Financhill
Sell
30

KPIFF Quote, Financials, Valuation and Earnings

Last price:
$0.03
Seasonality move :
-13.51%
Day range:
$0.03 - $0.03
52-week range:
$0.02 - $0.07
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
500
Avg. volume:
35.2K
1-year change:
7.19%
Market cap:
$7.5M
Revenue:
--
EPS (TTM):
-$0.01
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- $9.1K $5.7K $9.9K --
Revenue Growth (YoY) -- -- -37.12% 73.63% -100%
 
Cost of Revenues -- $4.1K $14.3K $14.6K $12.7K
Gross Profit -- $5K -$8.6K -$4.7K -$12.7K
Gross Profit Margin -- 54.95% -150.88% -47.48% --
 
R&D Expenses $6.4K $76.7K $21.2K $13.9K $60.9K
Selling, General & Admin $583.4K $727.2K $630.7K $467.3K $1.5M
Other Inc / (Exp) $58.6K -$47.5K $47.3K $407K --
Operating Expenses $630.3K $835K $675.6K $498.9K $1.6M
Operating Income -$630.3K -$830K -$684.2K -$503.6K -$1.6M
 
Net Interest Expenses $19.4K $400 $7.2K $4.3K $79K
EBT. Incl. Unusual Items -$591.1K -$842.8K -$601.2K -$67.1K -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$591.1K -$842.8K -$601.2K -$67.1K -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$591.1K -$842.8K -$601.2K -$67.1K -$1.5M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.01
Weighted Average Basic Share $171.1M $187M $187.1M $191.1M $210.5M
Weighted Average Diluted Share $171.1M $187M $187.1M $191.1M $210.5M
 
EBITDA -$563.9K -$826.9K -$670.3K -$490K -$1.6M
EBIT -$571.4K -$830K -$684.2K -$503.6K -$1.6M
 
Revenue (Reported) -- $9.1K $5.7K $9.9K --
Operating Income (Reported) -$630.3K -$830K -$684.2K -$503.6K -$1.6M
Operating Income (Adjusted) -$571.4K -$830K -$684.2K -$503.6K -$1.6M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- $10K -- --
Revenue Growth (YoY) -- -- -- -100% --
 
Cost of Revenues -- $200 $4.3K $3.3K $2.4K
Gross Profit -- -$200 $5.8K -$3.3K -$2.4K
Gross Profit Margin -- -- 58% -- --
 
R&D Expenses $18.9K $1.6K $4.2K $700 $49.5K
Selling, General & Admin $196.8K $128.2K $101K $119.5K $210.4K
Other Inc / (Exp) -$4.7K -$600 $37.6K -$1.1K --
Operating Expenses $229K $137.2K $109.7K $119.3K $259.4K
Operating Income -$229K -$137.4K -$103.9K -$122.6K -$261.8K
 
Net Interest Expenses -- $3.1K $1K $36K $14K
EBT. Incl. Unusual Items -$233.1K -$140.8K -$67.3K -$159.3K -$262K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$233.1K -$140.8K -$67.3K -$159.3K -$262K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$233.1K -$140.8K -$67.3K -$159.3K -$262K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $187M $187M $187.8M $197.2M $237.9M
Weighted Average Diluted Share $187M $187M $187.8M $197.2M $237.9M
 
EBITDA -$231.7K -$137.2K -$100.5K -$119.3K -$259.4K
EBIT -$233K -$137.4K -$103.9K -$122.6K -$261.8K
 
Revenue (Reported) -- -- $10K -- --
Operating Income (Reported) -$229K -$137.4K -$103.9K -$122.6K -$261.8K
Operating Income (Adjusted) -$233K -$137.4K -$103.9K -$122.6K -$261.8K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- $9K $15.6K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3.5K $5.4K $13.7K $11.9K
Gross Profit -- $5.5K $10.2K -$13.7K -$11.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.8K $60.1K $23.6K $10.4K $108.6K
Selling, General & Admin $640K $659.1K $601.9K $485.5K $1.6M
Other Inc / (Exp) $39.2K -$43K $84.1K $367.1K --
Operating Expenses $713.2K $744.8K $659.1K $508.2K $1.7M
Operating Income -$713.2K -$739.3K -$648.9K -$521.8K -$1.7M
 
Net Interest Expenses $19.3K $3.4K $26.4K $39.2K $57.4K
EBT. Incl. Unusual Items -$693.3K -$751.3K -$528.2K -$160.1K -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$691.2K -$751.3K -$528.2K -$160.1K -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$693.3K -$751.3K -$528.2K -$160.1K -$1.6M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$666.5K -$736.7K -$644.7K -$508.3K -$1.7M
EBIT -$673.2K -$739.3K -$648.9K -$521.8K -$1.7M
 
Revenue (Reported) -- $9K $15.6K -- --
Operating Income (Reported) -$713.2K -$739.3K -$648.9K -$521.8K -$1.7M
Operating Income (Adjusted) -$673.2K -$739.3K -$648.9K -$521.8K -$1.7M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- $10K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $200 $4.3K $3.3K $2.4K
Gross Profit -- -$200 $5.8K -$3.3K -$2.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.9K $1.6K $4.2K $700 $49.5K
Selling, General & Admin $196.8K $128.2K $101K $119.5K $210.4K
Other Inc / (Exp) -$4.7K -$600 $37.6K -$1.1K --
Operating Expenses $229K $137.2K $109.7K $119.3K $259.4K
Operating Income -$229K -$137.4K -$103.9K -$122.6K -$261.8K
 
Net Interest Expenses -- $3.1K $1K $36K $14K
EBT. Incl. Unusual Items -$233.1K -$140.8K -$67.3K -$159.3K -$262K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$233.1K -$140.8K -$67.3K -$159.3K -$262K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$233.1K -$140.8K -$67.3K -$159.3K -$262K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $187M $187M $187.8M $197.2M $237.9M
Weighted Average Diluted Share $187M $187M $187.8M $197.2M $237.9M
 
EBITDA -$231.7K -$137.2K -$100.5K -$119.3K -$259.4K
EBIT -$233K -$137.4K -$103.9K -$122.6K -$261.8K
 
Revenue (Reported) -- -- $10K -- --
Operating Income (Reported) -$229K -$137.4K -$103.9K -$122.6K -$261.8K
Operating Income (Adjusted) -$233K -$137.4K -$103.9K -$122.6K -$261.8K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $1.2M $139.4K $67.8K $80.4K $828.2K
Short Term Investments $8.6K $8.2K $7.9K $8.1K --
Accounts Receivable, Net -- $5.7K $4.3K -- --
Inventory -- -- -- -- --
Prepaid Expenses $38K $124.6K $125K $108.4K $112.5K
Other Current Assets -- -- -- -- --
Total Current Assets $1.3M $275.9K $211.8K $194.4K $979.6K
 
Property Plant And Equipment $2.6K $42.4K $26.7K $13.3K $10.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3M $318.2K $238.4K $207.7K $990.5K
 
Accounts Payable $1.3M $923.9K $964.6K $681K $542.2K
Accrued Expenses $319.8K $225.4K $245K $322.7K --
Current Portion Of Long-Term Debt $10.2K $114.9K $36K -- --
Current Portion Of Capital Lease Obligations -- $11.4K $12.5K $14.4K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9M $1.5M $1.5M $1.2M $1.3M
 
Long-Term Debt $27K $28.7K $270.6K $176K $44.3K
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $1.6M $1.8M $1.4M $1.3M
 
Common Stock $29.4M $28.2M $26.6M $26.6M $27.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -$630.8K -$1.3M -$1.5M -$1.2M -$314K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$630.8K -$1.3M -$1.5M -$1.2M -$315K
 
Total Liabilities and Equity $1.3M $318.3K $238.5K $207.8K $990.5K
Cash and Short Terms $1.2M $139.4K $67.8K $80.4K $828.2K
Total Debt $37.2K $156.5K $301.4K $199.5K $357.5K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $836.2K $65.3K $47.2K $18.2K $450.4K
Short Term Investments $8.5K $8.2K $8.2K $8.1K --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $24.9K $126K $124K $108.5K $108.5K
Other Current Assets -- -- -- -- --
Total Current Assets $893.5K $196.8K $181.4K $137.3K $658.2K
 
Property Plant And Equipment $3.1K $39.7K $24K $10.3K $8.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $896.6K $236.6K $205.4K $147.6K $666.6K
 
Accounts Payable $1.1M $944.4K $1M $698.9K $406.6K
Accrued Expenses $319.6K $249.6K $294.1K $352.9K --
Current Portion Of Long-Term Debt $10.1K $29.4K $37.5K $21.7K --
Current Portion Of Capital Lease Obligations -- $8.7K $13.3K $10.9K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6M $1.6M $1.6M $1.3M $1.2M
 
Long-Term Debt $27.3K $28.6K $234.7K $175.1K $43.4K
Capital Leases -- -- -- -- --
Total Liabilities $1.7M $1.6M $1.8M $1.5M $1.2M
 
Common Stock $28.9M $28.2M $27.5M $26.4M $27.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$789.3K -$1.4M -$1.6M -$1.3M -$551.3K
 
Total Liabilities and Equity $896.6K $236.6K $205.5K $147.6K $666.6K
Cash and Short Terms $844.6K $65.3K $47.2K $18.2K $450.4K
Total Debt $37.4K $153.8K $266.4K $216.9K $408.8K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$591.1K -$842.8K -$601.2K -$67.1K -$1.5M
Depreciation & Amoritzation $7.6K $3.2K $13.9K $13.7K $12.7K
Stock-Based Compensation $95.5K $177.9K $81.4K $55.3K $962.9K
Change in Accounts Receivable -$1.1K $2.7K -$8.5K $11.9K -$29.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$393.8K -$1.1M -$511.4K -$270K -$534.3K
 
Capital Expenditures -- $2.8K $400 $400 $400
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.1K -$2.8K -$500 -$400 $7.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $198.7K $79.7K $538.4K -- --
Long-Term Debt Repaid -$221.6K -- -$91.3K -$16.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$90.8K -- -$5.4K -$9.2K --
Cash From Financing $1.5M $79.7K $446.8K $283.9K $1.3M
 
Beginning Cash (CF) $21.9K $131.1K $59.8K $72.3K $828.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$1.1M -$65K $13.5K $749.6K
Ending Cash (CF) $1.1M -$921.4K -$5.2K $85.9K $1.6M
 
Levered Free Cash Flow -$393.8K -$1.1M -$511.8K -$270.4K -$534.7K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$233.1K -$140.8K -$67.3K -$159.3K -$262K
Depreciation & Amoritzation $1.3K $200 $3.5K $3.3K $2.4K
Stock-Based Compensation $61.9K $15.8K $9.9K $12.4K $22.4K
Change in Accounts Receivable -$10.9K $6.2K $9.2K -$4.2K -$60.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$360.4K -$72.8K -$19.3K -$57.6K -$376.2K
 
Capital Expenditures $1.8K $400 -- $400 --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8K -$400 -- -$400 --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$4K -$4.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$300 -$3K -$4.5K -$3.1K
 
Beginning Cash (CF) $1.2M $57K $39K $10.1K $450.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$362.2K -$73.5K -$22.3K -$62.4K -$379.3K
Ending Cash (CF) $849.1K -$16.5K $16.7K -$52.4K $71.1K
 
Levered Free Cash Flow -$362.2K -$73.2K -$19.3K -$58K -$376.2K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$691.2K -$751.3K -$528.2K -$160.1K -$1.6M
Depreciation & Amoritzation $6.7K $2.1K $16.9K $13.5K $11.6K
Stock-Based Compensation $142.4K $132.2K $75.3K $57.6K $954.3K
Change in Accounts Receivable -$15.5K $19.4K -$5.3K -$1.4K -$85.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$738.5K -$845.7K -$456.5K -$308.1K -$842.6K
 
Capital Expenditures $1.8K $1.4K -- $800 --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.9K -$1.4K -$200 -$700 $8.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$95.3K -$16.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.4M $78.6K $444.2K $282.1K $1.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $695.8K -$768.4K -$12.5K -$26.7K $418.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$740.3K -$847.1K -$456.6K -$308.9K -$842.5K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$233.1K -$140.8K -$67.3K -$159.3K -$262K
Depreciation & Amoritzation $1.3K $200 $3.5K $3.3K $2.4K
Stock-Based Compensation $61.9K $15.8K $9.9K $12.4K $22.4K
Change in Accounts Receivable -$10.9K $6.2K $9.2K -$4.2K -$60.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$360.4K -$72.8K -$19.3K -$57.6K -$376.2K
 
Capital Expenditures $1.8K $400 -- $400 --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8K -$400 -- -$400 --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$4K -$4.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$300 -$3K -$4.5K -$3.1K
 
Beginning Cash (CF) $1.2M $57K $39K $10.1K $450.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$362.2K -$73.5K -$22.3K -$62.4K -$379.3K
Ending Cash (CF) $849.1K -$16.5K $16.7K -$52.4K $71.1K
 
Levered Free Cash Flow -$362.2K -$73.2K -$19.3K -$58K -$376.2K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock