Financhill
Buy
64

KNNCF Quote, Financials, Valuation and Earnings

Last price:
$14.07
Seasonality move :
0%
Day range:
$14.07 - $14.07
52-week range:
$14.07 - $14.07
Dividend yield:
4.58%
P/E ratio:
8.44x
P/S ratio:
0.64x
P/B ratio:
1.09x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$492.6M
Revenue:
$790.5M
EPS (TTM):
$1.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $724.5M $1.1B $873.4M $819.4M $790.5M
Revenue Growth (YoY) -16.18% 47.16% -18.06% -6.19% -3.53%
 
Cost of Revenues $573.3M $772.5M $687.6M $663.4M $623.8M
Gross Profit $151.3M $293.4M $185.9M $156M $166.7M
Gross Profit Margin 20.88% 27.53% 21.28% 19.04% 21.09%
 
R&D Expenses -- $9.1M $6.6M $6.7M $7.6M
Selling, General & Admin $10.3M $114.2M $91.2M $85.3M $86.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $98.4M $114.2M $91.2M $85.3M $86.2M
Operating Income $52.9M $179.2M $94.7M $70.7M $80.5M
 
Net Interest Expenses -- $928.3K $653.9K $576K $666.7K
EBT. Incl. Unusual Items $52.7M $180.1M $88.5M $69.2M $78.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.9M $53.9M $25.7M $19.9M $22.8M
Net Income to Company $52.7M $180.1M $88.5M $69.2M $78.7M
 
Minority Interest in Earnings -$927.5K $1.6M $1.4M $732.5K $726.1K
Net Income to Common Excl Extra Items $37.9M $126.2M $62.7M $49.3M $55.9M
 
Basic EPS (Cont. Ops) $1.02 $3.36 $1.66 $1.31 $1.49
Diluted EPS (Cont. Ops) $1.02 $3.36 $1.66 $1.31 $1.49
Weighted Average Basic Share $37.1M $37.1M $37.1M $37.1M $37M
Weighted Average Diluted Share $37.1M $37.1M $37.1M $37.1M $37M
 
EBITDA $89.7M $220.2M $127.3M $103.8M $113.3M
EBIT $53.5M $179.2M $94.7M $70.7M $80.5M
 
Revenue (Reported) $724.5M $1.1B $873.4M $819.4M $790.5M
Operating Income (Reported) $52.9M $179.2M $94.7M $70.7M $80.5M
Operating Income (Adjusted) $53.5M $179.2M $94.7M $70.7M $80.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $285.4M $217.9M $191.4M $206.8M $188.7M
Revenue Growth (YoY) 71.26% -23.65% -12.18% 8.06% -8.73%
 
Cost of Revenues $200.1M $176.7M $155.2M $168.2M $149.4M
Gross Profit $85.3M $41.2M $36.1M $38.6M $39.4M
Gross Profit Margin 29.88% 18.9% 18.89% 18.66% 20.87%
 
R&D Expenses $2.3M $1.6M $1.9M -- --
Selling, General & Admin $29M $21.9M $19.8M $21.8M $22.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $29M $21.9M $19.8M $21.8M $22.4M
Operating Income $56.3M $19.3M $16.3M $16.8M $17M
 
Net Interest Expenses $236.2K $144.6K $152.2K $160.8K $332.3K
EBT. Incl. Unusual Items $57.1M $13M $15.8M $15.9M $16.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.5M $4M $4.6M $4.8M $5.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $308.9K $354.2K $207.5K $261.3K $196.6K
Net Income to Common Excl Extra Items $40.6M $9M $11.2M $11.1M $11.7M
 
Basic EPS (Cont. Ops) $1.09 $0.23 $0.30 $0.29 $0.33
Diluted EPS (Cont. Ops) $1.09 $0.23 $0.30 $0.29 $0.33
Weighted Average Basic Share $37.1M $37.1M $37M $37M $35.1M
Weighted Average Diluted Share $37.1M $37.1M $37M $37M $35.1M
 
EBITDA $66.8M $27.6M $24.3M $25.6M $28.2M
EBIT $56.3M $19.3M $16.3M $16.8M $17M
 
Revenue (Reported) $285.4M $217.9M $191.4M $206.8M $188.7M
Operating Income (Reported) $56.3M $19.3M $16.3M $16.8M $17M
Operating Income (Adjusted) $56.3M $19.3M $16.3M $16.8M $17M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $985.2M $943.9M $846.1M $775.3M $801.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $724.6M $721.4M $686.1M $622.7M $620.9M
Gross Profit $260.6M $222.5M $160.1M $152.6M $180.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.3M $7.1M $6.8M -- --
Selling, General & Admin $111.6M $99.6M $86.6M $83.3M $91M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $111.6M $99.6M $86.6M $83.3M $91M
Operating Income $149M $122.9M $73.5M $69.4M $89.5M
 
Net Interest Expenses $900.6K $732.4K $597.2K $591.1K $1.2M
EBT. Incl. Unusual Items $153.1M $116.3M $72M $66.6M $87.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.8M $37.2M $20.1M $18.7M $26.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.5M $1.6M $747.7K $706.9K $724.7K
Net Income to Common Excl Extra Items $110.2M $79.1M $51.9M $47.9M $61.4M
 
Basic EPS (Cont. Ops) $2.93 $2.09 $1.38 $1.27 $1.67
Diluted EPS (Cont. Ops) $2.93 $2.09 $1.38 $1.27 $1.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $190.1M $157.4M $106.8M $101.7M $129.9M
EBIT $149M $122.9M $73.5M $69.4M $89.5M
 
Revenue (Reported) $985.2M $943.9M $846.1M $775.3M $801.4M
Operating Income (Reported) $149M $122.9M $73.5M $69.4M $89.5M
Operating Income (Adjusted) $149M $122.9M $73.5M $69.4M $89.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $771.1M $650.8M $619.8M $574.2M $585M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $558.3M $508.4M $505.7M $463.4M $460.4M
Gross Profit $212.7M $142.5M $114.1M $110.8M $124.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.3M $4.9M $5.1M $3.6M --
Selling, General & Admin $29M $69.6M $64.5M $62.3M $67M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $84.2M $69.6M $64.5M $62.3M $67M
Operating Income $128.5M $72.8M $49.6M $48.5M $57.5M
 
Net Interest Expenses $330.6K $512.6K $448.7K $462.6K $1M
EBT. Incl. Unusual Items $131.6M $68.3M $49.1M $46.7M $55.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38M $21.5M $14.8M $13.6M $17.3M
Net Income to Company $73.5M $50.9M $32.8M $30M --
 
Minority Interest in Earnings -$511.9K $1.2M $563.9K $537.8K $534.4K
Net Income to Common Excl Extra Items $92.9M $46.9M $34.3M $33.1M $38.6M
 
Basic EPS (Cont. Ops) $2.49 $1.23 $0.91 $0.88 $1.06
Diluted EPS (Cont. Ops) $2.49 $1.23 $0.91 $0.88 $1.06
Weighted Average Basic Share $111.3M $111.2M $111.2M $111.1M $108M
Weighted Average Diluted Share $111.3M $111.2M $111.2M $111.1M $108M
 
EBITDA $141.8M $97.2M $74.6M $72.7M $89.2M
EBIT $131.3M $72.8M $49.6M $48.5M $57.5M
 
Revenue (Reported) $771.1M $650.8M $619.8M $574.2M $585M
Operating Income (Reported) $128.5M $72.8M $49.6M $48.5M $57.5M
Operating Income (Adjusted) $131.3M $72.8M $49.6M $48.5M $57.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $87.9M $147.1M $82.8M $68.7M $45.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $213.9M $288.2M $282.6M $231.9M $237.5M
Inventory $103.9M $155.3M $166.6M $142.5M $131.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.3M $19.9M $30.8M $26.8M $26.5M
Total Current Assets $426M $610.4M $562.7M $469.9M $441.4M
 
Property Plant And Equipment $378.5M $340.2M $346.3M $331.7M $318M
Long-Term Investments -- $71.1M $48.5M $49M $46.9M
Goodwill $13.4M $10.8M $8.5M $6.9M $5.3M
Other Intangibles $5.2M $5.1M $4.1M $4M $3.2M
Other Long-Term Assets $6.7M $4.3M $7.8M $2.7M $2.1M
Total Assets $926M $1.1B $994.7M $883.1M $836.5M
 
Accounts Payable $138.3M $222.7M $230.1M $183.2M $155.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $38.8K $790.8K $846.6K $836.7K $789.6K
Other Current Liabilities $5.8M $7.4M $4.5M $4.6M $3.8M
Total Current Liabilities $341.4M $462.6M $430.2M $364.1M $296.8M
 
Long-Term Debt $80M $57.4M $49.6M $10.3M $40.3M
Capital Leases -- -- -- -- --
Total Liabilities $481.2M $560.7M $524.3M $411.4M $378.8M
 
Common Stock $85.9M $76.9M $67.1M $62.8M $56.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $420.6M $476.9M $449.8M $452.2M $439.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $24.3M $22.5M $20.6M $19.5M $18M
Total Equity $444.9M $499.4M $470.4M $471.6M $457.6M
 
Total Liabilities and Equity $926M $1.1B $994.7M $883.1M $836.5M
Cash and Short Terms $87.9M $147.1M $82.8M $68.7M $45.5M
Total Debt $205.6M $86.4M $50.4M $46.6M $41.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $107.2M $34.6M $62.5M $28.7M $27.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $258.6M $215.5M $203.6M $226.1M $206.8M
Inventory $134.1M $132.7M $125.5M $142.1M $158.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.4M $20.7M $25.3M $29.6M --
Total Current Assets $512.4M $403.5M $416.9M $426.5M $416.4M
 
Property Plant And Equipment $356.2M $317.8M $315.1M $354.8M $338.5M
Long-Term Investments $74.4M $43.7M $44.8M $52.1M $54M
Goodwill $11.4M $7.9M $6.7M $6.1M --
Other Intangibles $5.3M $3.7M $3.8M $3.8M --
Other Long-Term Assets $5.1M $7.3M $2.5M $2.4M --
Total Assets $980M $798.9M $805.4M $864.9M $840.7M
 
Accounts Payable $164.1M $145.4M $123.4M $136.2M $121M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $812.9K $643.8K $903.7K $973.3K --
Other Current Liabilities $5.2M $5M $4.6M $3.8M --
Total Current Liabilities $392.8M $306.9M $297.3M $337M $286M
 
Long-Term Debt $59.4M $45.2M $43.4M $9.5M $42.3M
Capital Leases -- -- -- -- --
Total Liabilities $498.4M $387.3M $377.1M $387.7M $370.7M
 
Common Stock $79.4M $61.2M $59.3M $61.9M $60M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22.7M $18.6M $18.2M $19.6M $19.5M
Total Equity $481.6M $411.6M $428.3M $477.2M $470.1M
 
Total Liabilities and Equity $980M $798.9M $805.4M $864.9M $840.7M
Cash and Short Terms $107.2M $34.6M $62.5M $28.7M $27.2M
Total Debt $191.6M $45.8M $44.3M $45.4M $43.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $52.7M $180.1M $88.5M $69.2M $78.7M
Depreciation & Amoritzation $36.3M $41M $32.6M $33.1M $32.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $5.2M -$100.9M -$30.8M $32.9M -$30.3M
Change in Inventories $18.1M -$64.4M -$30M $14.1M -$3.1M
Cash From Operations $64.9M $158.4M $39M $93.9M $46.1M
 
Capital Expenditures $104.3M $40.1M $79.8M $37.4M $56.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$104.8M -$40M -$76.7M -$35.1M -$58.7M
 
Dividends Paid (Ex Special Dividend) -$20.9M $20.3M $24.7M $23.1M $22.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $32.9M
Long-Term Debt Repaid -$22.5M -$21.9M -$24.9M -- -$33M
Repurchase of Common Stock -$356K $564.3K $676.7K $348.5K $455.5K
Other Financing Activities -$37.5K -$993.4K -$751.5K -$712.8K -$674.2K
Cash From Financing -$42.4M -$47M -$8.2M -$67.6M -$4.3M
 
Beginning Cash (CF) $167.4M $147.1M $82.8M $68.7M $45.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$82.3M $71.6M -$45.7M -$8.8M -$16.7M
Ending Cash (CF) $84.9M $218.9M $37.3M $59.9M $29.1M
 
Levered Free Cash Flow -$39.4M $118.3M -$40.8M $56.5M -$10.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $107.2M $34.6M $62.5M $28.7M $27.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $58.7M $24.4M $54.3M $29.2M $26.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$10.3M -$10.2M -$12.9M -$11.5M -$10.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $73.5M $50.9M $32.8M $30M --
Depreciation & Amoritzation $20M $15.2M $16.7M $15.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$39.5M $52.5M $42.4M $7.1M --
Change in Inventories -$3.4M $11.5M $3.8M -$513.2K --
Cash From Operations $53.7M $11.5M -$2.4M $32.9M --
 
Capital Expenditures $24.4M $54.3M $29.2M $26.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.1M -$50.4M -$27.7M -$28.2M --
 
Dividends Paid (Ex Special Dividend) -$10.2M -$12.9M -$11.5M -$10.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$11M -$25.1M -- -- --
Repurchase of Common Stock -$566.4K -$686.9K -$357.1K -$442.6K --
Other Financing Activities -$529.9K -$378.2K -$371.7K -$333.6K --
Cash From Financing -$17.7M -$37.7M -$7.2M -$12.1M --
 
Beginning Cash (CF) $190.1M $140.6M $143.4M $119.7M $91.2M
Foreign Exchange Rate Adjustment $173.6K -- -- -- --
Additions / Reductions $11.8M -$76.6M -$37.3M -$7.4M --
Ending Cash (CF) $94.8M $54.2M $42.3M $55M --
 
Levered Free Cash Flow $29.3M -$42.8M -$31.6M $6.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock