Financhill
Buy
70

LLKKF Quote, Financials, Valuation and Earnings

Last price:
$0.04
Seasonality move :
51.61%
Day range:
$0.05 - $0.05
52-week range:
$0.01 - $0.05
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.59x
Volume:
208.6K
Avg. volume:
649.8K
1-year change:
76.99%
Market cap:
$116.2M
Revenue:
--
EPS (TTM):
-$0.01
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $37.2K $139.5K $459.3K $664.4K
Gross Profit -- -$37.2K -$139.5K -$459.3K -$664.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $630.2K $2M $1.9M $1.4M
Other Inc / (Exp) $223.5K $5M $4.1M -$2.4M --
Operating Expenses $2.4M $8.6M $36.9M $33.4M $17.6M
Operating Income -$2.4M -$8.7M -$37M -$33.9M -$18.3M
 
Net Interest Expenses -- -- $132.5K $97.4K $173.7K
EBT. Incl. Unusual Items -$2.2M -$3.6M -$31.5M -$35.4M -$13.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $499.4K $300.4K $10.5K --
Net Income to Company -- -$4.1M -$31.8M -$35.4M -$13.6M
 
Minority Interest in Earnings -- -- -$1M -$1M -$985.3K
Net Income to Common Excl Extra Items -$2.2M -$4.1M -$31.8M -$35.4M -$13.6M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.02 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.02 -$0.02 -$0.01
Weighted Average Basic Share $564.3M $1.1B $1.4B $1.5B $1.7B
Weighted Average Diluted Share $564.3M $1.1B $1.4B $1.5B $1.7B
 
EBITDA -$2.4M -$8.6M -$36.9M -$33.4M -$17.6M
EBIT -$2.4M -$8.7M -$37M -$33.9M -$18.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.4M -$8.7M -$37M -$33.9M -$18.3M
Operating Income (Adjusted) -$2.4M -$8.7M -$37M -$33.9M -$18.3M
Period Ending 2021-12-09 2022-12-09 2023-12-09 2024-12-09
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $36.9K $139.2K $459.5K $557.1K
Gross Profit -- -$36.9K -$139.2K -$459.5K -$557.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $627.3K $2M $1.9M $1.4M
Other Inc / (Exp) -- $4.9M $3.8M -$2.4M --
Operating Expenses $2.4M $8.6M $36.9M $33.4M $17.6M
Operating Income -$2.4M -$8.7M -$37M -$33.9M -$18.2M
 
Net Interest Expenses -- -- $133K $97.3K $277.4K
EBT. Incl. Unusual Items -$2.2M -$3.7M -$31.6M -$35.4M -$13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $495K $301.9K $10.4K --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -$1M -$1M -$1M
Net Income to Common Excl Extra Items -$2.2M -$4.1M -$31.9M -$35.4M -$13.5M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.02 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.02 -$0.02 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.4M -$8.6M -$36.9M -$33.4M -$17.6M
EBIT -$2.4M -$8.7M -$37M -$33.9M -$18.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.4M -$8.7M -$37M -$33.9M -$18.2M
Operating Income (Adjusted) -$2.4M -$8.7M -$37M -$33.9M -$18.2M
Period Ending 2022-12-09 2023-12-09 2024-12-09 2025-12-09 2026-12-09
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $19.3M $120.6M $59.4M $15.3M $8.1M
Short Term Investments -- $3.7K $210 -- --
Accounts Receivable, Net $208.9K -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $121.7K $193.2K $940.1K $489.5K $465.5K
Other Current Assets $835.4K $3.7K $210 -- --
Total Current Assets $20.7M $124.8M $61.6M $17.1M $9.7M
 
Property Plant And Equipment $15.7M $598.5K $1.1M $3.2M $2.8M
Long-Term Investments -- -- $696.3K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $36.3M $154M $128.7M $118.6M $106.8M
 
Accounts Payable $594K $2.1M $2.4M $474K $546.6K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $55.2K $230.6K $604.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $879.5K $3.3M $10.5M $12.6M $11M
 
Long-Term Debt -- $135.9K $881.6K $985.2K $355.8K
Capital Leases -- -- -- -- --
Total Liabilities $900.6K $3.5M $11.4M $15.4M $12.2M
 
Common Stock $49.4M $159M $152.9M $162.5M $162.8M
Other Common Equity Adj $2.5M $6.2M $9.6M $12.6M --
Common Equity $35.5M $150.5M $114M $102.3M $94.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $3.4M $948.3K $272.5K
Total Equity $35.5M $150.5M $117.4M $103.2M $94.7M
 
Total Liabilities and Equity $36.4M $154M $128.7M $118.6M $106.8M
Cash and Short Terms $19.3M $120.6M $59.4M $15.3M $8.1M
Total Debt -- $191.1K $1.1M $1.6M $996.4K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $19.3M $120.7M $59.1M $15.3M --
Short Term Investments -- $3.7K $210 -- --
Accounts Receivable, Net $208.9K -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $121.7K $193.2K $934.8K $489.9K --
Other Current Assets $835.4K $3.7K $210 -- --
Total Current Assets $20.7M $124.8M $61.3M $17.1M --
 
Property Plant And Equipment $15.7M $29.2M $66.1M $100.5M --
Long-Term Investments -- -- $692.4K $1.1M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $36.3M $154M $128M $118.7M --
 
Accounts Payable $594K $2.1M $2.4M $474.4K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $55.2K $230.6K $604.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $879.5K $3.3M $10.4M $12.6M --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $900.6K $3.5M $11.3M $15.4M --
 
Common Stock $49.4M $159M $152M $162.7M --
Other Common Equity Adj $2.5M $6.2M $9.6M $12.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $3.4M $949.1K --
Total Equity $35.5M $150.5M $116.7M $103.3M --
 
Total Liabilities and Equity $36.4M $154M $128M $118.7M --
Cash and Short Terms $19.3M $120.7M $59.1M $15.3M --
Total Debt -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -$4.1M -$31.8M -$35.4M -$13.6M
Depreciation & Amoritzation -- $37.2K $139.5K $459.3K $664.4K
Stock-Based Compensation -- $1.8M $8.8M $4.5M $2.3M
Change in Accounts Receivable -- -$4M $1.6M $34.8K -$962.5K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$6.3M -$18.7M -$26.1M -$16.7M
 
Capital Expenditures -- $17.6M $45.6M $26.2M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9M -$18.4M -$16.2M -$11.8M $7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $149.3K -- -- -- --
Long-Term Debt Repaid -$125K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $7.2M -$329.4K -$1.1M --
Cash From Financing $24.5M $133.3M $1.2M $9.2M $2.5M
 
Beginning Cash (CF) $41.4K $120.6M $59.4M $15.3M $8.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.1M $108.6M -$58M -$43.5M -$6.8M
Ending Cash (CF) $19.2M $229.3M -$23M -$42.9M $1.7M
 
Levered Free Cash Flow -- -$23.9M -$64.2M -$52.2M -$20M
Period Ending 2021-12-09 2022-12-09 2023-12-09 2024-12-09
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$6.3M -$18.6M -$26M -$16.3M
 
Capital Expenditures -- $17.4M $45.6M $26.1M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9M -$18.3M -$16.2M -$11.8M $6.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $146.2K -- -- -- --
Long-Term Debt Repaid -$122.5K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$326.3K -$1.1M --
Cash From Financing $25.1M $132.8M $1.2M $9.2M $2.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.6M $108.2M -$58M -$43.3M -$6.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$23.7M -$64.2M -$52.1M -$19.6M
Period Ending 2022-12-09 2023-12-09 2024-12-09 2025-12-09 2026-12-09
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock