Financhill
Sell
26

KONMY Quote, Financials, Valuation and Earnings

Last price:
$67.14
Seasonality move :
15.97%
Day range:
$65.98 - $68.70
52-week range:
$42.81 - $88.81
Dividend yield:
0%
P/E ratio:
31.42x
P/S ratio:
5.78x
P/B ratio:
5.13x
Volume:
553
Avg. volume:
584
1-year change:
39.14%
Market cap:
$17.9B
Revenue:
$2.8B
EPS (TTM):
$2.10
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $2.7B $2.3B $2.5B $2.8B
Revenue Growth (YoY) 6.36% 3.68% -12.98% 7.43% 10.99%
 
Cost of Revenues $1.5B $1.5B $1.4B $1.4B $1.5B
Gross Profit $1.1B $1.2B $903.1M $1.1B $1.3B
Gross Profit Margin 41.14% 44.88% 38.94% 44.42% 47.18%
 
R&D Expenses $317.8M $377.5M $376.9M $374.8M $379.1M
Selling, General & Admin $464.6M $485.2M $485.4M $496.7M $589.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $452.5M $481.4M $485.4M $496.7M $589.1M
Operating Income $605M $714.7M $417.7M $610M $715.8M
 
Net Interest Expenses $8.6M $7.4M $5.5M $4.6M $3.3M
EBT. Incl. Unusual Items $335M $668.1M $346.7M $569.9M $680.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.2M $181.1M $90.2M $162.6M $192.3M
Net Income to Company $304.3M $487.8M $257.5M $409.2M $489.9M
 
Minority Interest in Earnings $122.6K $53.4K -- $6.9K --
Net Income to Common Excl Extra Items $304.3M $487.8M $257.5M $409.2M $489.9M
 
Basic EPS (Cont. Ops) $1.14 $1.83 $0.95 $1.51 $1.81
Diluted EPS (Cont. Ops) $1.12 $1.80 $0.95 $1.51 $1.81
Weighted Average Basic Share $266.4M $266.8M $269.7M $271.1M $271.1M
Weighted Average Diluted Share $271M $271.1M $271.1M $271.1M $271.1M
 
EBITDA $785.8M $874.3M $593.7M $770.9M $902.6M
EBIT $605M $714.7M $417.7M $610M $715.8M
 
Revenue (Reported) $2.6B $2.7B $2.3B $2.5B $2.8B
Operating Income (Reported) $605M $714.7M $417.7M $610M $715.8M
Operating Income (Adjusted) $605M $714.7M $417.7M $610M $715.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $646.4M $552.7M $561.8M $630.2M $867.1M
Revenue Growth (YoY) 8.59% -14.5% 1.65% 12.17% 37.6%
 
Cost of Revenues $361.1M $351.5M $321M $330.7M $439.3M
Gross Profit $285.3M $201.2M $240.8M $299.5M $427.8M
Gross Profit Margin 44.14% 36.41% 42.86% 47.53% 49.33%
 
R&D Expenses $92.8M $92.1M $93M -- --
Selling, General & Admin $118.5M $118M $114.5M $131.5M $173.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $118.5M $118M $114.5M $131.5M $173.9M
Operating Income $166.8M $83.2M $126.3M $168M $253.9M
 
Net Interest Expenses $1.9M $1.4M $1.1M $683.5K --
EBT. Incl. Unusual Items $177.8M $84.4M $128.1M $162.5M $252.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51.4M $23.2M $35.7M $47.4M $72.5M
Net Income to Company $126M $59.6M $91.9M $111.3M $183.1M
 
Minority Interest in Earnings $18.2K -- -- -- --
Net Income to Common Excl Extra Items $126.3M $60.8M $93.1M $115.5M $180.7M
 
Basic EPS (Cont. Ops) $0.47 $0.23 $0.34 $0.43 $0.67
Diluted EPS (Cont. Ops) $0.47 $0.22 $0.34 $0.43 $0.67
Weighted Average Basic Share $266.6M $269.2M $271.1M $271.1M $271.1M
Weighted Average Diluted Share $271.1M $271.1M $271.1M $271.1M $271.1M
 
EBITDA $208.1M $135.6M $166.3M $206.4M $321.3M
EBIT $166.8M $83.2M $126.3M $168M $253.9M
 
Revenue (Reported) $646.4M $552.7M $561.8M $630.2M $867.1M
Operating Income (Reported) $166.8M $83.2M $126.3M $168M $253.9M
Operating Income (Adjusted) $166.8M $83.2M $126.3M $168M $253.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $2.5B $2.3B $2.6B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.5B $1.4B $1.4B $1.6B
Gross Profit $1.2B $1B $955.4M $1.2B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $352.9M $382.5M $379.2M -- --
Selling, General & Admin $490.8M $486.4M $477.7M $523.6M $653M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $490.8M $486.4M $477.7M $523.6M $653M
Operating Income $717.3M $554.2M $477.7M $685.7M $831.7M
 
Net Interest Expenses $8.5M $6.4M $13.3M $4M $4.3M
EBT. Incl. Unusual Items $497.1M $521M $403.8M $639.9M $792M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72.7M $137.9M $105.3M $184.8M $225.8M
Net Income to Company $429.1M $386.2M $300.1M $453.8M $574.7M
 
Minority Interest in Earnings $160.7K $43.2K -- -- --
Net Income to Common Excl Extra Items $427.3M $386.1M $300.3M $456.7M $569.3M
 
Basic EPS (Cont. Ops) $1.60 $1.44 $1.11 $1.68 $2.10
Diluted EPS (Cont. Ops) $1.58 $1.42 $1.11 $1.68 $2.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $885M $735.2M $623.8M $846.7M $1.1B
EBIT $717.3M $554.2M $477.7M $685.7M $831.7M
 
Revenue (Reported) $2.8B $2.5B $2.3B $2.6B $3.1B
Operating Income (Reported) $717.3M $554.2M $477.7M $685.7M $831.7M
Operating Income (Adjusted) $717.3M $554.2M $477.7M $685.7M $831.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.1B $1.1B $1.2B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $689.9M $683.7M $616.5M $627.8M $778.5M
Gross Profit $581M $422.8M $473.4M $580.2M $759.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $180.4M $185.9M $187.3M -- --
Selling, General & Admin $228.9M $231M $222.4M $250.8M $314.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $228.9M $231M $222.4M $250.8M $314.4M
Operating Income $352.1M $191.8M $251M $329.4M $445.2M
 
Net Interest Expenses $3.9M $2.8M $2.3M $1.7M $2.8M
EBT. Incl. Unusual Items $353.9M $205.3M $260.9M $332M $444M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $101.3M $57.3M $72.2M $94.8M $128.3M
Net Income to Company $250.9M $147.7M $189.1M $234.3M $320.4M
 
Minority Interest in Earnings $9.1K -- -- -- --
Net Income to Common Excl Extra Items $251.1M $148.9M $190.4M $238.5M $318M
 
Basic EPS (Cont. Ops) $0.94 $0.55 $0.70 $0.88 $1.17
Diluted EPS (Cont. Ops) $0.93 $0.55 $0.70 $0.88 $1.17
Weighted Average Basic Share $533M $536.9M $542.2M $542.2M $542.2M
Weighted Average Diluted Share $542.1M $542.2M $542.2M $542.2M $542.2M
 
EBITDA $427M $288.4M $317.7M $397.1M $549.3M
EBIT $352.1M $191.8M $251M $329.4M $445.2M
 
Revenue (Reported) $1.3B $1.1B $1.1B $1.2B $1.5B
Operating Income (Reported) $352.1M $191.8M $251M $329.4M $445.2M
Operating Income (Adjusted) $352.1M $191.8M $251M $329.4M $445.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.8B $2.1B $1.6B $1.8B $2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $281.8M $234.2M $288.1M $284.8M $306.1M
Inventory $94M $73.8M $95.5M $90.9M $81M
Prepaid Expenses -- -- -- -- --
Other Current Assets $86.3M $77.5M $69.9M $78.4M $86.6M
Total Current Assets $2.4B $2.5B $2.2B $2.3B $2.5B
 
Property Plant And Equipment $959.5M $1.1B $1.2B $1B $1.1B
Long-Term Investments $336.2M $36.2M $38.5M $34.5M $158.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $16.3M $11.2M $11.2M $10M $7.4M
Total Assets $4.4B $4.4B $4.1B $4B $4.4B
 
Accounts Payable $90.4M $102.3M $102.9M $110.4M $97.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $234.8M $157.3M $142.8M $144M $152.6M
Total Current Liabilities $722.7M $680.4M $564.2M $567.7M $777.8M
 
Long-Term Debt $863.3M $697.1M $619.9M $527.3M $366.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.5B $1.3B $1.2B $1.2B
 
Common Stock $429M $390.5M $356.1M $313.2M $317M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.7B $2.9B $2.8B $2.8B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.4M $123.6K $112.7K $105.7K $107K
Total Equity $2.7B $2.9B $2.8B $2.8B $3.2B
 
Total Liabilities and Equity $4.4B $4.4B $4.1B $4B $4.4B
Cash and Short Terms $1.8B $2.1B $1.6B $1.8B $2B
Total Debt $953.9M $757.8M $672.2M $576.7M $546.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2B $1.6B $1.6B $1.9B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $247.8M $191.3M $221.1M $259.4M $361M
Inventory $75.5M $92.9M $98.7M $98.2M $109.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $114.1M $86.9M $87.2M $100.3M --
Total Current Assets $2.4B $2B $2B $2.3B $2.4B
 
Property Plant And Equipment $972.6M $1B $1B $1.2B $1.2B
Long-Term Investments $468.7M $133.8M $141.1M $164.3M $289M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $15.3M $10.7M $10.7M $10M --
Total Assets $4.5B $3.7B $3.8B $4.3B $4.6B
 
Accounts Payable $248.8M $219.5M $229.8M $235.6M $280.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $186.8M $160.6M $140.2M $167.1M --
Total Current Liabilities $623.2M $455.8M $486.5M $684.1M $672.1M
 
Long-Term Debt $610.4M $413.1M $401M $278.9M $270.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.1B $1.1B $1.2B $1.1B
 
Common Stock $424.8M $327.5M $317.6M $331.4M $320.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.3M $103.6K $100.5K $111.9K $108.3K
Total Equity $2.9B $2.6B $2.7B $3.1B $3.5B
 
Total Liabilities and Equity $4.5B $3.7B $3.8B $4.3B $4.6B
Cash and Short Terms $2B $1.6B $1.6B $1.9B $1.8B
Total Debt $610.4M $413.1M $401M $278.9M $270.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $304.3M $487.8M $257.5M $409.2M $489.9M
Depreciation & Amoritzation $180.3M $159.2M $176M $160.9M $186.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$12.7M $40.3M -$64.6M -$15.3M -$25M
Change in Inventories $584.6K $18.6M -$24.4M $2M $12.3M
Cash From Operations $657.9M $859.1M $266.4M $712.7M $751.9M
 
Capital Expenditures $222.2M $205.8M $323.1M $202.7M $438.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$211.3M -$204.6M -$315.7M -$202M -$445.3M
 
Dividends Paid (Ex Special Dividend) $37M $103.2M $147.6M $116.2M $120M
Special Dividend Paid
Long-Term Debt Issued $665.6M $49M -- -- --
Long-Term Debt Repaid -$315.2M -$100.1M -- -- --
Repurchase of Common Stock $66K -- -- -- --
Other Financing Activities -$2.9M -$7M -$59.3K -$55.4K -$91.9K
Cash From Financing $211.5M -$248.4M -$202.7M -$167.3M -$169.1M
 
Beginning Cash (CF) $1.8B $2.1B $1.6B $1.8B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $669.4M $429.7M -$232.1M $376.8M $134.3M
Ending Cash (CF) $2.5B $2.5B $1.4B $2.2B $2B
 
Levered Free Cash Flow $435.7M $653.3M -$56.7M $510M $313.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $126M $59.6M $91.9M $111.3M $183.1M
Depreciation & Amoritzation $41.3M $52.4M $40M $37M $68.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$10.3M -$11.1M -$15.3M -$12.6M -$88.7M
Change in Inventories $1.1M -$10.5M -$3.8M -$3.7M -$19.8M
Cash From Operations $285.4M $35.7M $181.6M $167.9M $288.5M
 
Capital Expenditures $48M $39.8M $51.8M $172.4M $199.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$48.3M -$38.7M -$51.1M -$172.8M -$200.5M
 
Dividends Paid (Ex Special Dividend) $34.9K -$2.7M -$1.6M $357.3K -$151.6K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30M -- -- -- --
Long-Term Debt Repaid -$30M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$18K -$4.4K -$6.2K -$34K --
Cash From Financing -$29.5M -$11M -$11.2M -$12.7M -$150.3M
 
Beginning Cash (CF) $2B $1.6B $1.6B $1.9B $1.8B
Foreign Exchange Rate Adjustment $990.8K $11.7M $7.3M -$32.7M $10.7M
Additions / Reductions $208.5M -$2.3M $126.5M -$50.2M -$51.5M
Ending Cash (CF) $2.2B $1.6B $1.7B $1.8B $1.8B
 
Levered Free Cash Flow $237.4M -$4.2M $129.7M -$4.4M $88.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $429.1M $386.2M $300.1M $453.8M $574.7M
Depreciation & Amoritzation $168.8M $182M $146.7M $160.5M $225M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $14M $31.1M -$35.2M -$37.8M -$103.2M
Change in Inventories $23.4M -$25.2M -$5.6M $5.2M -$11.5M
Cash From Operations $844.6M $560.9M $476.4M $695.5M $823.5M
 
Capital Expenditures $229.6M $295.6M $266.2M $306.1M $464.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$233.6M -$281.7M -$263.5M -$312.8M -$464.3M
 
Dividends Paid (Ex Special Dividend) $89.8M $128.7M $121.1M $116.9M $152.3M
Special Dividend Paid
Long-Term Debt Issued $99.7M -- -- -- --
Long-Term Debt Repaid -$99.3M -- -- -- --
Repurchase of Common Stock $66.6K -- -- -- --
Other Financing Activities -$124.1K -$7M -$29.3K -$75.1K --
Cash From Financing -$176.6M -$254M -$173.8M -$166M -$340M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $448.1M $82.4M $52.5M $208.1M $33M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $615M $265.3M $210.2M $389.4M $359M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $250.9M $147.7M $189.1M $234.3M $320.4M
Depreciation & Amoritzation $74.8M $96.6M $66.6M $66.3M $105M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $39.4M $30M $59.7M $37.2M -$41M
Change in Inventories $18.1M -$25.7M -$6.8M -$3.7M -$27.4M
Cash From Operations $396.3M $95.1M $303.9M $287.7M $361.3M
 
Capital Expenditures $98.6M $187.7M $129.3M $233M $260M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$105.4M -$181.8M -$128.2M -$239.3M -$259.4M
 
Dividends Paid (Ex Special Dividend) $61.2M $86.3M $59.2M $60.2M $92.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $49.9M -- -- -- --
Long-Term Debt Repaid -$49.9M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$45.4K -$50.7K -$20.8K -$40.4K -$20.7K
Cash From Financing -$110.4M -$115.2M -$85.4M -$84.4M -$255.7M
 
Beginning Cash (CF) $3.8B $3.3B $3.1B $3.6B $3.8B
Foreign Exchange Rate Adjustment $1.4M $35M $28.4M -$13.5M $3.4M
Additions / Reductions $181.9M -$166.9M $118.7M -$49.5M -$150.4M
Ending Cash (CF) $4B $3.1B $3.2B $3.5B $3.6B
 
Levered Free Cash Flow $297.7M -$92.6M $174.6M $54.7M $101.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.7% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.08% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 8.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock