Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
It’s not often that a company with the scale and…
Buy
59
MANDF Quote, Financials, Valuation and Earnings
Last price:
$4.50
Seasonality move
:
5.95%
Day range:
$4.50 - $4.50
52-week range:
$3.79 - $4.76
Dividend yield:
7.99%
P/E ratio:
12.73x
P/S ratio:
1.10x
P/B ratio:
1.29x
Volume:
--
Avg. volume:
32
1-year change:
7.14%
Market cap:
$2.3B
Revenue:
$1.4B
EPS (TTM):
$0.35
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -$826.6M | $1.4B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | $27.6M | $541.3K | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | $10.1M | $12.6M | |
| EBT. Incl. Unusual Items | -- | -- | -- | $718.6M | $227.8M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | $146.5M | $54M | |
| Net Income to Company | -- | -- | -- | $718.6M | $227.8M | |
| Minority Interest in Earnings | -- | -- | -- | $210.9K | $216.5K | |
| Net Income to Common Excl Extra Items | -- | -- | -- | $572.2M | $174M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | $1.14 | $0.35 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | $1.14 | $0.35 | |
| Weighted Average Basic Share | -- | -- | -- | $501.8M | $501.8M | |
| Weighted Average Diluted Share | -- | -- | -- | $501.8M | $501.8M | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | $728.7M | $240.3M | |
| Revenue (Reported) | -- | -- | -- | -$826.6M | $1.4B | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | $728.7M | $240.3M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $136.1M | $454.8M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | 234.15% | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -$2.1M | -$3.5M | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | $3.5M | $5.6M | |
| EBT. Incl. Unusual Items | -- | -- | -- | $91.3M | $49.7M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | $17.2M | $9.6M | |
| Net Income to Company | -- | -- | -- | $91.2M | $52.4M | |
| Minority Interest in Earnings | -- | -- | -- | $108.9K | -$110K | |
| Net Income to Common Excl Extra Items | -- | -- | -- | $74.3M | $40M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | $0.15 | $0.08 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | $0.15 | $0.08 | |
| Weighted Average Basic Share | -- | -- | -- | $501.8M | $502.7M | |
| Weighted Average Diluted Share | -- | -- | -- | $501.8M | $502.7M | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | $94.8M | $55.3M | |
| Revenue (Reported) | -- | -- | -- | $136.1M | $454.8M | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | $94.8M | $55.3M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | $2B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | $6.6M | -$6.7M | |
| Operating Expenses | -- | -- | -- | -- | $18.8M | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | $10.5M | $13.3M | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | $232.1M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | $57.1M | |
| Net Income to Company | -- | -- | -- | -- | $233.7M | |
| Minority Interest in Earnings | -- | -- | -- | $325.3K | -$1.4K | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | $174.9M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | $0.35 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | $0.35 | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | $245.4M | |
| Revenue (Reported) | -- | -- | -- | -- | $2B | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | $245.4M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $909.9M | $1.3B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | $6.6M | $8.6M | |
| Operating Expenses | -- | -- | -- | -$20.5M | -$2.9M | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | $10.5M | $11.2M | |
| EBT. Incl. Unusual Items | -- | -- | -- | $178.3M | $182.3M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | $35.7M | $38.7M | |
| Net Income to Company | -- | -- | -- | $178.7M | $184.5M | |
| Minority Interest in Earnings | -- | -- | -- | $325.3K | -$1.4K | |
| Net Income to Common Excl Extra Items | -- | -- | -- | $142.9M | $143.4M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | $0.28 | $0.29 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | $0.28 | $0.29 | |
| Weighted Average Basic Share | -- | -- | -- | $1.5B | $1.5B | |
| Weighted Average Diluted Share | -- | -- | -- | $1.5B | $1.5B | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | $188.8M | $193.5M | |
| Revenue (Reported) | -- | -- | -- | $909.9M | $1.3B | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | $188.8M | $193.5M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | $1B | $777.1M | $816.2M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | $3.1M | $1.8M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | $22.2M | $23M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | $1B | $915.3M | $937.4M | |
| Property Plant And Equipment | -- | -- | $31.2M | $27.5M | $30.3M | |
| Long-Term Investments | -- | -- | $5B | $4.1B | $4B | |
| Goodwill | -- | -- | -- | $44.2M | $45.5M | |
| Other Intangibles | -- | -- | $61.5M | $14.9M | $14.3M | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | -- | $18.7B | $15.9B | $18.1B | |
| Accounts Payable | -- | -- | -- | $6.5M | $4.3M | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | -- | $27.5M | $24M | |
| Long-Term Debt | -- | -- | $618M | $374.9M | $276.1M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | $16.7B | $14.1B | $16.3B | |
| Common Stock | -- | -- | $5.7M | $5.4M | $110.5K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | $2B | $1.8B | $1.8B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -$107.2K | -$331.6K | |
| Total Equity | -- | -- | $2B | $1.8B | $1.8B | |
| Total Liabilities and Equity | -- | -- | $18.7B | $15.9B | $18.1B | |
| Cash and Short Terms | -- | -- | $1B | $777.1M | $816.2M | |
| Total Debt | -- | -- | -- | $374.9M | $276.1M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | -- | $1.3B | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | -- | -- | $1.3B | |
| Property Plant And Equipment | -- | -- | -- | -- | $28.1M | |
| Long-Term Investments | -- | -- | -- | -- | $3.9B | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | $60.2M | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | -- | -- | -- | $20.1B | |
| Accounts Payable | -- | -- | -- | -- | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | -- | -- | -- | |
| Long-Term Debt | -- | -- | -- | -- | $613M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | -- | $18.3B | |
| Common Stock | -- | -- | -- | -- | $111.7K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | $223.4K | |
| Total Equity | -- | -- | -- | -- | $1.8B | |
| Total Liabilities and Equity | -- | -- | -- | -- | $20.1B | |
| Cash and Short Terms | -- | -- | -- | -- | $1.3B | |
| Total Debt | -- | -- | -- | -- | $613M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | $718.6M | $227.8M | |
| Depreciation & Amoritzation | -- | -- | -- | $9.1M | $5.2M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -$16.6M | $303.3M | |
| Capital Expenditures | -- | -- | -- | $4.4M | $6M | |
| Cash Acquisitions | -- | -- | -- | -$7.5M | $21.3M | |
| Cash From Investing | -- | -- | -- | -$11.9M | $15.4M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -$158.2M | -$162.4M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -$15.8M | -$31.4M | |
| Cash From Financing | -- | -- | -- | -$175.6M | -$303.8M | |
| Beginning Cash (CF) | -- | -- | -- | $968.2M | $784.5M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -$204.1M | $14.9M | |
| Ending Cash (CF) | -- | -- | -- | $764.2M | $799.4M | |
| Levered Free Cash Flow | -- | -- | -- | -$21M | $297.4M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | $91.2M | $52.4M | |
| Depreciation & Amoritzation | -- | -- | -- | -$333.1K | $1.4M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -$128.7M | $41.8M | |
| Capital Expenditures | -- | -- | -- | -$218.1K | $563.7K | |
| Cash Acquisitions | -- | -- | -- | $294.6K | -$1.5M | |
| Cash From Investing | -- | -- | -- | $512.7K | -$2M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | $247.6K | -$3.8M | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | $702.1K | -$292.7M | |
| Cash From Financing | -- | -- | -- | -$109M | $31.3M | |
| Beginning Cash (CF) | -- | -- | -- | $931.7M | $849.6M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -$237.2M | $71.1M | |
| Ending Cash (CF) | -- | -- | -- | $693.1M | $1.2B | |
| Levered Free Cash Flow | -- | -- | -- | -$128.5M | $41.2M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | $233.7M | |
| Depreciation & Amoritzation | -- | -- | -- | -- | $5M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | $393.1M | |
| Capital Expenditures | -- | -- | -- | -- | $7.2M | |
| Cash Acquisitions | -- | -- | -- | $21.4M | -$2.9M | |
| Cash From Investing | -- | -- | -- | -- | -$10M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -$163.3M | -$181.2M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -$146.8M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | $236.2M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | $386M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | $178.7M | $184.5M | |
| Depreciation & Amoritzation | -- | -- | -- | $3.9M | $3.7M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | $187.9M | $277.7M | |
| Capital Expenditures | -- | -- | -- | -- | $1.2M | |
| Cash Acquisitions | -- | -- | -- | $21.4M | -$2.7M | |
| Cash From Investing | -- | -- | -- | $21.4M | -$4M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -$163.3M | -$182.1M | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -$31.6M | -$292.7M | |
| Cash From Financing | -- | -- | -- | -$305.1M | -$148.1M | |
| Beginning Cash (CF) | -- | -- | -- | $2.6B | $2.6B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -$95.7M | $125.6M | |
| Ending Cash (CF) | -- | -- | -- | $2.5B | $3B | |
| Levered Free Cash Flow | -- | -- | -- | $187.9M | $276.5M | |
Get MANDF Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
MANDF
Sector
P/E ratio
12.73x
11.99x
PEG ratio
--
0.36x
P/B ratio
1.29x
1.05x
Price / LTM sales
1.10x
2.55x
Growth Metrics
MANDF
Sector
Revenue growth
234.15%
6.08%
Earnings growth
-46.18%
6.45%
Revenue (5-year growth)
--
5.85%
Earnings forecast
--
$0.56
Profitability
MANDF
Sector
Profitability FY 2024
--
$179.9M
Return on invested capital
8.38%
5.27%
Return on assets
0.93%
0.98%
Return on equity
10.1%
9.43%
Earnings Date
Last Earnings Date
Nov
12
Next Earnings Date
Feb
12
Estimated Next Earnings Date
Feb
11
Balance Sheet
MANDF
Sector
Total cash
$1.3B
$615.3M
Short term investments
--
$408.4M
Total assets
$18.1B
$4.5B
Long term debt
$613M
$270.8M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will Tyson Foods Stock Bounce Back?
Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…
Will Iovance Biotherapeutics Stock Bounce Back?
Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…
Stock Ideas
Buy
64
Is AAPL Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 42x
Buy
52
Is NVDA Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 113x
Buy
55
Is MSFT Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 37x
Alerts
Buy
61
QMCO alert for Dec 21
Quantum [QMCO] is up 26.28% over the past day.
Sell
46
NUKK alert for Dec 21
Nukkleus [NUKK] is down 22.94% over the past day.
Sell
1
IIPR alert for Dec 21
Innovative Industrial Properties [IIPR] is down 22.7% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
