Financhill
Sell
22

KLKBY Quote, Financials, Valuation and Earnings

Last price:
$2.07
Seasonality move :
0.03%
Day range:
$2.07 - $2.07
52-week range:
$2.07 - $10.00
Dividend yield:
6.55%
P/E ratio:
12.18x
P/S ratio:
0.40x
P/B ratio:
0.68x
Volume:
--
Avg. volume:
16
1-year change:
-51.69%
Market cap:
$2.3B
Revenue:
$5.8B
EPS (TTM):
$0.17
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.8B $6.3B $5.2B $4.8B $5.8B
Revenue Growth (YoY) 30.53% 30.65% -17.23% -8.27% 20.32%
 
Cost of Revenues $4B $5.2B $4.6B $4.1B $5.3B
Gross Profit $828.5M $1.2B $633.6M $656.1M $419.3M
Gross Profit Margin 17.16% 18.31% 12.14% 13.7% 7.28%
 
R&D Expenses $4M $4.5M $4.6M $6M --
Selling, General & Admin $249.3M $305.2M $281.4M $268.8M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $272.1M $299.2M $238.8M $201.5M -$66.7M
Operating Income $556.4M $855.7M $394.8M $454.6M $486M
 
Net Interest Expenses $57.6M $83.2M $89.6M $97.3M $112.4M
EBT. Incl. Unusual Items $644.1M $705.3M $297.5M $281.6M $373.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $127.1M $181.5M $35.7M $95.7M $124.4M
Net Income to Company $721.5M $747.9M $254.4M $254.4M $348.6M
 
Minority Interest in Earnings $47.1M $63.2M $34.5M $31.6M $36M
Net Income to Common Excl Extra Items $594.4M $566.5M $218.7M $158.7M $224.2M
 
Basic EPS (Cont. Ops) $0.51 $0.47 $0.17 $0.12 $0.17
Diluted EPS (Cont. Ops) $0.51 $0.47 $0.17 $0.12 $0.17
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $710M $1.1B $608.1M $679.8M $726.9M
EBIT $556.4M $855.7M $394.8M $454.6M $486M
 
Revenue (Reported) $4.8B $6.3B $5.2B $4.8B $5.8B
Operating Income (Reported) $556.4M $855.7M $394.8M $454.6M $486M
Operating Income (Adjusted) $556.4M $855.7M $394.8M $454.6M $486M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.6B $1.2B $1.3B $1.5B
Revenue Growth (YoY) 48.41% 10.01% -19.75% 2.02% 17.13%
 
Cost of Revenues $1.2B $1.4B $1.2B $1.2B $1.4B
Gross Profit $170.9M $131.5M $94M $87.5M $104.9M
Gross Profit Margin 12.09% 8.45% 7.53% 6.87% 7.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$10.2M -$30.5M -$1.3M -$14.2M -$7.2M
Operating Income $181.1M $162M $95.3M $101.7M $112.1M
 
Net Interest Expenses $15.1M $23.6M $22.4M $26.6M $28.2M
EBT. Incl. Unusual Items $144.5M $129.2M $43.6M $59M $83.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.9M $42.2M $3M $37.7M $33.6M
Net Income to Company $209.9M $162.2M $35.9M $45.1M $73.8M
 
Minority Interest in Earnings $16.6M $16.9M $11.3M $10.1M $13.3M
Net Income to Common Excl Extra Items $165.8M $120M $36.5M $11.6M $36M
 
Basic EPS (Cont. Ops) $0.14 $0.10 $0.02 $0.00 $0.02
Diluted EPS (Cont. Ops) $0.14 $0.10 $0.02 $0.00 $0.02
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $222.5M $215.7M $149.7M $159.4M $174.5M
EBIT $181.1M $162M $95.3M $101.7M $112.1M
 
Revenue (Reported) $1.4B $1.6B $1.2B $1.3B $1.5B
Operating Income (Reported) $181.1M $162M $95.3M $101.7M $112.1M
Operating Income (Adjusted) $181.1M $162M $95.3M $101.7M $112.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.8B $6.3B $5.2B $4.8B $5.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3B $5.6B $4.9B $4.4B $5.3B
Gross Profit $482M $681M $314.7M $354.8M $442M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$76.7M -$83.9M -$99.3M -$54.5M -$98.5M
Operating Income $558.6M $765M $414.1M $409.4M $540.5M
 
Net Interest Expenses $57.6M $82.9M $89.6M $97.4M $112.4M
EBT. Incl. Unusual Items $644.1M $708.9M $298.8M $280.9M $373.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $126.9M $182.2M $35.8M $96.5M $124.6M
Net Income to Company $721.4M $752.5M $253.9M $249.6M $349.2M
 
Minority Interest in Earnings $47M $63.3M $34.5M $31.8M $36.2M
Net Income to Common Excl Extra Items $593.7M $568.1M $218.6M $157.1M $224.3M
 
Basic EPS (Cont. Ops) $0.51 $0.47 $0.17 $0.12 $0.17
Diluted EPS (Cont. Ops) $0.51 $0.47 $0.17 $0.12 $0.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $712.2M $981.3M $627.4M $634.6M $781.4M
EBIT $558.6M $765M $414.1M $409.4M $540.5M
 
Revenue (Reported) $4.8B $6.3B $5.2B $4.8B $5.8B
Operating Income (Reported) $558.6M $765M $414.1M $409.4M $540.5M
Operating Income (Adjusted) $558.6M $765M $414.1M $409.4M $540.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $6.3B $5.2B $4.8B $5.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $4.9B $4.4B $5.3B --
Gross Profit $681M $314.7M $354.8M $442M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$83.9M -$99.3M -$54.5M -$98.5M --
Operating Income $765M $414.1M $409.4M $540.5M --
 
Net Interest Expenses $82.9M $89.6M $97.4M $112.4M --
EBT. Incl. Unusual Items $708.9M $298.8M $280.9M $373.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $182.2M $35.8M $96.5M $124.6M --
Net Income to Company $752.5M $253.9M $249.6M $349.2M --
 
Minority Interest in Earnings $63.3M $34.5M $31.8M $36.2M --
Net Income to Common Excl Extra Items $568.1M $218.6M $157.1M $224.3M --
 
Basic EPS (Cont. Ops) $0.47 $0.17 $0.12 $0.17 --
Diluted EPS (Cont. Ops) $0.47 $0.17 $0.12 $0.17 --
Weighted Average Basic Share $4.3B $4.3B $4.4B $4.4B --
Weighted Average Diluted Share $4.3B $4.3B $4.4B $4.4B --
 
EBITDA $981.3M $627.4M $634.6M $781.4M --
EBIT $765M $414.1M $409.4M $540.5M --
 
Revenue (Reported) $6.3B $5.2B $4.8B $5.8B --
Operating Income (Reported) $765M $414.1M $409.4M $540.5M --
Operating Income (Adjusted) $765M $414.1M $409.4M $540.5M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $796.8M $574.7M $493.7M $559.2M $592.2M
Short Term Investments $59.6M $14.3M $25M $2M --
Accounts Receivable, Net $471.2M $430.2M $499M $530.4M $867.7M
Inventory $764.7M $913M $676.4M $836.1M $1B
Prepaid Expenses $24.2M $29.3M $29M $27.6M --
Other Current Assets -- -- -- -- --
Total Current Assets $2.4B $2.3B $2B $2.3B $2.5B
 
Property Plant And Equipment $3.4B $3.3B $3.5B $4.1B $3.9B
Long-Term Investments $716.8M $777.4M $749.5M $869.1M $875.5M
Goodwill $78.2M $72.5M $74.7M $88.5M --
Other Intangibles $49M $48.9M $53.7M $107.5M --
Other Long-Term Assets -- -- -- $488.6M --
Total Assets $6.7B $6.5B $6.5B $7.4B $7.5B
 
Accounts Payable $210.1M $215.8M $174.2M $180.6M $498.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6M $4.9M $5.5M $5.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $1.1B $1.1B $1.7B $1.8B
 
Long-Term Debt $1.4B $1.6B $1.5B $1.6B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.1B $3B $3.8B $3.9B
 
Common Stock $328.6M $297.4M $294.5M $421.2M $492.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.8B $3.1B $3B $3.3B $3.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $560.8M $380.6M $388.7M $315.9M $295.4M
Total Equity $3.4B $3.5B $3.4B $3.6B $3.7B
 
Total Liabilities and Equity $6.7B $6.5B $6.4B $7.4B $7.5B
Cash and Short Terms $796.8M $574.7M $493.7M $559.2M $592.2M
Total Debt $2.1B $1.6B $1.5B $1.7B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $796.8M $574.7M $493.7M $559.2M $592.2M
Short Term Investments $59.6M $14.3M $25M $2M --
Accounts Receivable, Net $471.2M $430.2M $499M $530.4M $867.7M
Inventory $764.7M $913M $676.4M $836.1M $1B
Prepaid Expenses $24.2M $29.3M $29M $27.6M --
Other Current Assets -- -- -- -- --
Total Current Assets $2.4B $2.3B $2B $2.3B $2.5B
 
Property Plant And Equipment $3.4B $3.3B $3.5B $4.1B $3.9B
Long-Term Investments $716.8M $777.4M $749.5M $869.1M $875.5M
Goodwill $78.2M $72.5M $74.7M $88.5M --
Other Intangibles $49M $48.9M $53.7M $107.5M --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.7B $6.5B $6.5B $7.4B $7.5B
 
Accounts Payable $210.1M $454.3M $419.6M $461.3M $498.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6M $4.9M $5.5M $5.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $1.1B $1.1B $1.7B $1.8B
 
Long-Term Debt $1.4B $1.6B $1.5B $1.6B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.1B $3B $3.8B $3.9B
 
Common Stock $328.6M $297.4M $294.5M $421.2M $492.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $560.8M $380.6M $388.7M $315.9M $295.4M
Total Equity $3.4B $3.5B $3.4B $3.6B $3.7B
 
Total Liabilities and Equity $6.7B $6.5B $6.4B $7.4B $7.5B
Cash and Short Terms $796.8M $574.7M $493.7M $559.2M $592.2M
Total Debt $2.1B $1.6B $1.5B $1.7B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $721.5M $747.9M $254.4M $254.4M $348.6M
Depreciation & Amoritzation $153.6M $216.2M $213.3M $225.2M $240.9M
Stock-Based Compensation $579.8K $1.4M $1.3M -- --
Change in Accounts Receivable -$223.7M $92.5M -$105.8M $40.3M --
Change in Inventories -$221.4M -$292.5M $258.1M -$89.7M --
Cash From Operations $324.4M $682M $458.3M $388.8M $319.5M
 
Capital Expenditures $243.3M $296.8M $342M $350M $253.4M
Cash Acquisitions $439.3M $286.4M $28.2M $181.1M $59.9K
Cash From Investing -$492.6M -$634.5M -$375M -$569.7M -$260.7M
 
Dividends Paid (Ex Special Dividend) $143.8M $250.5M $238.1M $63.7M $75M
Special Dividend Paid
Long-Term Debt Issued $354.7M $710.5M $223.4M $433.7M --
Long-Term Debt Repaid -$59.4M -$564.1M -$117.1M -$108.8M --
Repurchase of Common Stock $3.4M -- -- -- $253.3M
Other Financing Activities $4.2M -$1.5M -$4.2M -$116.1M --
Cash From Financing $224.5M -$170.1M -$157.4M $227.7M -$39.3M
 
Beginning Cash (CF) $736.2M $560.4M $468.6M $557.2M $589.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.8M -$108.7M -$70M $17.8M $12.3M
Ending Cash (CF) $805.6M $465.6M $402.8M $545.9M $594.5M
 
Levered Free Cash Flow $81.1M $385.2M $116.3M $38.9M $66.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $209.9M $162.2M $35.9M $45.1M $73.8M
Depreciation & Amoritzation $41.3M $54.1M $52.3M $53.2M $64.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $51.7M $342.6M -$26.5M $79.4M $112.8M
 
Capital Expenditures $95M $87.1M $103.5M $96.7M $83.6M
Cash Acquisitions $397.5M $3.1M $1.7M -$2.2M $60K
Cash From Investing -$463.5M -$118.9M -$130.3M -$79.2M -$87.3M
 
Dividends Paid (Ex Special Dividend) $51.7M $47.7M $43.6M $46.2M $51.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $297.2M $64.9M $186.6M $216.3M --
Long-Term Debt Repaid -$24.3M -$361.9M -$6.5M -$45.2M --
Repurchase of Common Stock $1.9M $1.5M -- -- $253.8M
Other Financing Activities $21.6K -$16.8K -- -$117.4M --
Cash From Financing $233.7M -$343.3M $55.6M -$17.4M -$182.8M
 
Beginning Cash (CF) $736.2M $560.4M $468.6M $557.2M $589.4M
Foreign Exchange Rate Adjustment $5M $8.5M -$4.7M -$20.6M $3.9M
Additions / Reductions -$173M -$111.1M -$105.9M -$37.8M -$153.4M
Ending Cash (CF) $568.3M $457.8M $358M $498.7M $439.9M
 
Levered Free Cash Flow -$43.3M $255.4M -$130M -$17.2M $29.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $721.4M $752.5M $253.9M $249.6M $349.2M
Depreciation & Amoritzation $153.6M $217.5M $212.9M $221M $241.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $323M $684.8M $460.2M $380.1M $320.1M
 
Capital Expenditures $243.3M $298.6M $350.8M $355M $253.9M
Cash Acquisitions $439.2M $286.6M $28.2M $177.6M $60K
Cash From Investing -$492.5M -$636.8M -$378.6M -$563.5M -$261.2M
 
Dividends Paid (Ex Special Dividend) $143.8M $252M $237.7M $62.5M $75.2M
Special Dividend Paid
Long-Term Debt Issued $354.7M $710.5M $223.4M $433.7M --
Long-Term Debt Repaid -$59.4M -$564.1M -$117.1M -$108.8M --
Repurchase of Common Stock $3.4M $1.5M -- -- $253.8M
Other Financing Activities -- -- -- -$116.1M --
Cash From Financing $225.7M -$171.3M -$155.6M $229.4M -$39.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.8M -$109.3M -$69.8M $17.4M $12.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $79.7M $386.2M $109.5M $25.1M $66.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $752.5M $253.9M $249.6M $349.2M --
Depreciation & Amoritzation $217.5M $212.9M $221M $241.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $684.8M $460.2M $380.1M $320.1M --
 
Capital Expenditures $298.6M $350.8M $355M $253.9M --
Cash Acquisitions $286.6M $28.2M $177.6M $60K --
Cash From Investing -$636.8M -$378.6M -$563.5M -$261.2M --
 
Dividends Paid (Ex Special Dividend) $252M $237.7M $62.5M $75.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $710.5M $223.4M $433.7M $300.8M --
Long-Term Debt Repaid -$564.1M -$117.1M -$108.8M -$88.2M --
Repurchase of Common Stock $1.5M -- -- $253.8M --
Other Financing Activities -$1.5M -- -$116.1M $661K --
Cash From Financing -$171.3M -$155.6M $229.4M -$39.4M --
 
Beginning Cash (CF) $2.7B $2.4B $2.2B $2.5B --
Foreign Exchange Rate Adjustment $14M $4.1M -$28.5M -$7.2M --
Additions / Reductions -$109.3M -$69.8M $17.4M $12.3M --
Ending Cash (CF) $2.6B $2.4B $2.2B $2.5B --
 
Levered Free Cash Flow $386.2M $109.5M $25.1M $66.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock