Financhill
Sell
5

KAVL Quote, Financials, Valuation and Earnings

Last price:
$0.14
Seasonality move :
38.79%
Day range:
$0.04 - $0.10
52-week range:
$0.04 - $1.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.53x
P/B ratio:
0.07x
Volume:
5.3M
Avg. volume:
4.5M
1-year change:
-93.05%
Market cap:
$669.5K
Revenue:
$6.9M
EPS (TTM):
-$0.82
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $64.3M $58.8M $12.8M $13.1M $6.9M
Revenue Growth (YoY) -- -8.61% -78.29% 2.55% -47.38%
 
Cost of Revenues $54.3M $46.8M $11.5M $10.8M $5.1M
Gross Profit $10.1M $11.9M $1.2M $2.2M $1.8M
Gross Profit Margin 15.64% 20.3% 9.73% 17.16% 26.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $19.2M $13M $10.8M $7.6M
Other Inc / (Exp) -- -- -- -- -$241.2K
Operating Expenses $4.7M $22.4M $15.6M $12.9M $7.5M
Operating Income $5.4M -$10.5M -$14.4M -$10.7M -$5.7M
 
Net Interest Expenses -- -- -- $466.5K $729.6K
EBT. Incl. Unusual Items $5.4M -$10.5M -$14.4M -$11.1M -$6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M -$1.4M -$18.3K $2.3K $19.7K
Net Income to Company $3.8M -$9M -$14.4M -$11.1M -$6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.8M -$9M -$14.4M -$11.1M -$6.7M
 
Basic EPS (Cont. Ops) $1.88 -$7.90 -$7.60 -$4.13 -$1.62
Diluted EPS (Cont. Ops) $1.88 -$7.90 -$7.60 -$4.13 -$1.62
Weighted Average Basic Share $2M $1.1M $1.9M $2.7M $4.3M
Weighted Average Diluted Share $2M $1.1M $1.9M $2.7M $4.3M
 
EBITDA $5.4M -$10.5M -$14.3M -$10.3M -$4.9M
EBIT $5.4M -$10.5M -$14.4M -$10.7M -$5.7M
 
Revenue (Reported) $64.3M $58.8M $12.8M $13.1M $6.9M
Operating Income (Reported) $5.4M -$10.5M -$14.4M -$10.7M -$5.7M
Operating Income (Adjusted) $5.4M -$10.5M -$14.4M -$10.7M -$5.7M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $3.2M $3.8M $3.6M $713.8K $142.4K
Revenue Growth (YoY) -90.14% -78.8% -6.85% -80.08% -80.05%
 
Cost of Revenues $3.3M $3.4M $2.4M $541.8K $196.6K
Gross Profit -$84.3K $442.1K $1.2M $172K -$54.2K
Gross Profit Margin -2.64% 11.49% 32.64% 24.1% -38.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $3.6M $2.4M $1.8M $700.9K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.4M $4.3M $2.8M $1.6M $504.3K
Operating Income -$3.4M -$3.9M -$1.7M -$1.4M -$558.5K
 
Net Interest Expenses -- -- $147.1K $154.1K $800
EBT. Incl. Unusual Items -$3.4M -$3.9M -$1.8M -$1.6M -$559.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$300 -- -- -- --
Net Income to Company -$3.4M -$3.9M -$1.8M -$1.6M -$559.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M -$3.9M -$1.8M -$1.6M -$559.4K
 
Basic EPS (Cont. Ops) -$3.06 -$1.95 -$0.67 -$0.39 -$0.05
Diluted EPS (Cont. Ops) -$3.06 -$1.95 -$0.67 -$0.39 -$0.05
Weighted Average Basic Share $1.1M $2M $2.7M $4.5M $11.5M
Weighted Average Diluted Share $1.1M $2M $2.7M $4.5M $11.5M
 
EBITDA -$3.4M -$3.9M -$1.5M -$1.2M -$361.9K
EBIT -$3.4M -$3.9M -$1.7M -$1.4M -$558.5K
 
Revenue (Reported) $3.2M $3.8M $3.6M $713.8K $142.4K
Operating Income (Reported) -$3.4M -$3.9M -$1.7M -$1.4M -$558.5K
Operating Income (Adjusted) -$3.4M -$3.9M -$1.7M -$1.4M -$558.5K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $68.1M $12.9M $12.1M $10.1M $1.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $54M $12.9M $9.5M $8M $983K
Gross Profit $14.1M $54.5K $2.7M $2.1M $144K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.1M $12.4M $11.7M $8M $8.2M
Other Inc / (Exp) -- -- -- -$98.4K --
Operating Expenses $20.8M $15.1M $14M $8.6M $7.4M
Operating Income -$6.7M -$15.1M -$11.4M -$6.4M -$7.2M
 
Net Interest Expenses -- -- $147.1K $1.1M $13.1K
EBT. Incl. Unusual Items -$6.7M -$15.1M -$11.5M -$7.6M -$8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $536.8K -$6.1K -$12.5K $3.1K --
Net Income to Company -$7.3M -- -$11.5M -$7.6M -$8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.3M -$15.1M -$11.5M -$7.6M -$8.1M
 
Basic EPS (Cont. Ops) -$6.52 -$10.37 -$4.29 -$2.59 -$0.82
Diluted EPS (Cont. Ops) -$6.52 -$10.37 -$4.29 -$2.59 -$0.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.7M -$15.1M -$11.2M -$5.6M -$6.5M
EBIT -$6.7M -$15.1M -$11.4M -$6.4M -$7.2M
 
Revenue (Reported) $68.1M $12.9M $12.1M $10.1M $1.1M
Operating Income (Reported) -$6.7M -$15.1M -$11.4M -$6.4M -$7.2M
Operating Income (Adjusted) -$6.7M -$15.1M -$11.4M -$6.4M -$7.2M
Period Ending 2022-07-31 2023-07-31 2024-07-31 2025-07-31 2026-07-31
Revenue $9.7M $9.1M $6.2M $392K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.6M $7.5M $4.7M $590.2K --
Gross Profit $138.9K $1.6M $1.5M -$198.1K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.8M $8.5M $5.8M $6.3M --
Other Inc / (Exp) -- -- -$98.4K -$709.4K --
Operating Expenses $11.8M $10.2M $5.9M $5.7M --
Operating Income -$11.7M -$8.6M -$4.4M -$5.9M --
 
Net Interest Expenses -- $147.1K $725.5K $9K --
EBT. Incl. Unusual Items -$11.7M -$8.8M -$5.2M -$6.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.8K -- $700 -$18.9K --
Net Income to Company -$11.7M -$8.8M -$5.2M -$6.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.7M -$8.8M -$5.2M -$6.6M --
 
Basic EPS (Cont. Ops) -$7.31 -$3.27 -$1.71 -$0.65 --
Diluted EPS (Cont. Ops) -$7.31 -$3.27 -$1.71 -$0.65 --
Weighted Average Basic Share $4.9M $8.1M $10.2M $32.6M --
Weighted Average Diluted Share $4.9M $8.1M $10.2M $32.6M --
 
EBITDA -$11.7M -$8.5M -$3.8M -$5.3M --
EBIT -$11.7M -$8.6M -$4.4M -$5.9M --
 
Revenue (Reported) $9.7M $9.1M $6.2M $392K --
Operating Income (Reported) -$11.7M -$8.6M -$4.4M -$5.9M --
Operating Income (Adjusted) -$11.7M -$8.6M -$4.4M -$5.9M --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $7.4M $7.8M $3.7M $533.7K $3.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4M $2M $574.6K $1.9M $263.6K
Inventory $6.4K $15.3M $1.2M $4.1M --
Prepaid Expenses -- $319.5K $426.4K $430.7K $344.3K
Other Current Assets -- -- -- -- --
Total Current Assets $8.8M $30.1M $9.1M $6.9M $4.5M
 
Property Plant And Equipment $70.1K $55.6K $1.2M $1M $812.2K
Long-Term Investments -- -- $2.2M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.9M $30.2M $12.4M $19.4M $16M
 
Accounts Payable $1.4M $12.9M $40K $2.8M $189.2K
Accrued Expenses $1.1M $579.6K $1.1M $736.2K $925.6K
Current Portion Of Long-Term Debt -- -- -- $799.5K --
Current Portion Of Capital Lease Obligations $11.7K $13K $166.1K $184.6K $203.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.4M $13.8M $1.6M $5M $1.5M
 
Long-Term Debt $59.2K $46.2K $1.1M $866.2K $662.3K
Capital Leases -- -- -- -- --
Total Liabilities $4.5M $13.9M $2.6M $5.8M $2.2M
 
Common Stock $277.3K $30.2K $56.2K $2.8K $8.5K
Other Common Equity Adj -- -- -- -- --
Common Equity $4.4M $16.3M $9.8M $13.6M $13.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.4M $16.3M $9.8M $13.6M $13.8M
 
Total Liabilities and Equity $8.9M $30.2M $12.4M $19.4M $16M
Cash and Short Terms $7.4M $7.8M $3.7M $533.7K $3.9M
Total Debt $59.2K $46.2K $1.1M $866.2K $662.3K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $938.4K $3.4M $1M $4.5M $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.7M $1.4M $710.6K $522.2K $120K
Inventory $14.9M $5.8M $3.6M $200.4K --
Prepaid Expenses $229.2K $463.3K $172.6K $551.8K $22.1K
Other Current Assets -- -- -- -- --
Total Current Assets $23.8M $12.9M $6.6M $5.8M $1.4M
 
Property Plant And Equipment $59.2K $1.2M $1.1M $862.7K --
Long-Term Investments -- -- $1.8M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $23.9M $14.1M $21.2M $17.5M $11.5M
 
Accounts Payable $17.1M $943.6K $2.4M $1.6M $258.1K
Accrued Expenses $368.3K $544.8K $540.5K $701.3K --
Current Portion Of Long-Term Debt -- -- $483.1K $371.6K --
Current Portion Of Capital Lease Obligations $12.7K $161.6K $179.9K $199K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.5M $1.8M $4.3M $3.3M $864.6K
 
Long-Term Debt $49.7K $1.1M $914.8K $715.7K $553.5K
Capital Leases -- -- -- -- --
Total Liabilities $17.5M $2.9M $5.2M $4M $1.4M
 
Common Stock $23.6K $56.2K $58.3K $6.8K $11.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.4M $11.2M $16M $13.5M $10.1M
 
Total Liabilities and Equity $23.9M $14.1M $21.2M $17.5M $11.5M
Cash and Short Terms $938.4K $3.4M $1M $4.5M $1.3M
Total Debt $49.7K $1.1M $914.8K $715.7K $553.5K
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $3.8M -$9M -$14.4M -$11.1M -$6.7M
Depreciation & Amoritzation -- -- $132.9K $328.3K $787.1K
Stock-Based Compensation $769.4K $9.4M $237.7K -- $170.2K
Change in Accounts Receivable -$1.4M -$2.3M -$2.1M $4M $1.6M
Change in Inventories -$6.4K -$15.3M $13.8M -$3.3M $4M
Cash From Operations $7.6M -$9.3M -$5.7M -$3M -$672.6K
 
Capital Expenditures -- -- -- $3.5K --
Cash Acquisitions -- -- -- $312.3K --
Cash From Investing -- -- -- -$315.8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.3M $1.1M
Long-Term Debt Repaid -- -- -- -$1.1M -$2.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$745K
Cash From Financing -$179.9K $9.7M $1.6M $136.8K $4M
 
Beginning Cash (CF) $7.4M $7.8M $3.7M $533.7K $3.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.4M $403.5K -$4.1M -$3.2M $3.4M
Ending Cash (CF) $14.8M $8.2M -$453.4K -$2.6M $7.3M
 
Levered Free Cash Flow $7.6M -$9.3M -$5.7M -$3M -$672.6K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$3.4M -$3.9M -$1.8M -$1.6M -$559.4K
Depreciation & Amoritzation -- -- $131.2K $196.8K $196.6K
Stock-Based Compensation $16.5K -- $739K -- $2.4K
Change in Accounts Receivable $10.4M -$272.7K $1.1M $58.6K -$50K
Change in Inventories $13.8M $3.4M $54.7K $345K --
Cash From Operations -$1.1M -$1.4M -$291.9K -$594.6K -$536.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $312.3K -- --
Cash From Investing -- -- -$312.3K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $751K -- --
Long-Term Debt Repaid -- -- -$268K -$622.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$745K --
Cash From Financing -$123.7K $5.7K $483.1K $4.6M --
 
Beginning Cash (CF) $938.4K $3.4M $1M $4.5M $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$1.4M -$121.2K $4M -$536.8K
Ending Cash (CF) -$263.8K $2M $882.1K $8.6M $732.2K
 
Levered Free Cash Flow -$1.1M -$1.4M -$291.9K -$594.6K -$536.8K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$7.3M -- -$11.5M -$7.6M -$8.1M
Depreciation & Amoritzation -- -- $131.5K $787.1K $786.9K
Stock-Based Compensation $8.7M -- $3.6M -$3.5M $3M
Change in Accounts Receivable -$671.1K -- -$2.1M $4.5M $579.5K
Change in Inventories -$14.9M -- $1.9M $3M $196.1K
Cash From Operations -$1.3M -- -$2.6M -$2.4K -$2.8M
 
Capital Expenditures -- -- $3.5K -- --
Cash Acquisitions -- -- $312.3K -- --
Cash From Investing -- -- -$315.8K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $405K
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.6M --
Long-Term Debt Repaid -- -- -$268K -$3.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$381.6K -- $536.8K $3.5M -$441.9K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M -- -$2.4M $3.5M -$3.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.3M -- -$2.6M -$2.5K -$2.8M
Period Ending 2022-07-31 2023-07-31 2024-07-31 2025-07-31 2026-07-31
Net Income to Stockholders -$11.7M -$8.8M -$5.2M -$6.6M --
Depreciation & Amoritzation -- $131.5K $590.4K $590.2K --
Stock-Based Compensation $190.4K $3.5M $62K $2.9M --
Change in Accounts Receivable $536.9K $586.5K $1.1M $143.6K --
Change in Inventories $9.5M -$2.5M $3.8M -- --
Cash From Operations -$6M -$2.9M $120.8K -$2M --
 
Capital Expenditures -- $3.5K -- -- --
Cash Acquisitions -- $312.3K -- -- --
Cash From Investing -- -$315.8K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- $405K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $751K $1.1M -- --
Long-Term Debt Repaid -- -$268K -$2.5M -$207.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$745K -- --
Cash From Financing $1.5M $483.1K $3.9M -$612.6K --
 
Beginning Cash (CF) $13.7M $5.9M $5.6M $5.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.5M -$2.7M $4M -$2.6M --
Ending Cash (CF) $9.3M $3.2M $9.6M $2.9M --
 
Levered Free Cash Flow -$6M -$2.9M $120.8K -$2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock