Financhill
Sell
37

CCOEY Quote, Financials, Valuation and Earnings

Last price:
$10.88
Seasonality move :
12.05%
Day range:
$10.83 - $11.20
52-week range:
$7.73 - $12.20
Dividend yield:
1.15%
P/E ratio:
38.65x
P/S ratio:
9.81x
P/B ratio:
6.54x
Volume:
15.7K
Avg. volume:
15.4K
1-year change:
38.51%
Market cap:
$9.1B
Revenue:
$1.1B
EPS (TTM):
$0.28
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $750.7M $899.1M $980.3M $932.6M $1.1B
Revenue Growth (YoY) -16.8% 19.76% 9.04% -4.87% 13.25%
 
Cost of Revenues $373.9M $401.5M $434.1M $385.9M $469.5M
Gross Profit $376.7M $497.5M $546.2M $546.7M $586.6M
Gross Profit Margin 50.19% 55.34% 55.72% 58.62% 55.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $166.7M $171.2M $164M $170.4M $191.1M
Operating Income $210M $326.4M $382.2M $376.3M $395.6M
 
Net Interest Expenses -- $66K $80.2K -- --
EBT. Incl. Unusual Items $210.6M $328.5M $394.8M $378.7M $410.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63.9M $93.4M $104.8M $106.7M $110.2M
Net Income to Company $210.6M $328.5M $394.8M $378.7M $410.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $146.7M $235.1M $290M $272.1M $300.6M
 
Basic EPS (Cont. Ops) $0.17 $0.28 $0.34 $0.32 $0.36
Diluted EPS (Cont. Ops) $0.17 $0.28 $0.34 $0.32 $0.36
Weighted Average Basic Share $854M $854M $854M $841M $836.5M
Weighted Average Diluted Share $854M $854M $854M $841M $836.5M
 
EBITDA $237M $355.5M $425.4M $404.5M $440.5M
EBIT $211.3M $329.2M $395.2M $379.1M $411.2M
 
Revenue (Reported) $750.7M $899.1M $980.3M $932.6M $1.1B
Operating Income (Reported) $210M $326.4M $382.2M $376.3M $395.6M
Operating Income (Adjusted) $211.3M $329.2M $395.2M $379.1M $411.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $220.4M $442.4M $194.7M $319.6M $189.9M
Revenue Growth (YoY) 35.07% 100.68% -55.98% 64.14% -40.6%
 
Cost of Revenues $84.5M $182.2M $67.9M $99M $71.2M
Gross Profit $135.9M $260.2M $126.9M $220.6M $118.7M
Gross Profit Margin 61.65% 58.82% 65.15% 69.02% 62.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $36.4M $44.6M $33.8M $45.4M $36M
Operating Income $99.5M $215.6M $93.1M $175.2M $82.7M
 
Net Interest Expenses -- $73.1K -- -- --
EBT. Incl. Unusual Items $98.7M $218.3M $98.8M $188.5M $87.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26M $59.9M $29.3M $56.1M $23.4M
Net Income to Company $98.7M $218.3M $98.8M $188.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72.6M $158.4M $69.5M $132.4M $64M
 
Basic EPS (Cont. Ops) $0.09 $0.19 $0.08 $0.16 $0.08
Diluted EPS (Cont. Ops) $0.09 $0.19 $0.08 $0.16 $0.08
Weighted Average Basic Share $854M $854M $854M $836.5M $836.5M
Weighted Average Diluted Share $854M $854M $854M $836.5M $836.5M
 
EBITDA $105M $224.1M $104.9M $195.2M $94.4M
EBIT $98.8M $218.5M $98.9M $188.6M $87.5M
 
Revenue (Reported) $220.4M $442.4M $194.7M $319.6M $189.9M
Operating Income (Reported) $99.5M $215.6M $93.1M $175.2M $82.7M
Operating Income (Adjusted) $98.8M $218.5M $98.9M $188.6M $87.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $807.9M $1.1B $739M $1.1B $928.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $400.2M $499.6M $323M $417.3M $439.4M
Gross Profit $407.7M $621.3M $416M $642.1M $488.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $168.3M $179.4M $153.1M $182.2M $181.1M
Operating Income $239.4M $441.9M $263M $459.9M $307.6M
 
Net Interest Expenses -- $272.7K -- -- --
EBT. Incl. Unusual Items $239.1M $447.7M $278.6M $470.3M $315M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $69.1M $127.2M $75M $134M $79.4M
Net Income to Company $239.2M $448.2M $275.3M $468.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $170M $320.5M $203.6M $336.4M $235.5M
 
Basic EPS (Cont. Ops) $0.20 $0.38 $0.24 $0.40 $0.28
Diluted EPS (Cont. Ops) $0.20 $0.38 $0.24 $0.40 $0.28
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $266.2M $474.1M $309.4M $496.7M $344.8M
EBIT $239.8M $448.3M $279M $470.7M $315.4M
 
Revenue (Reported) $807.9M $1.1B $739M $1.1B $928.1M
Operating Income (Reported) $239.4M $441.9M $263M $459.9M $307.6M
Operating Income (Adjusted) $239.8M $448.3M $279M $470.7M $315.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $220.4M $442.4M $194.7M $319.6M $189.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $84.5M $182.2M $67.9M $99M $71.2M
Gross Profit $135.9M $260.2M $126.9M $220.6M $118.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $36.4M $44.6M $33.8M $45.4M $36M
Operating Income $99.5M $215.6M $93.1M $175.2M $82.7M
 
Net Interest Expenses -- $73.1K -- -- --
EBT. Incl. Unusual Items $98.7M $218.3M $98.8M $188.5M $87.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26M $59.9M $29.3M $56.1M $23.4M
Net Income to Company $98.7M $218.3M $98.8M $188.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72.6M $158.4M $69.5M $132.4M $64M
 
Basic EPS (Cont. Ops) $0.09 $0.19 $0.08 $0.16 $0.08
Diluted EPS (Cont. Ops) $0.09 $0.19 $0.08 $0.16 $0.08
Weighted Average Basic Share $854M $854M $854M $836.5M $836.5M
Weighted Average Diluted Share $854M $854M $854M $836.5M $836.5M
 
EBITDA $105M $224.1M $104.9M $195.2M $94.4M
EBIT $98.8M $218.5M $98.9M $188.6M $87.5M
 
Revenue (Reported) $220.4M $442.4M $194.7M $319.6M $189.9M
Operating Income (Reported) $99.5M $215.6M $93.1M $175.2M $82.7M
Operating Income (Adjusted) $98.8M $218.5M $98.9M $188.6M $87.5M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $607.5M $645.8M $878.8M $766.4M $827.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $147.7M $227.5M $65M $188.4M $167.7M
Inventory $221.3M $255.6M $275.2M $310.8M $282.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.5M $25.9M $20.7M $20.9M $29.4M
Total Current Assets $1B $1.2B $1.2B $1.3B $1.3B
 
Property Plant And Equipment $192.9M $193.2M $173.7M $209.7M $201.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9.1M $8.7M $6.6M $9.1M $7M
Total Assets $1.3B $1.5B $1.5B $1.6B $1.6B
 
Accounts Payable $32M $25.6M $19M $25.2M $17.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.6M $5.4M $4.1M $6.9M $8.4M
Other Current Liabilities $105.4M $97.6M $68.3M $84.2M $70.1M
Total Current Liabilities $331.8M $295.4M $251.9M $345.6M $219.4M
 
Long-Term Debt $24.1M $44.2M $34.8M $4.7M $19.8M
Capital Leases -- -- -- -- --
Total Liabilities $404.6M $389M $335M $422.1M $319.7M
 
Common Stock $307.6M $301.3M $272.3M $249.5M $219.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $922.8M $1.1B $1.2B $1.2B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $922.8M $1.1B $1.2B $1.2B $1.3B
 
Total Liabilities and Equity $1.3B $1.5B $1.5B $1.6B $1.6B
Cash and Short Terms $607.5M $645.8M $878.8M $766.4M $827.1M
Total Debt $62.3M $50.8M $40M $58.9M $47.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $653.5M $996.2M $728.2M $817.8M $882.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $54.7M $54.5M $79M $78.9M $98.2M
Inventory $257.1M $220.5M $297.2M $299.3M $384.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $26M $20.5M $19.9M $26.8M $36.4M
Total Current Assets $991.3M $1.3B $1.1B $1.2B $1.4B
 
Property Plant And Equipment $194M $186.2M $156M $198.8M $213.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $113.7M $124.4M $92.5M $85.3M $94.2M
Total Assets $1.3B $1.6B $1.4B $1.5B $1.7B
 
Accounts Payable $10.4M $14.7M $28.6M $15.7M $36.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $86.3M $88.8M $79.5M $83.3M $90.5M
Total Current Liabilities $192.8M $294.9M $284.6M $219.6M $218.8M
 
Long-Term Debt $20.7M $40.8M $27.3M $2.4M $21.4M
Capital Leases -- -- -- -- --
Total Liabilities $263.3M $386M $363.6M $296.7M $328.2M
 
Common Stock $314.5M $296.9M $230.1M $222.5M $232.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $63K
Total Equity $1B $1.2B $1B $1.2B $1.4B
 
Total Liabilities and Equity $1.3B $1.6B $1.4B $1.5B $1.7B
Cash and Short Terms $653.5M $996.2M $728.2M $817.8M $882.2M
Total Debt $57M $46.4M $31.6M $50.8M --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $210.6M $328.5M $394.8M $378.7M $410.8M
Depreciation & Amoritzation $25.7M $26.3M $30.2M $25.5M $29.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$19.5M -$85.2M $153.3M -$127M -$492K
Change in Inventories -$41.9M -$39.7M -$47.8M -$57.9M -$11.2M
Cash From Operations $205M $138M $418.2M $161.4M $255.9M
 
Capital Expenditures $21.5M $29.5M $36.2M $54.9M $35.6M
Cash Acquisitions -- -- -- -- -$845.5K
Cash From Investing -$77.6M -$39.9M -$66.1M -$56.9M -$41.3M
 
Dividends Paid (Ex Special Dividend) -$39.2M -$50.3M -$77.9M -$80.5M -$98.9M
Special Dividend Paid
Long-Term Debt Issued -- $28.3M -- -- $20.8M
Long-Term Debt Repaid -$14.5M -$38.9M -$6.5M -$4.6M -$25.5M
Repurchase of Common Stock -$9.2K -$28.3K -$17.8K -$101M -$6.9K
Other Financing Activities -$9.2K -$18.9K -$17.8K -$14.8K --
Cash From Financing -$58.4M -$65.7M -$88.9M -$166.5M -$110.7M
 
Beginning Cash (CF) $487.7M $562.9M $570.5M $708.2M $620M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.9M $32.3M $263.1M -$62M $103.9M
Ending Cash (CF) $549M $604.1M $851.9M $662.6M $756M
 
Levered Free Cash Flow $183.5M $108.5M $382M $106.4M $220.3M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $38.7M $98M $76.9M $140.8M $74.9M
Depreciation & Amoritzation $7.7M $6.7M $8M $7.8M $8.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$90.3M -$127.1M $19.1M -$121.4M -$87.1M
Change in Inventories $48.4M -$17.5M -$46.4M $15.1M $50.5M
Cash From Operations $66.5M $62.6M $53.5M $94.3M $111.4M
 
Capital Expenditures $6.4M $7.5M $5.6M $35.5M $7.8M
Cash Acquisitions -- -- -- -- -$19.2K
Cash From Investing -$51.9M -$7.6M -$7M -$37.1M -$6.8M
 
Dividends Paid (Ex Special Dividend) $8.9K $783.4K -$933.7K -$3.4M -$2.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$2.4M $20.8M
Long-Term Debt Repaid -$6.6M -$32.1M -$2.8M -$2.4M -$23M
Repurchase of Common Stock -- -$9.2K -$9K -$4.3M -$6.9K
Other Financing Activities $680.5K $3.7M $3.3M $5.2M $5.1M
Cash From Financing -$10.5M -$4.1M -$5M $12.5M -$6.4M
 
Beginning Cash (CF) $547.5M $549.3M $790.4M $560.1M $629.2M
Foreign Exchange Rate Adjustment -$2.8M $12.4M $12.9M $2.9M $14.5M
Additions / Reductions $4.1M $50.9M $41.5M $69.7M $98.2M
Ending Cash (CF) $549M $604.1M $851.9M $662.6M $756M
 
Levered Free Cash Flow $60M $55.1M $47.8M $58.8M $103.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $239.2M $448.2M $275.3M $468.4M --
Depreciation & Amoritzation $26.4M $25.8M $30.4M $26M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$24.2M -$70.3M -$22.8M $13M --
Change in Inventories -$20.3M $23.6M -$136.3M -$32.8M --
Cash From Operations $216.5M $376.6M $62.2M $298.6M $221.6M
 
Capital Expenditures $22.8M $39.1M $27.9M $57.5M $22.4M
Cash Acquisitions -- -- -- -- -$845.4K
Cash From Investing -$89.3M -$39.5M -$57.8M -$59.7M --
 
Dividends Paid (Ex Special Dividend) -$44.6M -$70.3M -$79.2M -$96.5M -$36.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$14.6M -- -- -- --
Repurchase of Common Stock -$9.2K -$37.4K -$8.7K -$101M --
Other Financing Activities -$171K $129.4K -$872K $48.1K --
Cash From Financing -$64M -$84.2M -$91M -$182.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.2M $252.8M -$86.6M $56.4M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $193.7M $337.5M $34.3M $241M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $328.5M $394.8M $378.7M $410.8M --
Depreciation & Amoritzation $26.3M $30.2M $25.5M $29.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$85.2M $153.3M -$127M -$492K --
Change in Inventories -$39.7M -$47.8M -$57.9M -$11.2M --
Cash From Operations $138M $418.2M $161.4M $255.9M --
 
Capital Expenditures $29.5M $36.2M $54.9M $35.6M --
Cash Acquisitions -- -- -- -$845.5K --
Cash From Investing -$39.9M -$66.1M -$56.9M -$41.3M --
 
Dividends Paid (Ex Special Dividend) -$50.3M -$77.9M -$80.5M -$98.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $20.8M --
Long-Term Debt Repaid -$38.9M -$6.5M -$4.6M -$25.5M --
Repurchase of Common Stock -$28.3K -$17.8K -$101M -$6.9K --
Other Financing Activities -$18.9K -$17.8K -$14.8K $10 --
Cash From Financing -$65.7M -$88.9M -$166.5M -$110.7M --
 
Beginning Cash (CF) $2.3B $3.1B $2.6B $2.7B --
Foreign Exchange Rate Adjustment $8.9M $18.3M $16.4M $32.1M --
Additions / Reductions $32.3M $263.1M -$62M $103.9M --
Ending Cash (CF) $2.3B $3.4B $2.5B $2.8B --
 
Levered Free Cash Flow $108.5M $382M $106.4M $220.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock