Financhill
Buy
75

KONMY Quote, Financials, Valuation and Earnings

Last price:
$67.49
Seasonality move :
4.15%
Day range:
$67.49 - $67.49
52-week range:
$32.06 - $71.51
Dividend yield:
0.64%
P/E ratio:
37.34x
P/S ratio:
6.61x
P/B ratio:
5.68x
Volume:
--
Avg. volume:
103
1-year change:
115.28%
Market cap:
$18.3B
Revenue:
$2.8B
EPS (TTM):
$1.81
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $2.7B $2.3B $2.5B $2.8B
Revenue Growth (YoY) 6.37% 3.73% -12.75% 7.27% 10.85%
 
Cost of Revenues $1.5B $1.5B $1.4B $1.4B $1.5B
Gross Profit $1.1B $1.2B $906.4M $1.1B $1.3B
Gross Profit Margin 41.61% 45.02% 38.94% 44.42% 47.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $464.8M $485.7M $487.1M $497.7M $589.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $725.3M $538.1M $564.4M $552.8M $636.7M
Operating Income $344.8M $663M $342M $556.2M $669.3M
 
Net Interest Expenses $9.7M -- -- -- --
EBT. Incl. Unusual Items $335.6M $669.5M $349M $573M $682.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.2M $181.3M $90.5M $162.9M $192.5M
Net Income to Company $304.4M $488.2M $258.4M $410.1M $490.4M
 
Minority Interest in Earnings -$122.6K -$53.5K -- -$6.9K --
Net Income to Common Excl Extra Items $304.3M $488.2M $258.4M $410M $490.4M
 
Basic EPS (Cont. Ops) $1.14 $1.83 $0.96 $1.51 $1.81
Diluted EPS (Cont. Ops) $1.12 $1.80 $0.95 $1.51 $1.81
Weighted Average Basic Share $266.4M $266.8M $269.7M $271.1M $271.1M
Weighted Average Diluted Share $271M $271.1M $271.1M $271.1M $271.1M
 
EBITDA $526.9M $836.7M $531.1M $738.8M $873.1M
EBIT $346.1M $676.9M $354.5M $577.6M $686.1M
 
Revenue (Reported) $2.6B $2.7B $2.3B $2.5B $2.8B
Operating Income (Reported) $344.8M $663M $342M $556.2M $669.3M
Operating Income (Adjusted) $346.1M $676.9M $354.5M $577.6M $686.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $762.2M $727.1M $662M $722.4M $726.4M
Revenue Growth (YoY) 19.09% -4.6% -8.96% 9.12% 0.56%
 
Cost of Revenues $440.1M $408.5M $398.1M $401.2M $388M
Gross Profit $322.2M $318.6M $263.9M $321.2M $338.4M
Gross Profit Margin 42.27% 43.82% 39.87% 44.46% 46.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $148.8M $140.8M $146.2M $150.1M $194.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $359.7M $197.1M $198.4M $182M $238.4M
Operating Income -$37.6M $121.6M $65.6M $139.2M $100M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$37.2M $131.7M $66.2M $142.7M $99.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$86.9M $24.7M $10.8M $43.8M $23.8M
Net Income to Company $45.9M $115.4M $62.9M $108.7M $76.6M
 
Minority Interest in Earnings -$94.4K -$34.4K -- -$6.7K --
Net Income to Common Excl Extra Items $49.6M $107M $55.4M $98.9M $76M
 
Basic EPS (Cont. Ops) $0.19 $0.40 $0.20 $0.36 $0.28
Diluted EPS (Cont. Ops) $0.18 $0.39 $0.20 $0.36 $0.28
Weighted Average Basic Share $266.4M $267.1M $271M $271.1M $271.1M
Weighted Average Diluted Share $271M $271.1M $271.1M $271.1M $271.1M
 
EBITDA $4M $179M $109.8M $193.2M $148.4M
EBIT -$39.1M $133.4M $67.6M $143.9M $100.6M
 
Revenue (Reported) $762.2M $727.1M $662M $722.4M $726.4M
Operating Income (Reported) -$37.6M $121.6M $65.6M $139.2M $100M
Operating Income (Adjusted) -$39.1M $133.4M $67.6M $143.9M $100.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $2.7B $2.3B $2.5B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.5B $1.4B $1.4B $1.5B
Gross Profit $1.1B $1.2B $906.8M $1.1B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $465.1M $484.4M $487.4M $495.8M $589.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $725.1M $534.8M $564.7M $549.5M $636.8M
Operating Income $346.4M $664.4M $342.2M $554.4M $669.2M
 
Net Interest Expenses $9.7M -- -- -- --
EBT. Incl. Unusual Items $337.3M $670.4M $350M $571.5M $682.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.6M $182M $90.6M $162.4M $192.4M
Net Income to Company $304.4M $488.2M $258.4M $410.1M $490.4M
 
Minority Interest in Earnings -$123.5K -$52.3K -- -$6.7K --
Net Income to Common Excl Extra Items $305.6M $488.4M $259.4M $409.1M $490M
 
Basic EPS (Cont. Ops) $1.15 $1.83 $0.96 $1.51 $1.81
Diluted EPS (Cont. Ops) $1.13 $1.80 $0.96 $1.51 $1.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $528.7M $837.1M $540.2M $736.3M $872.9M
EBIT $347.7M $677.8M $363.8M $576.2M $685.7M
 
Revenue (Reported) $2.6B $2.7B $2.3B $2.5B $2.8B
Operating Income (Reported) $346.4M $664.4M $342.2M $554.4M $669.2M
Operating Income (Adjusted) $347.7M $677.8M $363.8M $576.2M $685.7M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $2.7B $2.3B $2.5B $2.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.4B $1.4B $1.5B --
Gross Profit $1.2B $906.8M $1.1B $1.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $484.4M $487.4M $495.8M $589.7M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $534.8M $564.7M $549.5M $636.8M --
Operating Income $664.4M $342.2M $554.4M $669.2M --
 
Net Interest Expenses $2.5M $8.7M -- $3.1M --
EBT. Incl. Unusual Items $670.4M $350M $571.5M $682.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $182M $90.6M $162.4M $192.4M --
Net Income to Company $488.2M $258.4M $410.1M $490.4M --
 
Minority Interest in Earnings -$52.3K -- -$6.7K -- --
Net Income to Common Excl Extra Items $488.4M $259.4M $409.1M $490M --
 
Basic EPS (Cont. Ops) $1.83 $0.96 $1.51 $1.81 --
Diluted EPS (Cont. Ops) $1.80 $0.96 $1.51 $1.81 --
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B --
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B --
 
EBITDA $837.1M $540.2M $736.3M $872.9M --
EBIT $677.8M $363.8M $576.2M $685.7M --
 
Revenue (Reported) $2.7B $2.3B $2.5B $2.8B --
Operating Income (Reported) $664.4M $342.2M $554.4M $669.2M --
Operating Income (Adjusted) $677.8M $363.8M $576.2M $685.7M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.8B $2.1B $1.6B $1.8B $2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $288.9M $238M $294.8M $290M $315.6M
Inventory $94.2M $73.4M $95.4M $90.9M $80.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $86.3M $77.5M $69.9M $78.4M $86.6M
Total Current Assets $2.4B $2.5B $2.2B $2.3B $2.5B
 
Property Plant And Equipment $961.1M $1.1B $1.2B $1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $16.3M $11.2M $11.2M $10M $7.4M
Total Assets $4.4B $4.3B $4.1B $4B $4.4B
 
Accounts Payable $297.6M $274.4M $281.9M $292.4M $303.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $234.8M $157.3M $142.8M $144M $152.6M
Total Current Liabilities $723.9M $676.6M $563.6M $567.7M $777.3M
 
Long-Term Debt $631.3M $489.7M $448.9M $395.5M $266.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.5B $1.3B $1.2B $1.2B
 
Common Stock $429.7M $388.3M $355.7M $313.2M $316.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.7B $2.9B $2.8B $2.8B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.4M $122.9K $112.6K $105.7K $106.9K
Total Equity $2.7B $2.9B $2.8B $2.8B $3.2B
 
Total Liabilities and Equity $4.4B $4.3B $4.1B $4B $4.4B
Cash and Short Terms $1.8B $2.1B $1.6B $1.8B $2B
Total Debt $681.5M $558.4M $448.9M $395.5M $400.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.8B $2.1B $1.6B $1.8B $2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $288.9M $238M $294.8M $290M $315.6M
Inventory $94.2M $73.4M $95.4M $90.9M $80.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $86.3M $77.5M $69.9M $78.4M $86.6M
Total Current Assets $2.4B $2.5B $2.2B $2.3B $2.5B
 
Property Plant And Equipment $961.1M $1.1B $1.2B $1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $16.3M $11.2M $11.2M $10M $7.4M
Total Assets $4.4B $4.3B $4.1B $4B $4.4B
 
Accounts Payable $297.6M $274.4M $281.9M $292.4M $303.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $234.8M $157.3M $142.8M $144M $152.6M
Total Current Liabilities $723.9M $676.6M $563.6M $567.7M $777.3M
 
Long-Term Debt $631.3M $489.7M $448.9M $395.5M $266.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.5B $1.3B $1.2B $1.2B
 
Common Stock $429.7M $388.3M $355.7M $313.2M $316.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.4M $122.9K $112.6K $105.7K $106.9K
Total Equity $2.7B $2.9B $2.8B $2.8B $3.2B
 
Total Liabilities and Equity $4.4B $4.3B $4.1B $4B $4.4B
Cash and Short Terms $1.8B $2.1B $1.6B $1.8B $2B
Total Debt $681.5M $558.4M $448.9M $395.5M $400.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $304.4M $488.2M $258.4M $410.1M $490.4M
Depreciation & Amoritzation $180.9M $159.7M $176.6M $161.2M $187M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$12.8M $40.4M -$64.8M -$15.4M -$25M
Change in Inventories $584.9K $18.6M -$24.5M $2M $12.3M
Cash From Operations $658.2M $860M $267.3M $714.2M $752.5M
 
Capital Expenditures $222.3M $206M $324.2M $203.2M $439M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$211.4M -$204.8M -$316.9M -$202.5M -$445.7M
 
Dividends Paid (Ex Special Dividend) -$37.1M -$103.3M -$148.1M -$116.4M -$120.1M
Special Dividend Paid
Long-Term Debt Issued $665.6M $49M -- -- --
Long-Term Debt Repaid -$315.2M -$100.1M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.9M -$7M -$59.3K -$55.4K -$91.9K
Cash From Financing $211.5M -$248.6M -$203.4M -$167.7M -$169.3M
 
Beginning Cash (CF) $1.2B $1.8B $1.9B $1.5B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $658.3M $406.5M -$252.9M $344M $137.5M
Ending Cash (CF) $1.9B $2.2B $1.6B $1.9B $1.9B
 
Levered Free Cash Flow $435.9M $653.9M -$56.9M $511M $313.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $45.9M $115.4M $62.9M $108.7M $76.6M
Depreciation & Amoritzation $41M $48.5M $47M $53.2M $48M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $35.8M $13.4M -$68.6M $7.7M $18.7M
Change in Inventories $22.3M $2.7M $6.3M $19.9M $12.8M
Cash From Operations $207.9M $277.4M $148.8M $277.4M $251.2M
 
Capital Expenditures $61.3M $57.3M $68.2M $30.5M $164.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$72.8M -$58.6M -$67.9M -$30.6M -$164.8M
 
Dividends Paid (Ex Special Dividend) $508.3K -$1.3M -$6.3M -$2.7M -$219.4K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $19.8M $608.9K -- -- --
Long-Term Debt Repaid -$25.1M -$31.7M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.9K -$7M -$9.6K -$21.6K -$46K
Cash From Financing -$24.9M -$59M -$21.2M -$16.3M -$12.4M
 
Beginning Cash (CF) $1.8B $2B $1.5B $1.6B $1.9B
Foreign Exchange Rate Adjustment $13.8M $16M $3.2M $18.2M -$17.9M
Additions / Reductions $110.2M $159.8M $59.7M $230.5M $73.9M
Ending Cash (CF) $1.9B $2.2B $1.6B $1.9B $1.9B
 
Levered Free Cash Flow $146.6M $220M $80.6M $246.9M $86.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $304.4M $488.2M $258.4M $410.1M $490.4M
Depreciation & Amoritzation $180.9M $159.7M $176.6M $161.2M $187M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$12.8M $40.4M -$64.8M -$15.4M -$25M
Change in Inventories $584.9K $18.6M -$24.5M $2M $12.3M
Cash From Operations $658.2M $860M $267.3M $714.2M $752.5M
 
Capital Expenditures $222.3M $206M $324.2M $203.2M $439M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$211.4M -$204.8M -$316.9M -$202.5M -$445.7M
 
Dividends Paid (Ex Special Dividend) -$37.1M -$103.3M -$148.1M -$116.4M -$120.1M
Special Dividend Paid
Long-Term Debt Issued $665.6M $49M -- -- --
Long-Term Debt Repaid -- -$100.1M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$7M -$59.2K -$55.4K -$91.9K
Cash From Financing $211.5M -$248.6M -$203.4M -$167.7M -$169.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $658.3M $406.5M -$252.9M $344M $137.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $435.9M $653.9M -$56.9M $511M $313.5M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $488.2M $258.4M $410.1M $490.4M --
Depreciation & Amoritzation $159.7M $176.6M $161.2M $187M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $40.4M -$64.8M -$15.4M -$25M --
Change in Inventories $18.6M -$24.5M $2M $12.3M --
Cash From Operations $860M $267.3M $714.2M $752.5M --
 
Capital Expenditures $206M $324.2M $203.2M $439M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$204.8M -$316.9M -$202.5M -$445.7M --
 
Dividends Paid (Ex Special Dividend) -$103.3M -$148.1M -$116.4M -$120.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $49M -- -- -- --
Long-Term Debt Repaid -$100.1M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7M -$59.3K -$55.4K -$91.9K --
Cash From Financing -$248.6M -$203.4M -$167.7M -$169.3M --
 
Beginning Cash (CF) $7.7B $6.8B $6.4B $7.2B --
Foreign Exchange Rate Adjustment $23.6M $20M $33.5M -$3.2M --
Additions / Reductions $406.5M -$252.9M $344M $137.5M --
Ending Cash (CF) $8.1B $6.5B $6.7B $7.4B --
 
Levered Free Cash Flow $653.9M -$56.9M $511M $313.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock