Financhill
Buy
73

KNAMF Quote, Financials, Valuation and Earnings

Last price:
$137.90
Seasonality move :
6.06%
Day range:
$137.90 - $137.90
52-week range:
$61.77 - $137.90
Dividend yield:
0.89%
P/E ratio:
32.84x
P/S ratio:
6.04x
P/B ratio:
5.36x
Volume:
--
Avg. volume:
260
1-year change:
123.25%
Market cap:
$18.7B
Revenue:
$2.8B
EPS (TTM):
$4.20
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $2.7B $2.3B $2.5B $2.8B
Revenue Growth (YoY) 6.36% 3.68% -12.98% 7.43% 10.99%
 
Cost of Revenues $1.5B $1.5B $1.4B $1.4B $1.5B
Gross Profit $1.1B $1.2B $903.1M $1.1B $1.3B
Gross Profit Margin 41.14% 44.88% 38.94% 44.42% 47.18%
 
R&D Expenses $317.8M $377.5M $376.9M $374.8M $379.1M
Selling, General & Admin $464.6M $485.2M $485.4M $496.7M $589.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $452.5M $481.4M $485.4M $496.7M $589.1M
Operating Income $605M $714.7M $417.7M $610M $715.8M
 
Net Interest Expenses $8.6M $7.4M $5.5M $4.6M $3.3M
EBT. Incl. Unusual Items $335M $668.1M $346.7M $569.9M $680.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.2M $181.1M $90.2M $162.6M $192.3M
Net Income to Company $304.3M $487.8M $257.5M $409.2M $489.9M
 
Minority Interest in Earnings $122.6K $53.4K -- $6.9K --
Net Income to Common Excl Extra Items $304.3M $487.8M $257.5M $409.2M $489.9M
 
Basic EPS (Cont. Ops) $2.28 $3.66 $1.91 $3.02 $3.61
Diluted EPS (Cont. Ops) $2.25 $3.60 $1.90 $3.02 $3.61
Weighted Average Basic Share $133.2M $133.4M $134.8M $135.6M $135.6M
Weighted Average Diluted Share $135.5M $135.5M $135.6M $135.6M $135.6M
 
EBITDA $785.8M $874.3M $593.7M $770.9M $902.6M
EBIT $605M $714.7M $417.7M $610M $715.8M
 
Revenue (Reported) $2.6B $2.7B $2.3B $2.5B $2.8B
Operating Income (Reported) $605M $714.7M $417.7M $610M $715.8M
Operating Income (Adjusted) $605M $714.7M $417.7M $610M $715.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $646.4M $552.7M $561.8M $630.2M $867.1M
Revenue Growth (YoY) 8.59% -14.5% 1.65% 12.17% 37.6%
 
Cost of Revenues $361.1M $351.5M $321M $330.7M $439.3M
Gross Profit $285.3M $201.2M $240.8M $299.5M $427.8M
Gross Profit Margin 44.14% 36.41% 42.86% 47.53% 49.33%
 
R&D Expenses $92.8M $92.1M $93M -- --
Selling, General & Admin $118.5M $118M $114.5M $131.5M $173.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $118.5M $118M $114.5M $131.5M $173.9M
Operating Income $166.8M $83.2M $126.3M $168M $253.9M
 
Net Interest Expenses $1.9M $1.4M $1.1M $683.5K --
EBT. Incl. Unusual Items $177.8M $84.4M $128.1M $162.5M $252.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51.4M $23.2M $35.7M $47.4M $72.5M
Net Income to Company $126.3M $60.8M $93.1M $115.5M $178M
 
Minority Interest in Earnings $18.2K -- -- -- --
Net Income to Common Excl Extra Items $126.3M $60.8M $93.1M $115.5M $180.7M
 
Basic EPS (Cont. Ops) $0.95 $0.45 $0.69 $0.85 $1.33
Diluted EPS (Cont. Ops) $0.93 $0.45 $0.69 $0.85 $1.33
Weighted Average Basic Share $133.3M $134.6M $135.6M $135.6M $135.6M
Weighted Average Diluted Share $135.5M $135.6M $135.6M $135.6M $135.6M
 
EBITDA $208.1M $135.6M $166.3M $206.4M $321.3M
EBIT $166.8M $83.2M $126.3M $168M $253.9M
 
Revenue (Reported) $646.4M $552.7M $561.8M $630.2M $867.1M
Operating Income (Reported) $166.8M $83.2M $126.3M $168M $253.9M
Operating Income (Adjusted) $166.8M $83.2M $126.3M $168M $253.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $2.5B $2.3B $2.6B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.5B $1.4B $1.4B $1.6B
Gross Profit $1.2B $1B $955.4M $1.2B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $352.9M $382.5M $379.2M -- --
Selling, General & Admin $490.8M $486.4M $477.7M $523.6M $653M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $490.8M $486.4M $477.7M $523.6M $653M
Operating Income $717.3M $554.2M $477.7M $685.7M $831.7M
 
Net Interest Expenses $8.5M $6.4M $13.3M $4M $4.3M
EBT. Incl. Unusual Items $497.1M $521M $403.8M $639.9M $792M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72.7M $137.9M $105.3M $184.8M $225.8M
Net Income to Company $427.3M $386.1M $300.3M $456.7M $561.4M
 
Minority Interest in Earnings $160.7K $43.2K -- -- --
Net Income to Common Excl Extra Items $427.3M $386.1M $300.3M $456.7M $569.3M
 
Basic EPS (Cont. Ops) $3.21 $2.89 $2.22 $3.37 $4.20
Diluted EPS (Cont. Ops) $3.15 $2.85 $2.22 $3.37 $4.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $885M $735.2M $623.8M $846.7M $1.1B
EBIT $717.3M $554.2M $477.7M $685.7M $831.7M
 
Revenue (Reported) $2.8B $2.5B $2.3B $2.6B $3.1B
Operating Income (Reported) $717.3M $554.2M $477.7M $685.7M $831.7M
Operating Income (Adjusted) $717.3M $554.2M $477.7M $685.7M $831.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.1B $1.1B $1.2B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $689.9M $683.7M $616.5M $627.8M $778.5M
Gross Profit $581M $422.8M $473.4M $580.2M $759.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $180.4M $185.9M $187.3M -- --
Selling, General & Admin $228.9M $231M $222.4M $250.8M $314.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $228.9M $231M $222.4M $250.8M $314.4M
Operating Income $352.1M $191.8M $251M $329.4M $445.2M
 
Net Interest Expenses $3.9M $2.8M $2.3M $1.7M $2.8M
EBT. Incl. Unusual Items $353.9M $205.3M $260.9M $332M $444M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $101.3M $57.3M $72.2M $94.8M $128.3M
Net Income to Company $251.1M $148.9M $190.4M $238.5M $315.2M
 
Minority Interest in Earnings $9.1K -- -- -- --
Net Income to Common Excl Extra Items $251.1M $148.9M $190.4M $238.5M $318M
 
Basic EPS (Cont. Ops) $1.88 $1.11 $1.40 $1.76 $2.35
Diluted EPS (Cont. Ops) $1.85 $1.10 $1.40 $1.76 $2.35
Weighted Average Basic Share $266.5M $268.5M $271.1M $271.1M $271.1M
Weighted Average Diluted Share $271.1M $271.1M $271.1M $271.1M $271.1M
 
EBITDA $427M $288.4M $317.7M $397.1M $549.3M
EBIT $352.1M $191.8M $251M $329.4M $445.2M
 
Revenue (Reported) $1.3B $1.1B $1.1B $1.2B $1.5B
Operating Income (Reported) $352.1M $191.8M $251M $329.4M $445.2M
Operating Income (Adjusted) $352.1M $191.8M $251M $329.4M $445.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.8B $2.1B $1.6B $1.8B $2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $281.8M $234.2M $288.1M $284.8M $306.1M
Inventory $94M $73.8M $95.5M $90.9M $81M
Prepaid Expenses -- -- -- -- --
Other Current Assets $86.3M $77.5M $69.9M $78.4M $86.6M
Total Current Assets $2.4B $2.5B $2.2B $2.3B $2.5B
 
Property Plant And Equipment $959.5M $1.1B $1.2B $1B $1.1B
Long-Term Investments $336.2M $36.2M $38.5M $34.5M $158.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $16.3M $11.2M $11.2M $10M $7.4M
Total Assets $4.4B $4.4B $4.1B $4B $4.4B
 
Accounts Payable $90.4M $102.3M $102.9M $110.4M $97.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $234.8M $157.3M $142.8M $144M $152.6M
Total Current Liabilities $722.7M $680.4M $564.2M $567.7M $777.8M
 
Long-Term Debt $863.3M $697.1M $619.9M $527.3M $366.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.5B $1.3B $1.2B $1.2B
 
Common Stock $429M $390.5M $356.1M $313.2M $317M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.7B $2.9B $2.8B $2.8B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.4M $123.6K $112.7K $105.7K $107K
Total Equity $2.7B $2.9B $2.8B $2.8B $3.2B
 
Total Liabilities and Equity $4.4B $4.4B $4.1B $4B $4.4B
Cash and Short Terms $1.8B $2.1B $1.6B $1.8B $2B
Total Debt $953.9M $757.8M $672.2M $576.7M $546.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2B $1.6B $1.6B $1.9B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $247.8M $191.3M $221.1M $259.4M $361M
Inventory $75.5M $92.9M $98.7M $98.2M $109.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $114.1M $86.9M $87.2M $100.3M --
Total Current Assets $2.4B $2B $2B $2.3B $2.4B
 
Property Plant And Equipment $972.6M $1B $1B $1.2B $1.2B
Long-Term Investments $468.7M $133.8M $141.1M $164.3M $289M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $15.3M $10.7M $10.7M $10M --
Total Assets $4.5B $3.7B $3.8B $4.3B $4.6B
 
Accounts Payable $248.8M $219.5M $229.8M $235.6M $280.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $186.8M $160.6M $140.2M $167.1M --
Total Current Liabilities $623.2M $455.8M $486.5M $684.1M $672.1M
 
Long-Term Debt $610.4M $413.1M $401M $278.9M $270.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.1B $1.1B $1.2B $1.1B
 
Common Stock $424.8M $327.5M $317.6M $331.4M $320.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.3M $103.6K $100.5K $111.9K $108.3K
Total Equity $2.9B $2.6B $2.7B $3.1B $3.5B
 
Total Liabilities and Equity $4.5B $3.7B $3.8B $4.3B $4.6B
Cash and Short Terms $2B $1.6B $1.6B $1.9B $1.8B
Total Debt $610.4M $413.1M $401M $278.9M $270.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $304.3M $487.8M $257.5M $409.2M $489.9M
Depreciation & Amoritzation $180.3M $159.2M $176M $160.9M $186.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$12.7M $40.3M -$64.6M -$15.3M -$25M
Change in Inventories $584.6K $18.6M -$24.4M $2M $12.3M
Cash From Operations $657.9M $859.1M $266.4M $712.7M $751.9M
 
Capital Expenditures $222.2M $205.8M $323.1M $202.7M $438.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$211.3M -$204.6M -$315.7M -$202M -$445.3M
 
Dividends Paid (Ex Special Dividend) $37M $103.2M $147.6M $116.2M $120M
Special Dividend Paid
Long-Term Debt Issued $665.6M $49M -- -- --
Long-Term Debt Repaid -$315.2M -$100.1M -- -- --
Repurchase of Common Stock $66K -- -- -- --
Other Financing Activities -$2.9M -$7M -$59.3K -$55.4K -$91.9K
Cash From Financing $211.5M -$248.4M -$202.7M -$167.3M -$169.1M
 
Beginning Cash (CF) $1.8B $2.1B $1.6B $1.8B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $669.4M $429.7M -$232.1M $376.8M $134.3M
Ending Cash (CF) $2.5B $2.5B $1.4B $2.2B $2B
 
Levered Free Cash Flow $435.7M $653.3M -$56.7M $510M $313.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $126.3M $60.8M $93.1M $115.5M $178M
Depreciation & Amoritzation $41.3M $52.4M $40M $38.4M $66.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$10.1M -$9.4M -$12.7M -$13.3M -$88M
Change in Inventories $1.1M -$10.7M -$3.8M -$3.9M -$19.3M
Cash From Operations $285.2M $36.6M $181.9M $174.5M $282.7M
 
Capital Expenditures $48.1M $43.6M $53.2M $179.3M $195.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$48.4M -$42.4M -$52.4M -$179.7M -$196.3M
 
Dividends Paid (Ex Special Dividend) $281.6K $310.8K $228.3K $187.6K -$1.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30M -- -- -- --
Long-Term Debt Repaid -$30M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$18K -$4.4K -$6.2K -$34K --
Cash From Financing -$29.8M -$14.1M -$13.3M -$13M -$146.2M
 
Beginning Cash (CF) $2B $1.6B $1.6B $1.9B $1.8B
Foreign Exchange Rate Adjustment $990.1K $12.1M $7.8M -$34.1M $10.7M
Additions / Reductions $208M -$7.7M $124M -$52.3M -$49.1M
Ending Cash (CF) $2.2B $1.6B $1.7B $1.8B $1.8B
 
Levered Free Cash Flow $237.1M -$7M $128.7M -$4.8M $87.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $427.3M $386.1M $300.3M $456.7M $561.4M
Depreciation & Amoritzation $167.2M $180.6M $146.1M $161M $221.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $13.3M $33.2M -$32.7M -$35.7M -$104.1M
Change in Inventories $23.2M -$25.1M -$5.3M $4.6M -$10.8M
Cash From Operations $839.9M $556.2M $478.5M $698.5M $808.1M
 
Capital Expenditures $227.8M $298.4M $265.6M $313.9M $452M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$231.8M -$284.6M -$263M -$320.6M -$451.6M
 
Dividends Paid (Ex Special Dividend) $90.1M $132.2M $120.4M $116.8M $148.8M
Special Dividend Paid
Long-Term Debt Issued $99.7M -- -- -- --
Long-Term Debt Repaid -$99.3M -- -- -- --
Repurchase of Common Stock $66K -- -- -- --
Other Financing Activities -$124.1K -$7M -$29.3K -$75.1K --
Cash From Financing -$181.8M -$255.9M -$173.1M -$166.3M -$333M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $439.8M $72.8M $57.3M $202M $37.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $612.1M $257.9M $212.9M $384.6M $356.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $251.1M $148.9M $190.4M $238.5M $315.2M
Depreciation & Amoritzation $74.8M $96.6M $66.6M $67.8M $103.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $39.7M $31.7M $62.2M $36.5M -$40.4M
Change in Inventories $18.1M -$25.9M -$6.9M -$3.9M -$27M
Cash From Operations $396.1M $96M $304.2M $294.2M $355.5M
 
Capital Expenditures $98.7M $191.4M $130.7M $239.9M $255.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$105.5M -$185.4M -$129.5M -$246.1M -$255.3M
 
Dividends Paid (Ex Special Dividend) $61.4M $89.4M $61.1M $60M $91.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $49.9M -- -- -- --
Long-Term Debt Repaid -$49.9M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$45.4K -$50.7K -$20.8K -$40.4K -$20.7K
Cash From Financing -$110.7M -$118.3M -$87.4M -$84.7M -$251.6M
 
Beginning Cash (CF) $3.8B $3.3B $3.1B $3.6B $3.8B
Foreign Exchange Rate Adjustment $1.4M $35.5M $28.9M -$14.9M $3.4M
Additions / Reductions $181.3M -$172.2M $116.1M -$51.5M -$148M
Ending Cash (CF) $4B $3.1B $3.2B $3.5B $3.6B
 
Levered Free Cash Flow $297.4M -$95.4M $173.5M $54.4M $99.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.07% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0.65% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock