Financhill
Buy
61

KONMY Quote, Financials, Valuation and Earnings

Last price:
$47.99
Seasonality move :
16.27%
Day range:
$47.99 - $47.99
52-week range:
$25.02 - $49.80
Dividend yield:
0.91%
P/E ratio:
28.44x
P/S ratio:
4.99x
P/B ratio:
4.13x
Volume:
--
Avg. volume:
91
1-year change:
85.01%
Market cap:
$13B
Revenue:
$2.5B
EPS (TTM):
$1.69
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $2.4B $2.6B $2.7B $2.3B $2.5B
Revenue Growth (YoY) 2.11% 6.37% 3.73% -12.75% 7.27%
 
Cost of Revenues $1.5B $1.5B $1.5B $1.4B $1.4B
Gross Profit $917.9M $1.1B $1.2B $906.4M $1.1B
Gross Profit Margin 37.96% 41.61% 45.02% 38.94% 44.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $510.4M $464.8M $485.7M $487.1M $497.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $633M $725.3M $538.1M $564.4M $552.8M
Operating Income $285M $344.8M $663M $342M $556.2M
 
Net Interest Expenses $5.1M $9.7M -- -- --
EBT. Incl. Unusual Items $279.7M $335.6M $669.5M $349M $573M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $96.6M $31.2M $181.3M $90.5M $162.9M
Net Income to Company $183.1M $304.4M $488.2M $258.4M $410.1M
 
Minority Interest in Earnings -$46K -$122.6K -$53.5K -- -$6.9K
Net Income to Common Excl Extra Items $183M $304.3M $488.2M $258.4M $410M
 
Basic EPS (Cont. Ops) $0.68 $1.14 $1.83 $0.96 $1.51
Diluted EPS (Cont. Ops) $0.67 $1.12 $1.80 $0.95 $1.51
Weighted Average Basic Share $270.2M $266.4M $266.8M $269.7M $271.1M
Weighted Average Diluted Share $274.7M $271M $271.1M $271.1M $271.1M
 
EBITDA $532.6M $526.9M $836.7M $531.1M $738.8M
EBIT $288M $346.1M $676.9M $354.5M $577.6M
 
Revenue (Reported) $2.4B $2.6B $2.7B $2.3B $2.5B
Operating Income (Reported) $285M $344.8M $663M $342M $556.2M
Operating Income (Adjusted) $288M $346.1M $676.9M $354.5M $577.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $595.4M $646.5M $553.4M $562.3M $633.2M
Revenue Growth (YoY) -1.19% 8.59% -14.4% 1.6% 12.61%
 
Cost of Revenues $363.9M $361.2M $352M $321.3M $332.2M
Gross Profit $231.5M $285.4M $201.5M $241M $300.9M
Gross Profit Margin 38.88% 44.14% 36.41% 42.86% 47.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $105.4M $118.5M $118.2M $114.6M $132.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $93.9M $106.6M $119.3M $114.4M $134.6M
Operating Income $137.5M $178.7M $82.2M $126.6M $166.3M
 
Net Interest Expenses $4.4M $881.3K -- -- $3.1M
EBT. Incl. Unusual Items $131.3M $177.7M $84.2M $128.9M $163.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.9M $51.4M $23.3M $35.7M $47.6M
Net Income to Company $90.9M $125.6M $55.4M $88.3M $122.2M
 
Minority Interest in Earnings $37.7K -$18.2K -- -- --
Net Income to Common Excl Extra Items $90.4M $126.3M $60.9M $93.2M $116.1M
 
Basic EPS (Cont. Ops) $0.34 $0.47 $0.23 $0.34 $0.43
Diluted EPS (Cont. Ops) $0.33 $0.47 $0.22 $0.34 $0.43
Weighted Average Basic Share $266.4M $266.6M $269.2M $271.1M $271.1M
Weighted Average Diluted Share $271M $271.1M $271.1M $271.1M $271.1M
 
EBITDA $179.8M $221M $138M $170.1M $203M
EBIT $135.8M $179.6M $85.5M $130M $164.4M
 
Revenue (Reported) $595.4M $646.5M $553.4M $562.3M $633.2M
Operating Income (Reported) $137.5M $178.7M $82.2M $126.6M $166.3M
Operating Income (Adjusted) $135.8M $179.6M $85.5M $130M $164.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.4B $2.8B $2.5B $2.3B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $1.5B $1.4B $1.4B
Gross Profit $924.2M $1.2B $1B $957.4M $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $467.6M $491M $487M $478.7M $524.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $631.4M $706.5M $543.2M $554.2M $580.8M
Operating Income $292.8M $502.2M $498.6M $403.2M $630.4M
 
Net Interest Expenses $8M $5.1M -- -- --
EBT. Incl. Unusual Items $281.4M $500M $524.6M $406.4M $642.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $108.9M $72.6M $138.1M $105.5M $185.1M
Net Income to Company $171.3M $424.9M $381.5M $300.5M $469.3M
 
Minority Interest in Earnings -$26.8K -$160.9K -$43.2K -- -$6.7K
Net Income to Common Excl Extra Items $172.5M $427.2M $386.5M $300.9M $457.5M
 
Basic EPS (Cont. Ops) $0.65 $1.60 $1.44 $1.11 $1.69
Diluted EPS (Cont. Ops) $0.64 $1.58 $1.43 $1.11 $1.69
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $508.4M $674.3M $712.2M $566.1M $807.9M
EBIT $291.8M $506.6M $531M $419.7M $646.6M
 
Revenue (Reported) $2.4B $2.8B $2.5B $2.3B $2.6B
Operating Income (Reported) $292.8M $502.2M $498.6M $403.2M $630.4M
Operating Income (Adjusted) $291.8M $506.6M $531M $419.7M $646.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.3B $1.1B $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $643.2M $689.8M $684.8M $617.4M $629.3M
Gross Profit $443.7M $580.9M $423.5M $474.1M $581.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $202.9M $228.8M $231.4M $222.7M $251.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $243.2M $224.6M $233M $222.5M $253.9M
Operating Income $200.5M $356.3M $190.6M $251.6M $327.6M
 
Net Interest Expenses $7.1M $2.5M -- -- $3.1M
EBT. Incl. Unusual Items $189.7M $352.3M $206.5M $262.9M $334M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.3M $101.3M $57.4M $72.3M $95M
Net Income to Company $129.9M $250.4M $143.7M $185.8M $245.1M
 
Minority Interest in Earnings $28.4K -$9K -- -- --
Net Income to Common Excl Extra Items $129.4M $251.1M $149.1M $190.6M $239M
 
Basic EPS (Cont. Ops) $0.49 $0.94 $0.56 $0.70 $0.88
Diluted EPS (Cont. Ops) $0.48 $0.93 $0.55 $0.70 $0.88
Weighted Average Basic Share $532.9M $533M $536.9M $542.2M $542.2M
Weighted Average Diluted Share $542.1M $542.1M $542.2M $542.2M $542.2M
 
EBITDA $285.4M $431M $306.1M $332M $403.6M
EBIT $197.4M $356.2M $209.4M $265.3M $335.7M
 
Revenue (Reported) $1.1B $1.3B $1.1B $1.1B $1.2B
Operating Income (Reported) $200.5M $356.3M $190.6M $251.6M $327.6M
Operating Income (Adjusted) $197.4M $356.2M $209.4M $265.3M $335.7M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $1.2B $1.8B $2.1B $1.6B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $276.6M $288.9M $238M $294.8M $290M
Inventory $92.5M $94.2M $73.4M $95.4M $90.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $134.1M $86.3M $77.5M $69.9M $78.4M
Total Current Assets $1.7B $2.4B $2.5B $2.2B $2.3B
 
Property Plant And Equipment $1.1B $961.1M $1.1B $1.2B $1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $20.4M $16.3M $11.2M $11.2M $10M
Total Assets $3.9B $4.4B $4.3B $4.1B $4B
 
Accounts Payable $289.3M $297.6M $274.4M $281.9M $292.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $204.1M $234.8M $157.3M $142.8M $144M
Total Current Liabilities $895.4M $723.9M $676.6M $563.6M $567.7M
 
Long-Term Debt $91.2M $631.3M $489.7M $448.9M $395.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.7B $1.5B $1.3B $1.2B
 
Common Stock $438.6M $429.7M $388.3M $355.7M $313.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.5B $2.7B $2.9B $2.8B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.4M $7.4M $122.9K $112.6K $105.7K
Total Equity $2.5B $2.7B $2.9B $2.8B $2.8B
 
Total Liabilities and Equity $3.9B $4.4B $4.3B $4.1B $4B
Cash and Short Terms $1.2B $1.8B $2.1B $1.6B $1.8B
Total Debt $352.7M $681.5M $558.4M $448.9M $395.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.7B $2B $1.6B $1.6B $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $267.6M $247M $191.7M $220.9M $259.8M
Inventory $100.2M $75.3M $93M $98.6M $98.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $131.9M $114.1M $86.9M $87.2M $100.3M
Total Current Assets $2.2B $2.4B $2B $2B $2.3B
 
Property Plant And Equipment $1.1B $969.4M $1.1B $1B $1.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $19.9M $15.3M $10.7M $10.7M $10M
Total Assets $4.4B $4.5B $3.7B $3.8B $4.3B
 
Accounts Payable $260.9M $248M $219.9M $229.5M $235.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $227.2M $186.8M $160.6M $140.2M $167.1M
Total Current Liabilities $672.7M $621.1M $456.7M $485.9M $685.1M
 
Long-Term Debt $658.5M $608.4M $413.9M $400.6M $279.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.6B $1.1B $1.1B $1.2B
 
Common Stock $448.5M $423.4M $328.1M $317.3M $331.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.6M $7.3M $103.8K $100.4K $112K
Total Equity $2.7B $2.9B $2.6B $2.7B $3.1B
 
Total Liabilities and Equity $4.4B $4.5B $3.7B $3.8B $4.3B
Cash and Short Terms $1.7B $2B $1.6B $1.6B $1.9B
Total Debt $708.6M $658.4M $415.8M $400.6M $419.3M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $183.1M $304.4M $488.2M $258.4M $410.1M
Depreciation & Amoritzation $244.6M $180.9M $159.7M $176.6M $161.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $20.7M -$12.8M $40.4M -$64.8M -$15.4M
Change in Inventories -$15.7M $584.9K $18.6M -$24.5M $2M
Cash From Operations $470.8M $658.2M $860M $267.3M $714.2M
 
Capital Expenditures $575.6M $222.3M $206M $324.2M $203.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$571.8M -$211.4M -$204.8M -$316.9M -$202.5M
 
Dividends Paid (Ex Special Dividend) -$128.7M -$37.1M -$103.3M -$148.1M -$116.4M
Special Dividend Paid
Long-Term Debt Issued $310.3M $665.6M $49M -- --
Long-Term Debt Repaid -$146.3M -$315.2M -$100.1M -- --
Repurchase of Common Stock -$59.9M -- -- -- --
Other Financing Activities -$64.4K -$2.9M -$7M -$59.3K -$55.4K
Cash From Financing -$146M $211.5M -$248.6M -$203.4M -$167.7M
 
Beginning Cash (CF) $1.5B $1.2B $1.8B $1.9B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$247M $658.3M $406.5M -$252.9M $344M
Ending Cash (CF) $1.2B $1.9B $2.2B $1.6B $1.9B
 
Levered Free Cash Flow -$104.9M $435.9M $653.9M -$56.9M $511M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $90.9M $125.6M $55.4M $88.3M $122.2M
Depreciation & Amoritzation $44.6M $41.2M $49.7M $38.7M $40.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $5.4M -$10.4M -$12M -$16.5M -$10.9M
Change in Inventories -$9.6M $1M -$9.8M -$3.7M -$3.9M
Cash From Operations $154.6M $284.6M $33M $175.9M $181.2M
 
Capital Expenditures $51.9M $47.8M $34.5M $49.3M $183.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.5M -$48.1M -$33.5M -$48.6M -$183.8M
 
Dividends Paid (Ex Special Dividend) -$204.8K $56.9K $5.2M $2.8M -$3.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $595.9M $30M -- -- --
Long-Term Debt Repaid -$265.9M -$30M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.8M -$18K -$4.4K -$6.2K -$34K
Cash From Financing $299.1M -$29.3M -$7.6M -$9.6M -$16.6M
 
Beginning Cash (CF) $1.2B $1.8B $1.8B $1.6B $1.8B
Foreign Exchange Rate Adjustment -$1.5M $988.2K $10.7M $6.8M -$33.3M
Additions / Reductions $401.2M $207.2M -$8.2M $117.7M -$19.2M
Ending Cash (CF) $1.7B $2B $1.7B $1.6B $1.8B
 
Levered Free Cash Flow $102.6M $236.8M -$1.5M $126.5M -$1.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $171.3M $424.9M $381.5M $300.5M $469.3M
Depreciation & Amoritzation $215.8M $166.9M $179.1M $148M $165.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $29.5M $13.9M $30.2M -$35.4M -$35M
Change in Inventories $19.3M $23.4M -$24.5M -$6.2M $4.9M
Cash From Operations $532.6M $836.4M $557M $473.3M $716.6M
 
Capital Expenditures $533.2M $226.8M $290.2M $268.6M $319.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$519.1M -$230.9M -$276.5M -$265.9M -$326.8M
 
Dividends Paid (Ex Special Dividend) -$55M -$89.3M -$126.2M -$122.2M -$121.2M
Special Dividend Paid
Long-Term Debt Issued $875.5M $99.7M -- -- --
Long-Term Debt Repaid -- -$99.3M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$124.1K -$7M -$29.3K -$75.1K
Cash From Financing $328.2M -$180.3M -$250.5M -$175.2M -$172M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $341.7M $425.2M $29.9M $32.2M $217.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$586.8K $609.7M $266.7M $204.7M $396.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $129.9M $250.4M $143.7M $185.8M $245.1M
Depreciation & Amoritzation $88.6M $74.6M $94M $65.4M $69.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $12.7M $39.4M $29.2M $58.6M $38.9M
Change in Inventories -$4.7M $18M -$25M -$6.7M -$3.9M
Cash From Operations $217.2M $395.5M $92.5M $298.5M $300.9M
 
Capital Expenditures $93.9M $98.4M $182.6M $127M $243.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$85.7M -$105.1M -$176.9M -$125.9M -$250.3M
 
Dividends Paid (Ex Special Dividend) -$8.8M -$61.1M -$84M -$58.1M -$62.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $615.9M $49.9M -- -- --
Long-Term Debt Repaid -$265.9M -$49.9M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.8M -$45.4K -$50.7K -$20.8K -$40.4K
Cash From Financing $281.7M -$110.2M -$112.1M -$83.9M -$88.2M
 
Beginning Cash (CF) $2.5B $3.7B $3.7B $3.2B $3.5B
Foreign Exchange Rate Adjustment -$735K $1.4M $34.1M $27.9M -$14.2M
Additions / Reductions $413.2M $180.2M -$196.4M $88.7M -$37.6M
Ending Cash (CF) $2.9B $3.8B $3.4B $3.2B $3.5B
 
Levered Free Cash Flow $123.3M $297.1M -$90.1M $171.5M $57.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock