Financhill
Sell
40

KYKOF Quote, Financials, Valuation and Earnings

Last price:
$15.85
Seasonality move :
-3.51%
Day range:
$15.85 - $15.85
52-week range:
$12.32 - $17.14
Dividend yield:
2.54%
P/E ratio:
33.56x
P/S ratio:
2.56x
P/B ratio:
1.45x
Volume:
3
Avg. volume:
126
1-year change:
3.43%
Market cap:
$8.3B
Revenue:
$3.3B
EPS (TTM):
$0.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3B $3.2B $3B $3.1B $3.3B
Revenue Growth (YoY) 6.28% 7.52% -5.53% 3.84% 4.01%
 
Cost of Revenues $847.9M $895.1M $737.5M $864.9M $952.8M
Gross Profit $2.1B $2.3B $2.3B $2.3B $2.3B
Gross Profit Margin 71.57% 72.08% 75.65% 72.5% 70.87%
 
R&D Expenses $490M $525M $478.2M $512.8M $683.5M
Selling, General & Admin $1.2B $1.3B $1.3B $1.2B $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.8B $1.7B $1.6B $1.7B
Operating Income $519.1M $556.2M $626.3M $681.6M $606.4M
 
Net Interest Expenses $2.3M $2.2M $8.3M $1.4M $4.7M
EBT. Incl. Unusual Items $489.5M $504.9M $480.9M $684.9M $527.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49M $70.1M $106.4M $114.2M $155.7M
Net Income to Company $489.5M $546.5M $513.7M $691.6M $550.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $440.5M $476.4M $407.3M $577.4M $395.2M
 
Basic EPS (Cont. Ops) $0.82 $0.89 $0.76 $1.07 $0.75
Diluted EPS (Cont. Ops) $0.82 $0.89 $0.76 $1.07 $0.75
Weighted Average Basic Share $537.1M $537.3M $537.4M $537.6M $529.5M
Weighted Average Diluted Share $537.5M $537.5M $537.6M $537.6M $529.6M
 
EBITDA $710.7M $733.6M $766.8M $831.6M $770M
EBIT $519.1M $556.2M $626.3M $681.6M $606.4M
 
Revenue (Reported) $3B $3.2B $3B $3.1B $3.3B
Operating Income (Reported) $519.1M $556.2M $626.3M $681.6M $606.4M
Operating Income (Adjusted) $519.1M $556.2M $626.3M $681.6M $606.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $808M $712.1M $739.1M $869.9M $805.6M
Revenue Growth (YoY) 12.57% -11.87% 3.79% 17.7% -7.4%
 
Cost of Revenues $228.5M $168.3M $225.2M $231.4M $191.2M
Gross Profit $579.5M $543.8M $513.9M $638.5M $614.3M
Gross Profit Margin 71.72% 76.36% 69.53% 73.4% 76.26%
 
R&D Expenses $124.8M $117.3M $121.2M $167.8M $165M
Selling, General & Admin $334.9M $295.1M $255.1M $270.6M $262.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $438.7M $394.2M $358.1M $438.4M $427.6M
Operating Income $140.7M $149.5M $155.7M $200M $186.8M
 
Net Interest Expenses $4.8M $2.9M $622.6K $6.6M $3.6M
EBT. Incl. Unusual Items $94.5M $120.4M $258.7M $165M $179.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.8M $19.7M $44.2M $46.4M $65.6M
Net Income to Company $98M $122.4M $264.9M $167.9M $172.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.2M $102.6M $220.7M $121.4M $110.4M
 
Basic EPS (Cont. Ops) $0.13 $0.19 $0.41 $0.23 $0.21
Diluted EPS (Cont. Ops) $0.13 $0.19 $0.41 $0.23 $0.21
Weighted Average Basic Share $537.3M $537.5M $537.6M $526.2M $523.5M
Weighted Average Diluted Share $537.5M $537.6M $537.7M $526.3M $523.5M
 
EBITDA $184.2M $183.9M $194.4M $245.1M $230.4M
EBIT $140.7M $149.5M $155.7M $200M $186.8M
 
Revenue (Reported) $808M $712.1M $739.1M $869.9M $805.6M
Operating Income (Reported) $140.7M $149.5M $155.7M $200M $186.8M
Operating Income (Adjusted) $140.7M $149.5M $155.7M $200M $186.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $3.1B $3B $3.3B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $893.6M $798.2M $788.2M $910.7M $863.9M
Gross Profit $2.3B $2.3B $2.2B $2.4B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $516.7M $497.9M $503.2M $632.8M $710.1M
Selling, General & Admin $1.3B $1.3B $1.2B $1.1B $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $1.7B $1.6B $1.7B $1.8B
Operating Income $501.9M $589.9M $593.4M $720.5M $552.6M
 
Net Interest Expenses $6.8M $12.5M $2.1M $12.9M $59.1M
EBT. Incl. Unusual Items $452.2M $583.3M $481M $680.6M $395.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.9M $76.1M $96.8M $139.3M $156M
Net Income to Company $464.2M $633.7M $509.4M $694.7M $393M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $395.3M $557.6M $412.5M $555.4M $247.2M
 
Basic EPS (Cont. Ops) $0.74 $1.04 $0.77 $1.04 $0.47
Diluted EPS (Cont. Ops) $0.74 $1.04 $0.77 $1.04 $0.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $695.9M $749.1M $735M $882.9M $718.6M
EBIT $501.9M $589.9M $593.4M $720.5M $552.6M
 
Revenue (Reported) $3.1B $3.1B $3B $3.3B $3.2B
Operating Income (Reported) $501.9M $589.9M $593.4M $720.5M $552.6M
Operating Income (Adjusted) $501.9M $589.9M $593.4M $720.5M $552.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $2.2B $2.2B $2.4B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $661M $563.7M $609.7M $660.5M $610.5M
Gross Profit $1.7B $1.7B $1.6B $1.7B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $370.4M $344.5M $370.6M $491.3M $518.1M
Selling, General & Admin $958.6M $916.2M $866.3M $817.5M $820.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.2B $1.2B $1.3B $1.3B
Operating Income $419.4M $452.8M $422.6M $468.6M $414.9M
 
Net Interest Expenses $5.9M $8.4M $979.7K $12.5M $22.1M
EBT. Incl. Unusual Items $374.8M $452.5M $442.1M $449.1M $318M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $82.9M $87.3M $77M $103.6M $104.1M
Net Income to Company $386.9M $474M $458.7M $472.2M $325M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $304M $386.7M $381.7M $368.5M $221.1M
 
Basic EPS (Cont. Ops) $0.57 $0.72 $0.71 $0.69 $0.42
Diluted EPS (Cont. Ops) $0.57 $0.72 $0.71 $0.69 $0.42
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $549.3M $564.5M $534.3M $592.9M $541.6M
EBIT $419.4M $452.8M $422.6M $468.6M $414.9M
 
Revenue (Reported) $2.3B $2.2B $2.2B $2.4B $2.4B
Operating Income (Reported) $419.4M $452.8M $422.6M $468.6M $414.9M
Operating Income (Adjusted) $419.4M $452.8M $422.6M $468.6M $414.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.8B $2.9B $2.6B $2.9B $1.6B
Short Term Investments $6.2M $12.5M $4M $13.6M $10.9M
Accounts Receivable, Net $853.1M $855.6M $786.3M $787.7M $956.3M
Inventory $496.7M $556.5M $535.6M $506.2M $464.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $59.7M $116M $107.5M $111.1M $176.3M
Total Current Assets $4.3B $4.5B $4.1B $4.3B $3.2B
 
Property Plant And Equipment $736.2M $683M $675.3M $670.4M $709.3M
Long-Term Investments $259.6M $392.2M $276.9M $324.4M $229M
Goodwill $1.3B $1.2B $1B $995.9M $1.2B
Other Intangibles $727.5M $661M $494.1M $446.2M $1.1B
Other Long-Term Assets $4.5M $26.1M $25.6M $42.7M $54.2M
Total Assets $7.8B $8B $7.1B $7.3B $6.8B
 
Accounts Payable $158.7M $120.6M $71.9M $86.2M $80.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $136.4M $204.5M $218.3M $182.4M $198.4M
Total Current Liabilities $782.1M $947.7M $832.4M $945.1M $1B
 
Long-Term Debt $127.5M $144.1M $133M $114.3M $137.9M
Capital Leases -- -- -- -- --
Total Liabilities $996.6M $1.6B $1.3B $1.3B $1.4B
 
Common Stock $259M $232.3M $202.7M $189.7M $170.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.8B $6.4B $5.8B $5.9B $5.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.8B $6.4B $5.8B $5.9B $5.4B
 
Total Liabilities and Equity $7.8B $8B $7.1B $7.3B $6.8B
Cash and Short Terms $2.8B $2.9B $2.6B $2.9B $1.6B
Total Debt $177.1M $195.7M $176.4M $172M $137.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3B $2.3B $2.6B $2.1B $1.6B
Short Term Investments $6.2M $5.4M $5.7M $42.3M --
Accounts Receivable, Net $822.4M $704.2M $761.4M $984.5M $1B
Inventory $530.8M $498.2M $478.1M $510.7M $482.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $107.2M $73.1M $89M $207.8M --
Total Current Assets $4.4B $3.6B $3.9B $3.8B $3.3B
 
Property Plant And Equipment $671.7M $596.1M $622.4M $719.4M $885.7M
Long-Term Investments $220.8M $287.4M $322M $258M $236.8M
Goodwill $1.2B $954.5M $943.1M $1.2B --
Other Intangibles $702.4M $503.9M $432.6M $766.8M --
Other Long-Term Assets $6.1M $22.9M $30.9M $52.1M --
Total Assets $7.7B $6.5B $6.7B $7.3B $7.3B
 
Accounts Payable $494.7M $471.1M $599.3M $761.8M $837.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $212.6M $176.1M $183.9M $203.6M --
Total Current Liabilities $786.1M $723.7M $888.6M $1.1B $1.3B
 
Long-Term Debt $125.1M $133.7M $117.4M $131.8M $155.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.2B $1.3B $1.4B $1.6B
 
Common Stock $239.7M $184.8M $179.2M $187M $181.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.4B $5.3B $5.4B $5.8B $5.7B
 
Total Liabilities and Equity $7.7B $6.5B $6.7B $7.3B $7.3B
Cash and Short Terms $3B $2.3B $2.6B $2.1B $1.6B
Total Debt $125.1M $133.7M $117.4M $131.8M $155.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $489.5M $546.5M $513.7M $691.6M $550.9M
Depreciation & Amoritzation $191.7M $177.5M $140.5M $150M $163.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$53M -$53.7M -$20.6M -$20.8M -$208.1M
Change in Inventories -$61.7M -$75.4M -$67.6M -$23.5M -$10.9M
Cash From Operations $370M $787.7M $370.1M $821.8M $448.1M
 
Capital Expenditures $329.9M $179.9M $217.9M $233.6M $694.9M
Cash Acquisitions -- -- -- -- $318.1M
Cash From Investing $2.4B -$103.4M -$130.7M -$145M -$939.9M
 
Dividends Paid (Ex Special Dividend) $221.3M $220M $192M $206.4M $203.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$63.6M
Repurchase of Common Stock $131.1K $209.3K $83.6K $71.1K $264.1M
Other Financing Activities $7.7M -$7M $30.7K $1M -$1.1M
Cash From Financing -$243.5M -$258.9M -$220.7M -$231.4M -$559.1M
 
Beginning Cash (CF) $2.8B $2.9B $2.6B $2.9B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5B $437.4M $31.2M $454.4M -$1B
Ending Cash (CF) $5.3B $3.4B $2.6B $3.3B $516.6M
 
Levered Free Cash Flow $40M $607.8M $152.1M $588.1M -$246.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $98M $122.4M $264.9M $167.9M $172.9M
Depreciation & Amoritzation $43.5M $34.4M $38.7M $45.1M $41.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $626.8K $19.9M -$14.8M -$118.3M $45.2M
Change in Inventories $2.7M -$30.8M $10.9M $8.8M $5.9M
Cash From Operations $528.1M $94.6M $165.6M $152.4M $196.4M
 
Capital Expenditures $96.2M $42.3M $45.8M $62.3M $38.2M
Cash Acquisitions -- -- -- $37.5M --
Cash From Investing -$80.9M -$47.5M $10.1M -$102.7M -$41.9M
 
Dividends Paid (Ex Special Dividend) $112.3M $93.2M $100.4M $102.5M $104.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$64.8M --
Repurchase of Common Stock $54.5K $28.9K $13.8K $62.8M $13K
Other Financing Activities $66.8K $82.4K $567.3K $61.7M --
Cash From Financing -$120.2M -$100.2M -$106M -$137M -$108.7M
 
Beginning Cash (CF) $3B $2.3B $149.1M $2.1B $1.6B
Foreign Exchange Rate Adjustment $15.2M $1.8M $408.1K -$11.9M -$6.3M
Additions / Reductions $342.3M -$51.4M $70.1M -$99.2M $39.4M
Ending Cash (CF) $3.3B $2.2B $219.6M $2B $1.7B
 
Levered Free Cash Flow $431.9M $52.3M $119.8M $90.1M $158.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $464.2M $633.7M $509.4M $694.7M $393M
Depreciation & Amoritzation $194M $159.2M $141.5M $162.5M $163.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$55M -$6.8M -$37.1M -$155.7M -$91.5M
Change in Inventories -$42.8M -$111.9M -$15.6M -$12.5M $1.6M
Cash From Operations $816M $322.6M $705.5M $670.5M $451.3M
 
Capital Expenditures $233.6M $135.3M $261.8M $360.4M $647.4M
Cash Acquisitions -- -- -- $361.2M -$44.2M
Cash From Investing -$157.9M -$109.5M -$120.6M -$688.6M -$574.7M
 
Dividends Paid (Ex Special Dividend) $223.6M $199.5M $210M $207.6M $205.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $204.3K $113.4K $79.2K $238.7M $18.6M
Other Financing Activities -$346.5K $895.5K $997.2K -$1.9M --
Cash From Financing -$255.8M -$228.3M -$234.9M -$563.6M -$223M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $413.2M $18.7M $356.5M -$570.7M -$354.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $582.5M $187.3M $443.8M $310.1M -$196.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $386.9M $474M $458.7M $472.2M $325M
Depreciation & Amoritzation $129.8M $111.7M $111.7M $124.3M $127.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $26.7M $70.2M $39.7M -$102.8M $10.2M
Change in Inventories -$42.2M -$79.4M -$23.9M -$11.7M $474.7K
Cash From Operations $742.9M $275.4M $612.7M $459.1M $472.1M
 
Capital Expenditures $160.1M $114.9M $162.8M $289.5M $253.3M
Cash Acquisitions -- -- -- $361.2M --
Cash From Investing -$99.3M -$104.4M -$93.9M -$635.2M -$282.4M
 
Dividends Paid (Ex Special Dividend) $223.6M $199.5M $210M $207.6M $209.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$64.8M --
Repurchase of Common Stock $156.4K $60.6K $58K $238.7M $40.7K
Other Financing Activities -$7.1M $854.2K $1.8M -$1.1M --
Cash From Financing -$254.9M -$220.5M -$227.2M -$555.9M -$227.8M
 
Beginning Cash (CF) $8.2B $7.5B $5.3B $6.2B $4.7B
Foreign Exchange Rate Adjustment $5.2M $27.3M $19.6M $20.5M $7.8M
Additions / Reductions $393.8M -$22.1M $311.2M -$711.5M -$30.3M
Ending Cash (CF) $8.6B $7.5B $5.6B $5.5B $4.7B
 
Levered Free Cash Flow $582.7M $160.6M $449.9M $169.6M $218.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock