Financhill
Sell
48

KMTUY Quote, Financials, Valuation and Earnings

Last price:
$27.09
Seasonality move :
2.78%
Day range:
$26.16 - $27.25
52-week range:
$24.05 - $32.16
Dividend yield:
4.24%
P/E ratio:
9.63x
P/S ratio:
0.95x
P/B ratio:
1.22x
Volume:
97.8K
Avg. volume:
107.7K
1-year change:
2.61%
Market cap:
$25B
Revenue:
$26.8B
EPS (TTM):
$2.89
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $22.5B $20.7B $25B $26.2B $26.8B
Revenue Growth (YoY) -8.49% -8.18% 20.86% 5.13% 2.07%
 
Cost of Revenues $16.1B $15.2B $18B $18.5B $18.4B
Gross Profit $6.4B $5.5B $6.9B $7.7B $8.4B
Gross Profit Margin 28.46% 26.54% 27.82% 29.32% 31.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1B $3.9B $4.1B $4B $4.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4B $3.9B $4.1B $4B $4.1B
Operating Income $2.4B $1.6B $2.8B $3.7B $4.3B
 
Net Interest Expenses $158.4M $79.9M $61.4M $147.5M $231.2M
EBT. Incl. Unusual Items $2.1B $1.5B $2.9B $3.5B $4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $578.5M $442.6M $824.6M $1B $1.2B
Net Income to Company $1.5B $1.1B $2.1B $2.6B $2.9B
 
Minority Interest in Earnings -$90.5M -$116.8M -$109.8M -$146.5M -$158.9M
Net Income to Common Excl Extra Items $1.4B $1B $2B $2.4B $2.7B
 
Basic EPS (Cont. Ops) $1.50 $1.06 $2.12 $2.56 $2.88
Diluted EPS (Cont. Ops) $1.50 $1.06 $2.12 $2.56 $2.88
Weighted Average Basic Share $944.2M $944.1M $944.2M $944.6M $945M
Weighted Average Diluted Share $944.5M $944.5M $944.4M $945.6M $945.9M
 
EBITDA $3.5B $2.9B $4.2B $4.9B $5.5B
EBIT $2.3B $1.7B $3B $3.8B $4.4B
 
Revenue (Reported) $22.5B $20.7B $25B $26.2B $26.8B
Operating Income (Reported) $2.4B $1.6B $2.8B $3.7B $4.3B
Operating Income (Adjusted) $2.3B $1.7B $3B $3.8B $4.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.7B $5.8B $6.2B $6.4B $6.8B
Revenue Growth (YoY) -16.47% 24.28% 5.92% 3.3% 3.54%
 
Cost of Revenues $3.4B $4.2B $4.4B $4.3B --
Gross Profit $1.3B $1.7B $1.8B $2.1B --
Gross Profit Margin 26.83% 28.87% 29.58% 32.22% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $940.1M $1B $973.6M $1B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $946.7M $1B $975.8M $1B --
Operating Income $314.9M $677.2M $854.7M $1B --
 
Net Interest Expenses $22M $14.9M $24.9M $57.8M --
EBT. Incl. Unusual Items $283M $681.9M $834.5M $968.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.6M $187.8M $212.5M $248.9M --
Net Income to Company $222.9M $498.5M $589.3M $690M --
 
Minority Interest in Earnings -$22.1M -$26M -$35.1M -$37.5M --
Net Income to Common Excl Extra Items $198.3M $474.7M $594.4M $693.1M --
 
Basic EPS (Cont. Ops) $0.21 $0.50 $0.63 $0.73 --
Diluted EPS (Cont. Ops) $0.21 $0.50 $0.63 $0.73 --
Weighted Average Basic Share $944.8M $944.1M $944.6M $944.9M --
Weighted Average Diluted Share $944.8M $944.3M $944.7M $945M --
 
EBITDA $626.5M $1B $1.1B $1.3B --
EBIT $316.6M $707.2M $879.6M $1.1B --
 
Revenue (Reported) $4.7B $5.8B $6.2B $6.4B $6.8B
Operating Income (Reported) $314.9M $677.2M $854.7M $1B --
Operating Income (Adjusted) $316.6M $707.2M $879.6M $1.1B --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $20.3B $23.5B $25.2B $27.1B $27B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.8B $17.1B $18.1B $18.8B --
Gross Profit $5.5B $6.3B $7.2B $8.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9B $4.1B $4B $4.1B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.9B $4.1B $4B $4.1B --
Operating Income $1.6B $2.3B $3.2B $4.2B --
 
Net Interest Expenses $118.7M $66.1M $72.3M $214.8M --
EBT. Incl. Unusual Items $1.4B $2.2B $3.3B $3.9B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $410.3M $635.9M $908.4M $1.1B --
Net Income to Company $1B $1.6B $2.4B $2.8B --
 
Minority Interest in Earnings -$101.1M -$123.1M -$116.2M -$166.6M --
Net Income to Common Excl Extra Items $935.6M $1.5B $2.4B $2.7B --
 
Basic EPS (Cont. Ops) $0.99 $1.59 $2.50 $2.82 --
Diluted EPS (Cont. Ops) $0.99 $1.59 $2.50 $2.82 --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.8B $3.6B $4.6B $5.3B --
EBIT $1.6B $2.3B $3.5B $4.2B --
 
Revenue (Reported) $20.3B $23.5B $25.2B $27.1B $27B
Operating Income (Reported) $1.6B $2.3B $3.2B $4.2B --
Operating Income (Adjusted) $1.6B $2.3B $3.5B $4.2B --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9B $11.8B $12.1B $12.9B $12.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.6B $8.5B $8.6B $8.8B --
Gross Profit $2.4B $3.3B $3.5B $4.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2B $1.9B $2B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $2B $1.9B $2.1B --
Operating Income $565.1M $1.2B $1.6B $2.1B --
 
Net Interest Expenses $46.7M $32.9M $43.7M $112.2M --
EBT. Incl. Unusual Items $547.8M $1.2B $1.7B $2B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $159.8M $352.5M $440.3M $530.8M --
Net Income to Company $401.6M $902.1M $1.2B $1.5B --
 
Minority Interest in Earnings -$49.8M -$56.1M -$62.5M -$83M --
Net Income to Common Excl Extra Items $349.3M $848.3M $1.2B $1.5B --
 
Basic EPS (Cont. Ops) $0.37 $0.90 $1.29 $1.55 --
Diluted EPS (Cont. Ops) $0.37 $0.90 $1.29 $1.55 --
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B --
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B --
 
EBITDA $1.2B $1.9B $2.3B $2.8B --
EBIT $617.1M $1.3B $1.8B $2.2B --
 
Revenue (Reported) $9B $11.8B $12.1B $12.9B $12.9B
Operating Income (Reported) $565.1M $1.2B $1.6B $2.1B --
Operating Income (Adjusted) $617.1M $1.3B $1.8B $2.2B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $2.3B $2.2B $2.6B $2.2B $2.7B
Short Term Investments $19M $12M $10.7M -- --
Accounts Receivable, Net $6.9B $7.4B $7.8B $8.3B $8.3B
Inventory $7.5B $7.2B $8.1B $9.2B $9.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4B $1.2B $1.3B $1.6B $1.4B
Total Current Assets $18B $18B $19.8B $21.3B $21.9B
 
Property Plant And Equipment $7.5B $7.7B $7.2B $6.7B $6.5B
Long-Term Investments -- -- -- -- --
Goodwill $1.5B $1.5B $1.5B $1.6B $1.6B
Other Intangibles $1.5B $1.5B $1.4B $1.3B $1.2B
Other Long-Term Assets $992.7M $1B $1.1B $986.4M $968.3M
Total Assets $33.8B $34.3B $35.6B $36.6B $37.2B
 
Accounts Payable $2B $2.3B $2.8B $2.7B $2.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $138.2M $144M $139.1M $134.2M $129.5M
Other Current Liabilities $2.8B $2.9B $3.1B $3.3B $3.5B
Total Current Liabilities $10.7B $9B $10.8B $10.3B $10.1B
 
Long-Term Debt $3.8B $4.9B $3.5B $4.2B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities $16.6B $16.1B $16.3B $16.5B $16.1B
 
Common Stock $635.6M $625.8M $568.5M $522.8M $464.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $16.4B $17.3B $18.3B $19.1B $20B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $783M $904M $1B $1B $1.1B
Total Equity $17.2B $18.2B $19.3B $20.1B $21.1B
 
Total Liabilities and Equity $33.8B $34.3B $35.6B $36.6B $37.2B
Cash and Short Terms $2.3B $2.2B $2.6B $2.2B $2.7B
Total Debt $9.4B $8.2B $7.8B $7.9B $7.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.2B $2.4B $2.2B $2.1B $2.9B
Short Term Investments $13.2M $10.5M $5.3M -- --
Accounts Receivable, Net $6.3B $7.1B $7.2B $7.5B $8.1B
Inventory $7.9B $7.6B $8.8B $10B $10.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2B $1.2B $1.4B $1.7B $1.6B
Total Current Assets $17.8B $18.4B $19.6B $21.3B $22.8B
 
Property Plant And Equipment $7.7B $7.5B $6.4B $6.4B $6.7B
Long-Term Investments -- -- -- -- --
Goodwill $1.5B $1.5B $1.6B $1.5B $1.7B
Other Intangibles $1.5B $1.5B $1.2B $1.2B $1.2B
Other Long-Term Assets $1B $1B $990.6M $1B $1B
Total Assets $34B $34.4B $34.6B $36.2B $38.9B
 
Accounts Payable $1.8B $2.4B $2.5B $2.3B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $138.7M $139.4M $122.9M $129.6M $135.8M
Other Current Liabilities $2.9B $2.9B $2.9B $3.4B $3.7B
Total Current Liabilities $9.2B $9.8B $10.9B $9.6B $11.5B
 
Long-Term Debt $5B $3.7B $3.1B $4.4B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $16.3B $15.5B $15.9B $16B $17.2B
 
Common Stock $653.3M $619.9M $482.2M $470.8M $492.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $843.3M $1B $935.4M $1B $1.2B
Total Equity $17.7B $18.9B $18.8B $20.2B $21.7B
 
Total Liabilities and Equity $34B $34.4B $34.6B $36.2B $38.9B
Cash and Short Terms $2.2B $2.4B $2.2B $2.1B $2.9B
Total Debt $9.1B $7.7B $8.1B $7.7B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.5B $1.1B $2.1B $2.6B $2.9B
Depreciation & Amoritzation $1.2B $1.3B $1.2B $1.1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $410.1M -$369.9M -$761M -$931M -$651.8M
Change in Inventories -$91.2M $529.7M -$1B -$1.6B -$462.9M
Cash From Operations $2.7B $3.3B $2.7B $1.5B $3B
 
Capital Expenditures $1.7B $1.7B $1.5B $1.4B $1.4B
Cash Acquisitions -$199.2M -$16.7M -$6.8M -$20.9M -$174.5M
Cash From Investing -$1.8B -$1.5B -$1.3B -$1.3B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$990.8M -$508.2M -$648.6M -$840.6M -$963.9M
Special Dividend Paid
Long-Term Debt Issued $5.4B $6.6B $4B $4.5B $2.8B
Long-Term Debt Repaid -$4B -$6.8B -$4.3B -$4.7B -$3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$78.4M -$84.9M -$234M -$94.2M -$74.7M
Cash From Financing -$31.8M -$1.9B -$836.1M -$493.3M -$845.7M
 
Beginning Cash (CF) $1.4B $2.3B $2.2B $2.3B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $927.4M -$81.1M $565.9M -$219.6M $750.7M
Ending Cash (CF) $2.3B $2.3B $2.8B $2.1B $2.8B
 
Levered Free Cash Flow $1B $1.6B $1.2B $169.9M $1.6B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $193.1M $404.8M $662.4M $820.9M $706.6M
Depreciation & Amoritzation $316.7M $314.9M $343.2M $317.1M $291.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $133.7M -$749.5M -$513.9M -$756M -$803.2M
Change in Inventories $681.5M $681.9M -$295.9M $140.5M $581.7M
Cash From Operations $1.3B $1B $1.1B $939.8M $1.1B
 
Capital Expenditures $416M $398.5M $362.3M $402.2M $376.9M
Cash Acquisitions -$94.9K -$256.9K -$7.3M $19.6M -$1.8M
Cash From Investing -$383.6M -$326.4M -$363.1M -$326.8M -$328.7M
 
Dividends Paid (Ex Special Dividend) -$472K $7.6M -$8.1M -$35.5M -$21.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1B $1.2B $968.3M $448.9M $631.3M
Long-Term Debt Repaid -$1.2B -$1.3B -$1B -$1.4B -$683M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$34.4M -$38M -$187.4M -$6.8M -$2.3M
Cash From Financing -$273.2M -$472.9M -$338.4M -$926.6M -$420.3M
 
Beginning Cash (CF) $1.7B $2.1B $2.4B $2.4B $2.3B
Foreign Exchange Rate Adjustment -$17.8M -$11.5M $44.8M -$7.5M $44.4M
Additions / Reductions $606.5M $249.2M $353.3M -$313.6M $377.8M
Ending Cash (CF) $2.3B $2.3B $2.8B $2.1B $2.8B
 
Levered Free Cash Flow $847.3M $650M $692.4M $537.6M $750M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $1.2B $1.3B $2.4B $2.7B --
Depreciation & Amoritzation $1.2B $1.3B $1.2B $1.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $832.8M -$1B -$596.3M -$1.1B --
Change in Inventories -$73M $809.3M -$1.5B -$1.4B --
Cash From Operations $2.7B $3.4B $2.1B $2.2B $2.9B
 
Capital Expenditures $1.6B $1.7B $1.4B $1.4B --
Cash Acquisitions -$147.3M -$741K -$6.8M -$20.9M --
Cash From Investing -$1.7B -$1.5B -$1.3B -$1.3B --
 
Dividends Paid (Ex Special Dividend) -$826.4M -$485.3M -$737.7M -$948.9M --
Special Dividend Paid
Long-Term Debt Issued $5.9B $6B $4B $4.2B --
Long-Term Debt Repaid -$4.3B -$6.8B -$4B -$4.1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$57.4M -$111.2M -$269M -$60.1M --
Cash From Financing -$447M -$2.2B $126.5M -$1B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $600.6M -$230.2M $933.2M -$126.7M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1.7B $687.3M $796M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.1B $2.1B $2.6B $2.9B --
Depreciation & Amoritzation $1.3B $1.2B $1.1B $1.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$369.9M -$761M -$931M -$651.8M --
Change in Inventories $529.7M -$1B -$1.6B -$462.9M --
Cash From Operations $3.3B $2.7B $1.5B $3B --
 
Capital Expenditures $1.7B $1.5B $1.4B $1.4B --
Cash Acquisitions -$16.7M -$6.8M -$20.9M -$174.5M --
Cash From Investing -$1.5B -$1.3B -$1.3B -$1.4B --
 
Dividends Paid (Ex Special Dividend) -$508.2M -$648.6M -$840.6M -$963.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.6B $4B $4.5B $2.8B --
Long-Term Debt Repaid -$6.8B -$4.3B -$4.7B -$3B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$84.9M -$234M -$94.2M -$74.7M --
Cash From Financing -$1.9B -$836.1M -$493.3M -$845.7M --
 
Beginning Cash (CF) $9B $9.2B $10.1B $9.1B --
Foreign Exchange Rate Adjustment $26.2M $89.3M $31.6M $33.8M --
Additions / Reductions -$81.1M $565.9M -$219.6M $750.7M --
Ending Cash (CF) $8.9B $9.8B $9.8B $9.8B --
 
Levered Free Cash Flow $1.6B $1.2B $169.9M $1.6B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock