Financhill
Sell
39

CCOEY Quote, Financials, Valuation and Earnings

Last price:
$10.67
Seasonality move :
4.08%
Day range:
$10.61 - $10.80
52-week range:
$9.77 - $17.20
Dividend yield:
0.35%
P/E ratio:
20.35x
P/S ratio:
6.68x
P/B ratio:
5.47x
Volume:
82.7K
Avg. volume:
170K
1-year change:
-13.57%
Market cap:
$8.7B
Revenue:
$1.1B
EPS (TTM):
$0.51
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $898.6M $979.4M $929.3M $1.1B $1.1B
Revenue Growth (YoY) 19.75% 8.98% -5.12% 13.42% 5.55%
 
Cost of Revenues $175.9M $169.6M $106.2M $170.9M $140M
Gross Profit $722.8M $809.8M $823.1M $883.1M $972.5M
Gross Profit Margin 80.43% 82.68% 88.57% 83.79% 87.41%
 
R&D Expenses $239.3M $265.7M $278.3M $297.7M $324.7M
Selling, General & Admin $171.1M $178.9M $169.8M $190.7M $216.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $396.6M $427.9M $448.1M $488.3M $541M
Operating Income $326.2M $381.9M $375M $394.8M $431.5M
 
Net Interest Expenses $678.9K $436K $324.7K $414.9K $524.8K
EBT. Incl. Unusual Items $328.4M $394.4M $377.4M $410M $430.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $93.4M $104.7M $106.3M $110M $112.9M
Net Income to Company $328.4M $394.4M $377.4M $410M $430.6M
 
Minority Interest in Earnings -- -- -- -- -$45.9K
Net Income to Common Excl Extra Items $235M $289.7M $271.1M $300M $317.8M
 
Basic EPS (Cont. Ops) $0.28 $0.17 $0.16 $0.36 $0.38
Diluted EPS (Cont. Ops) $0.28 $0.17 $0.16 $0.36 $0.38
Weighted Average Basic Share $854M $1.7B $1.7B $836.5M $836.5M
Weighted Average Diluted Share $854M $1.7B $1.7B $836.5M $836.6M
 
EBITDA $352.5M $412M $400.3M $423.9M $462.5M
EBIT $326.2M $381.9M $375M $394.8M $431.5M
 
Revenue (Reported) $898.6M $979.4M $929.3M $1.1B $1.1B
Operating Income (Reported) $326.2M $381.9M $375M $394.8M $431.5M
Operating Income (Adjusted) $326.2M $381.9M $375M $394.8M $431.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $159.8M $216.4M $211.3M $213M $221.7M
Revenue Growth (YoY) -26.81% 35.46% -2.38% 0.81% 4.12%
 
Cost of Revenues $11M $34M $40M $100.1M $74.5M
Gross Profit $148.7M $182.4M $171.3M $112.8M $147.2M
Gross Profit Margin 93.09% 84.27% 81.08% 52.99% 66.38%
 
R&D Expenses $58.4M $64.2M $69.5M -- --
Selling, General & Admin $36.1M $37.3M $42.8M $45.3M $50M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $94.4M $101.5M $77.5M $45.3M $50M
Operating Income $54.3M $80.9M $93.8M $67.6M $97.2M
 
Net Interest Expenses $96.7K $70.7K $101.4K $157.5K $71.4K
EBT. Incl. Unusual Items $56.5M $74.6M $90.8M $69.6M $98.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17M $21.8M $27.6M $18.5M $24.5M
Net Income to Company $55.2M $71.8M $86.3M $73.2M $98.2M
 
Minority Interest in Earnings -- -- -- -$19.7K --
Net Income to Common Excl Extra Items $39.5M $52.8M $63.2M $51.1M $73.8M
 
Basic EPS (Cont. Ops) $0.02 $0.03 $0.04 $0.06 $0.09
Diluted EPS (Cont. Ops) $0.02 $0.03 $0.04 $0.06 $0.09
Weighted Average Basic Share $1.7B $1.7B $1.7B $836.5M $836.6M
Weighted Average Diluted Share $1.7B $1.7B $1.7B $836.5M $836.9M
 
EBITDA $61.2M $87.2M $101.4M $75.8M $106.1M
EBIT $54.3M $80.9M $93.8M $67.6M $97.2M
 
Revenue (Reported) $159.8M $216.4M $211.3M $213M $221.7M
Operating Income (Reported) $54.3M $80.9M $93.8M $67.6M $97.2M
Operating Income (Adjusted) $54.3M $80.9M $93.8M $67.6M $97.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.1B $771.3M $1.1B $893.9M $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $202.4M $179.8M $185.6M $344.4M $481.8M
Gross Profit $882.9M $591.4M $908.9M $549.5M $826.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $274M -- $283.6M -- --
Selling, General & Admin $194.2M $154.8M $191.7M $190.4M $231M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $468.2M $279.4M $440.5M $283.6M $231M
Operating Income $414.6M $312.1M $468.4M $265.9M $595.3M
 
Net Interest Expenses $493.9K $323.2K $413.1K $508.4K $450K
EBT. Incl. Unusual Items $429.1M $317.3M $483M $270.7M $572.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $117.1M $93.2M $139.3M $61.2M $143.1M
Net Income to Company $430.4M $312.9M $477.5M $275.5M $571M
 
Minority Interest in Earnings -- -- -- -$19.7K -$27.1K
Net Income to Common Excl Extra Items $312M $224M $343.7M $209.5M $429.3M
 
Basic EPS (Cont. Ops) $0.22 $0.13 $0.21 $0.25 $0.51
Diluted EPS (Cont. Ops) $0.22 $0.13 $0.21 $0.25 $0.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $444.3M $337.7M $496.7M $296.3M $629.7M
EBIT $414.6M $312.1M $468.4M $265.9M $595.3M
 
Revenue (Reported) $1.1B $771.3M $1.1B $893.9M $1.3B
Operating Income (Reported) $414.6M $312.1M $468.4M $265.9M $595.3M
Operating Income (Adjusted) $414.6M $312.1M $468.4M $265.9M $595.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $798.3M $583M $745.1M $582.5M $778.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $143.4M $167.2M $111.7M $251.5M $268.3M
Gross Profit $654.9M $415.8M $633.4M $331M $510M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $205.6M $64.2M $203.7M -- --
Selling, General & Admin $130.9M $106.7M $128.1M $128.2M $142.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $336.5M $170.9M $297.1M $128.2M $142.7M
Operating Income $318.4M $244.9M $336.3M $202.8M $367.3M
 
Net Interest Expenses $333.7K $220K $307.3K $400.6K $325.3K
EBT. Incl. Unusual Items $327.8M $246.9M $350.1M $205.5M $348.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85.5M $73.2M $105.6M $54.8M $85.3M
Net Income to Company $325.8M $242.9M $341.3M $207.4M $348.9M
 
Minority Interest in Earnings -- -- -- -$19.7K -$800
Net Income to Common Excl Extra Items $242.3M $173.8M $244.6M $150.6M $262.7M
 
Basic EPS (Cont. Ops) $0.14 $0.10 $0.15 $0.18 $0.31
Diluted EPS (Cont. Ops) $0.14 $0.10 $0.15 $0.18 $0.31
Weighted Average Basic Share $5.1B $5.1B $4.2B $2.5B $2.5B
Weighted Average Diluted Share $5.1B $5.1B $4.2B $2.5B $2.5B
 
EBITDA $341M $263M $357.4M $225.2M $393M
EBIT $318.4M $244.9M $336.3M $202.8M $367.3M
 
Revenue (Reported) $798.3M $583M $745.1M $582.5M $778.3M
Operating Income (Reported) $318.4M $244.9M $336.3M $202.8M $367.3M
Operating Income (Adjusted) $318.4M $244.9M $336.3M $202.8M $367.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $644.7M $883.7M $767.3M $827.2M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $226.8M $65.3M $188.6M $167.7M $223M
Inventory $255.2M $276.7M $311.1M $282.8M $361.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.9M $20.7M $20.9M $29.4M $52.9M
Total Current Assets $1.2B $1.2B $1.3B $1.3B $1.8B
 
Property Plant And Equipment $192.9M $174.7M $210M $201.3M $224.4M
Long-Term Investments $5.5M $5.3M $5.6M $251.1K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8.7M $6.6M $9.1M $38.6M $46.4M
Total Assets $1.5B $1.5B $1.6B $1.6B $2.1B
 
Accounts Payable $33.5M $29.7M $41.5M $28.6M $37.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.4M $4.1M $6.9M $8.4M $10.1M
Other Current Liabilities $97.6M $68.3M $84.2M $70.1M $107.8M
Total Current Liabilities $294.9M $253.3M $346M $219.5M $464.6M
 
Long-Term Debt $49.8M $40.9M $27.2M $44.1M $45.6M
Capital Leases -- -- -- -- --
Total Liabilities $390.1M $336.9M $422.5M $319.7M $579.6M
 
Common Stock $300.8M $273.9M $249.7M $219.6M $222.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $1.2B $1.2B $1.3B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.2B $1.2B $1.3B $1.5B
 
Total Liabilities and Equity $1.5B $1.5B $1.6B $1.6B $2.1B
Cash and Short Terms $644.7M $883.7M $767.3M $827.2M $1.1B
Total Debt $61.8M $50.2M $61.3M $56.6M $55.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $875.1M $693.7M $766.1M $792.7M $713M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $85.5M $66M $88.4M $97.1M $82.9M
Inventory $246.3M $332.6M $356.7M $383.1M $546.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $20M $22.7M $66.6M $29.6M --
Total Current Assets $1.2B $1.1B $1.3B $1.3B $1.4B
 
Property Plant And Equipment $180.1M $177M $213.2M $199.4M $273.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $105.6M $104.2M $79.4M $88.2M --
Total Assets $1.5B $1.4B $1.6B $1.6B $1.9B
 
Accounts Payable $29.5M $33.5M $35.2M $36.7M $29.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $97.1M $80.6M $88.9M $102.2M --
Total Current Liabilities $230.7M $191.5M $191.8M $201.2M $159.4M
 
Long-Term Debt $39.6M $29.9M $2.2M $19.4M --
Capital Leases -- -- -- -- --
Total Liabilities $319.7M $288M $277.9M $307.8M $259.2M
 
Common Stock $288.6M $251.9M $235.8M $211.5M $212.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $31.8K --
Total Equity $1.2B $1.1B $1.3B $1.3B $1.6B
 
Total Liabilities and Equity $1.5B $1.4B $1.6B $1.6B $1.9B
Cash and Short Terms $875.1M $693.7M $766.1M $792.7M $713M
Total Debt $45.1M $34.6M $27.9M $21.4M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $328.4M $394.4M $377.4M $410M $430.6M
Depreciation & Amoritzation $26.3M $30.1M $25.4M $29.2M $30.7M
Stock-Based Compensation -- -- -- -- $321.7K
Change in Accounts Receivable -$85.1M $153.1M -$126.6M -$491K -$52.3M
Change in Inventories -$39.7M -$47.7M -$57.7M -$11.2M -$73.7M
Cash From Operations $137.9M $417.8M $160.8M $255.3M $443.5M
 
Capital Expenditures $29.4M $36.2M $54.7M $35.5M $41.2M
Cash Acquisitions -- -- -- $843.7K $1.1M
Cash From Investing -$39.9M -$66.1M -$56.7M -$41.2M -$47.7M
 
Dividends Paid (Ex Special Dividend) $50.3M $77.8M $80.2M $98.7M $110.4M
Special Dividend Paid
Long-Term Debt Issued $28.3M -- -- $20.8M --
Long-Term Debt Repaid -$38.9M -$6.5M -$4.6M -$25.5M -$4.5M
Repurchase of Common Stock $28.3K $17.8K $100.7M $6.9K $13.1K
Other Financing Activities -$18.9K -$17.8K -$14.8K -- --
Cash From Financing -$65.7M -$88.8M -$165.9M -$110.4M -$122.9M
 
Beginning Cash (CF) $579.6M $787.9M $672.3M $720.8M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41.2M $281.1M -$45.5M $135.7M $271.1M
Ending Cash (CF) $629.7M $1.1B $643.1M $888.5M $1.3B
 
Levered Free Cash Flow $108.5M $381.6M $106.1M $219.8M $402.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $55.2M $71.8M $86.3M $73.2M $98.2M
Depreciation & Amoritzation $6.9M $6.2M $7.5M $8.6M $9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$35.4M $20.3M -$6.8M -$6.2M $11.4M
Change in Inventories -$33.3M -$5.2M -$39.8M -$37M -$87.3M
Cash From Operations -$67.2M -$39.5M -$45.1M $34.3M -$76.9M
 
Capital Expenditures $5.5M $6.4M $6.5M $14.5M $7.9M
Cash Acquisitions -- -- -$20.5K $83.4K --
Cash From Investing -$4.4M -$5.8M -$12.2M -$15.3M -$40.1M
 
Dividends Paid (Ex Special Dividend) $34.2M $34.3M $38.2M $52M $56.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.4M -- -- --
Long-Term Debt Repaid $119.4K $45.6K -$345.8K -- --
Repurchase of Common Stock -$100 -$2.7M -- $300 --
Other Financing Activities -$819.1K -$1.6M -$1.3M -- --
Cash From Financing -$35.1M -$30.7M -$39.8M -$54M -$58.5M
 
Beginning Cash (CF) $780.2M $598.5M $659M $792.7M $713M
Foreign Exchange Rate Adjustment $3.8M -$13.5M -$8.9M $13.3M $8.5M
Additions / Reductions -$102.9M -$89.5M -$106M -$21.7M -$167M
Ending Cash (CF) $681.2M $495.5M $544.1M $784.2M $554.5M
 
Levered Free Cash Flow -$72.7M -$45.9M -$51.6M $19.8M -$84.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $430.4M $312.9M $477.5M $275.5M $571M
Depreciation & Amoritzation $30M $25.5M $28.4M $30.7M $34M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $10.3M $10.4M -$33.4M -$21.6M $19.5M
Change in Inventories -$19.6M -$121.1M -$46.1M -$63.1M -$171.1M
Cash From Operations $438.8M $113.9M $239.8M $233.2M $271.6M
 
Capital Expenditures $39.5M $24.8M $63.3M $31M $91.4M
Cash Acquisitions -- -- $839.4K $1.1M -$14.9K
Cash From Investing -$69.1M -$25.9M -$71.8M -$31M -$304.4M
 
Dividends Paid (Ex Special Dividend) $79.3M $77.9M $100M $111.3M $120.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $18.7K $98.8M $2.4M $20.1K -$100
Other Financing Activities $424.5K -$2M $121.4K -- --
Cash From Financing -$91.6M -$185.8M -$89.9M -$123.3M -$177.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $295.9M -$71.2M $98.6M $100.1M -$206.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $399.3M $89.1M $176.5M $202.2M $180.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $325.8M $242.9M $341.3M $207.4M $348.9M
Depreciation & Amoritzation $22.7M $18M $20.9M $22.5M $25.9M
Stock-Based Compensation -- -- -- -- $152.1K
Change in Accounts Receivable $137.5M -$5.8M $88M $66.9M $138.5M
Change in Inventories -$1.4M -$74.6M -$62.7M -$114.6M -$212.2M
Cash From Operations $373.7M $68.4M $146.8M $125M -$45.7M
 
Capital Expenditures $31.3M $19.8M $28.2M $23.7M $74M
Cash Acquisitions -- -- $839.4K $1.1M --
Cash From Investing -$60.6M -$20.2M -$35.1M -$24.9M -$281.8M
 
Dividends Paid (Ex Special Dividend) $78.9M $78.7M $98.2M $110.9M $121.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.4M -- -- --
Long-Term Debt Repaid -$3.6M -$2.2M -$2.5M -- --
Repurchase of Common Stock $9K $98.8M -- $13.2K --
Other Financing Activities -$3.3M -$5.3M -$5.1M -- -$2.6M
Cash From Financing -$86M -$182.7M -$106M -$119M -$173.6M
 
Beginning Cash (CF) $2.5B $1.9B $2B $2.4B $2.5B
Foreign Exchange Rate Adjustment $5.5M $13.7M $17.8M $7.1M $12.2M
Additions / Reductions $232.6M -$120.7M $23.6M -$11.8M -$488.9M
Ending Cash (CF) $2.7B $1.7B $2.1B $2.4B $2B
 
Levered Free Cash Flow $342.4M $48.6M $118.6M $101.3M -$119.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
46
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 36x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 27x

Alerts

Buy
51
AAOI alert for Apr 5

Applied Optoelectronics, Inc. [AAOI] is up 20.3% over the past day.

Buy
59
SBAC alert for Apr 5

SBA Communications Corp. [SBAC] is up 18.96% over the past day.

Buy
55
VSAT alert for Apr 5

ViaSat, Inc. [VSAT] is up 18.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock