M $1B $936.6M $883.9M $969.2M
Long-Term Investments $5.5B $15.7B $22.4B $22.6B $34.2B
Goodwill -- -- -- -- --
Other Intangibles $2B $2.4B $2.7B $2.7B $2.9B
Other Long-Term Assets $1.1B $2.3B $655M $916.8M $1.2B
Total Assets $65.2B $147B $167.6B $179.3B $214.7B
 
Accounts Payable $1.7B $4B $3.6B $4.3B $5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.6B $13.7B $16B $17.2B $22.4B
 
Long-Term Debt $4.8B $20B $17.2B $20.1B $25.2B
Capital Leases -- -- -- -- --
Total Liabilities $58.7B $133.9B $154.4B $166.7B $203B
 
Common Stock $893.3M $818.2M $1B $1.2B $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $5.1B $7.6B $7.6B $8.3B $8.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4B $5.4B $5.5B $4.3B $3.4B
Total Equity $6.5B $13B $13.2B $12.6B $11.8B
 
Total Liabilities and Equity $65.2B $147B $167.6B $179.3B $214.7B
Cash and Short Terms $12B $25.6B $28.4B $34.7B $41.8B
Total Debt $6.1B $24.2B $21.5B $25.1B $31.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $13.1B $30.8B $27.6B $38.9B $48.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.2B $63.3B $74B $87.5B --
Inventory -- -- -- $1.2B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $24.3B $94B $101.7B $127.4B $147B
 
Property Plant And Equipment $383.3M $862.9M $878.8M $905.4M $1.1B
Long-Term Investments $3.6B $19.1B $18.6B $23.7B $35.7B
Goodwill -- -- -- -- --
Other Intangibles $2.1B $2.2B $2.8B $2.9B --
Other Long-Term Assets $2.2B $1.5B $797.8M $782.7M --
Total Assets $68.3B $148.5B $162.4B $200B $239.1B
 
Accounts Payable $2.6B $4B $4.2B $5.3B --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.8B $4.1B $4.3B $5.4B $6.9B
 
Long-Term Debt $12.5B $24B $25.9B $35.8B $41.2B
Capital Leases -- -- -- -- --
Total Liabilities $61.2B $136.5B $150.4B $187.1B $226.8B
 
Common Stock $886.7M $961.6M $960.3M $1.3B $1.6B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6B $5B $4.6B $4.1B $2B
Total Equity $7.1B $11.9B $11.9B $12.9B $12.3B
 
Total Liabilities and Equity $68.3B $148.5B $162.4B $200B $239.1B
Cash and Short Terms $13.1B $30.8B $27.6B $38.9B $48.2B
Total Debt $12.5B $24B $25.9B $35.8B $41.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3B $3.7B $753.7M $979M $1.9B
Depreciation & Amoritzation $229M $286.6M $414.2M $383.3M $398.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.3B -$3.3B -$13.4B -$6.5B -$13.9B
Change in Inventories -- -- -- -- --
Cash From Operations -$442.7M -$1.3B $7.5B $9.8B $10.9B
 
Capital Expenditures $145.4M $231.1M $277.2M $300.7M $339.5M
Cash Acquisitions $75.7M -- $48.7M $48.6M --
Cash From Investing -$628.4M $16.3B -$8B -$1.1B -$7.5B
 
Dividends Paid (Ex Special Dividend) $219.8M $282.9M $277.3M $283M $316.9M
Special Dividend Paid
Long-Term Debt Issued $2.7B $6.2B $11.3B $15.3B $25.6B
Long-Term Debt Repaid -$1.3B -$2.2B -$8.4B -$13.2B -$22.9B
Repurchase of Common Stock $367.7K $204.7K $118.1K $83K $65.6K
Other Financing Activities $244.5M $131.8M -$24.1M -$667.5M -$457.7M
Cash From Financing $1.8B $1.5B $6B $856.6M $3.5B
 
Beginning Cash (CF) $7.3B $20.6B $24.1B $30.3B $36.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $852.3M $16.6B $5.5B $10.1B $7.1B
Ending Cash (CF) $8.2B $37.2B $29.6B $40.8B $44B
 
Levered Free Cash Flow -$588.1M -$1.6B $7.2B $9.5B $10.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $692.6M $202.8M $188.4M $181.8M $813M
Depreciation & Amoritzation $56.4M $90.7M $95.8M $97.8M $108.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$760.5M -$3.1B -$1.6B -$2B -$1.9B
Change in Inventories -- -- -- -- --
Cash From Operations $3.1B $9.4B $1.8B $6.1B $4.9B
 
Capital Expenditures $47.5M $60.6M $72M $78.3M $67.7M
Cash Acquisitions $53M $58.9M $8.3M -$3.5M $71.2M
Cash From Investing $96M -$6.2B -$142.9M -$535.5M -$6.2B
 
Dividends Paid (Ex Special Dividend) $2.5M -$7.2M $2.5M $2.4M -$3.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B $3.4B $2.8B -- --
Long-Term Debt Repaid -$402.5M -$1.3B -$2.6B -- --
Repurchase of Common Stock $54.5K $27.5K $13.8K $20.1K $26.8K
Other Financing Activities -$1.3M $60.4M $40.4M -- --
Cash From Financing -$1.1B $4.2B $489.5M $217.2M $1.2B
 
Beginning Cash (CF) $7.7B $26.4B $23.2B $34.1B $42.1B
Foreign Exchange Rate Adjustment -$41.6M $14.1M -$31.5M $53.9M $39.6M
Additions / Reductions $2B $7.4B $2.1B $5.8B -$73.6M
Ending Cash (CF) $9.6B $33.9B $25.3B $40B $42.1B
 
Levered Free Cash Flow $3B $9.3B $1.7B $6B $4.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.8B $3B $887.4M $995M $2.8B
Depreciation & Amoritzation $228.1M $362.5M $432.1M $371.7M $425.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.2B -$7.2B -$12.3B -$9.2B -$11.8B
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $9.2B -$3.7B $13.5B $19B
 
Capital Expenditures $175.3M $262.4M $298.5M $316.6M $299.2M
Cash Acquisitions $67.8M $15.2M $688.3K $32.3M $80.2M
Cash From Investing -$578.3M $9.3B -$261.3M -$6B -$10.4B
 
Dividends Paid (Ex Special Dividend) $270M $270.1M $308.6M $307.7M $341.7M
Special Dividend Paid
Long-Term Debt Issued $3.4B $9.7B $12.1B -- --
Long-Term Debt Repaid -$1.6B -$5.3B -$10.2B -- --
Repurchase of Common Stock $384.4K $134.2K $98.6K $93.3K $66.1K
Other Financing Activities $351.2M $21.9M -$224.1M -- --
Cash From Financing $2.1B $6.3B $1.9B $2.1B $2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3B $25.1B -$2B $9.9B $10.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $9B -$4B $13.2B $18.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $994.5M $385.2M $501.1M $513.8M $1.4B
Depreciation & Amoritzation $111.8M $193.4M $201.6M $189.2M $219.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1B -$4.9B -$3.5B -$6.2B -$4.2B
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $11.9B $553.3M $4.5B $12.5B
 
Capital Expenditures $95M $130.8M $145.5M $161.6M $124.9M
Cash Acquisitions $53M $68.1M $19M $2.7M $83.2M
Cash From Investing -$209.3M -$7B $947.3M -$4.1B -$7.1B
 
Dividends Paid (Ex Special Dividend) $223.4M $212.5M $237.3M $251.8M $287.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $5.9B $6.7B -- $5.7B
Long-Term Debt Repaid -$862.3M -$4B -$5.7B -- -$5.1B
Repurchase of Common Stock $118.5K $50.6K $28.3K $39.4K $40.6K
Other Financing Activities $156.4M $46.5M -$153.4M -- $196.5M
Cash From Financing $49M $4.9B $595.8M $1.9B $445.6M
 
Beginning Cash (CF) $13.9B $47B $45.3B $58.9B $85.9B
Foreign Exchange Rate Adjustment -$46.5M $162.2M $150.9M -$11.9M $76.1M
Additions / Reductions $1.1B $9.9B $2.2B $2.3B $5.9B
Ending Cash (CF) $15B $57.1B $47.7B $61.1B $91.9B
 
Levered Free Cash Flow $1.3B $11.7B $407.8M $4.3B $12.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock