Financhill
Sell
22

KAKKF Quote, Financials, Valuation and Earnings

Last price:
$13.30
Seasonality move :
6.04%
Day range:
$13.30 - $13.30
52-week range:
$12.40 - $15.89
Dividend yield:
5.55%
P/E ratio:
6.74x
P/S ratio:
1.25x
P/B ratio:
0.74x
Volume:
--
Avg. volume:
247
1-year change:
-1.63%
Market cap:
$8.4B
Revenue:
$6.9B
EPS (TTM):
$1.97
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.9B $6.7B $7B $6.6B $6.9B
Revenue Growth (YoY) -12.79% 14.22% 3.26% -4.76% 3.76%
 
Cost of Revenues $5.6B $6.1B $5.9B $5.5B $5.7B
Gross Profit $316.2M $657.4M $1B $1.1B $1.2B
Gross Profit Margin 5.36% 9.76% 14.95% 16.43% 17.21%
 
R&D Expenses $1.5M $2M $2M $2.4M $13.2M
Selling, General & Admin $534.9M $513.6M $471.3M $528.4M $520.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $516.9M $500.2M $457.7M $506.5M $508M
Operating Income -$200.7M $157.2M $581.9M $582M $674.7M
 
Net Interest Expenses $94.8M $122.6M $73.8M $66.1M $48.1M
EBT. Incl. Unusual Items $1.1B $5.9B $5.1B $905.2M $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.1M $110.9M -$45.1M $185.1M $81.2M
Net Income to Company $1.1B $5.9B $5.1B $905.2M $2.1B
 
Minority Interest in Earnings $22.5M $37.5M $30.2M $14.8M $14.5M
Net Income to Common Excl Extra Items $1B $5.8B $5.2B $720.1M $2B
 
Basic EPS (Cont. Ops) $1.22 $6.81 $6.32 $0.98 $3.02
Diluted EPS (Cont. Ops) $1.22 $6.81 $6.32 $0.98 $3.02
Weighted Average Basic Share $839.5M $839.5M $810.8M $721.4M $663.7M
Weighted Average Diluted Share $839.5M $839.5M $810.8M $721.4M $663.7M
 
EBITDA $212.9M $538.3M $894.8M $890.1M $997M
EBIT -$200.7M $157.2M $581.9M $582M $674.7M
 
Revenue (Reported) $5.9B $6.7B $7B $6.6B $6.9B
Operating Income (Reported) -$200.7M $157.2M $581.9M $582M $674.7M
Operating Income (Adjusted) -$200.7M $157.2M $581.9M $582M $674.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.8B $1.6B $1.8B $1.7B
Revenue Growth (YoY) 19.16% 10.74% -11.37% 11.17% -4.33%
 
Cost of Revenues $1.5B $1.5B $1.3B $1.5B $1.4B
Gross Profit $188M $357.4M $291.8M $336.3M $295.9M
Gross Profit Margin 11.32% 19.44% 17.91% 18.56% 17.07%
 
R&D Expenses $99.9K $267.5K $525.7K -- --
Selling, General & Admin $117.3M $110.8M $120.3M $132.4M $139.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $117.3M $110.8M $120.3M $132.4M $139.2M
Operating Income $70.7M $246.7M $171.6M $203.9M $156.7M
 
Net Interest Expenses $49.1M $18.2M $17.1M $12.4M $14.3M
EBT. Incl. Unusual Items $1.3B $2.2B $246.4M $753.8M $290.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.5M $13.4M $77M $8.4M $22.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $9.4M $6.9M $3.9M $3.8M $5.8M
Net Income to Common Excl Extra Items $1.3B $2.2B $169.4M $745.4M $268.1M
 
Basic EPS (Cont. Ops) $1.56 $2.55 $0.23 $1.11 $0.42
Diluted EPS (Cont. Ops) $1.56 $2.55 $0.23 $1.11 $0.42
Weighted Average Basic Share $839.5M $847.5M $721.9M $667.7M $632.1M
Weighted Average Diluted Share $839.5M $847.5M $721.9M $667.7M $632.1M
 
EBITDA $166M $323.8M $247.4M $283.3M $246.4M
EBIT $70.7M $246.7M $171.6M $203.9M $156.7M
 
Revenue (Reported) $1.7B $1.8B $1.6B $1.8B $1.7B
Operating Income (Reported) $70.7M $246.7M $171.6M $203.9M $156.7M
Operating Income (Adjusted) $70.7M $246.7M $171.6M $203.9M $156.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.3B $7.1B $6.6B $6.9B $6.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8B $6.1B $5.6B $5.7B $5.7B
Gross Profit $516.2M $955.6M $982.7M $1.2B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $2.3M $2.2M -- --
Selling, General & Admin $527M $496.7M $488M $531.2M $547.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $527M $484.5M $488M $528.3M $547.6M
Operating Income -$10.8M $471.1M $494.7M $670.7M $567.8M
 
Net Interest Expenses $122.3M $88.3M $71.2M $54.7M $54.7M
EBT. Incl. Unusual Items $3.3B $7.8B $1.5B $1.6B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81.4M $63.7M $96.8M $59.2M $68.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $23.4M $41.3M $19.5M $13.7M $18.9M
Net Income to Common Excl Extra Items $3.2B $7.7B $1.4B $1.5B $1.3B
 
Basic EPS (Cont. Ops) $3.79 $9.09 $1.56 $2.18 $1.97
Diluted EPS (Cont. Ops) $3.79 $9.09 $1.56 $2.18 $1.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $387.4M $820.6M $803.8M $980.4M $914M
EBIT -$10.8M $471.1M $494.7M $670.7M $567.8M
 
Revenue (Reported) $6.3B $7.1B $6.6B $6.9B $6.8B
Operating Income (Reported) -$10.8M $471.1M $494.7M $670.7M $567.8M
Operating Income (Adjusted) -$10.8M $471.1M $494.7M $670.7M $567.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $3.6B $3.2B $3.5B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $3B $2.7B $2.9B $2.9B
Gross Profit $339.7M $622.9M $559.2M $654.6M $574.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $200.5K $521.7K $780.2K -- --
Selling, General & Admin $247.1M $230.8M $246.5M $253.6M $280.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $247.1M $230.8M $246.5M $253.6M $280.2M
Operating Income $92.6M $392.1M $312.7M $401M $294.1M
 
Net Interest Expenses $72.2M $37.4M $34.8M $23.3M $29.8M
EBT. Incl. Unusual Items $2.3B $4.3B $605.5M $1.2B $502.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $69.5M $21.6M $164.9M $35.4M $23M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $13.7M $17.7M $6.9M $5.9M $10.3M
Net Income to Common Excl Extra Items $2.3B $4.2B $440.6M $1.2B $479.8M
 
Basic EPS (Cont. Ops) $2.67 $4.99 $0.35 $1.78 $0.74
Diluted EPS (Cont. Ops) $2.67 $4.99 $0.35 $1.78 $0.74
Weighted Average Basic Share $1.7B $1.7B $2.9B $1.4B $1.3B
Weighted Average Diluted Share $1.7B $1.7B $2.9B $1.4B $1.3B
 
EBITDA $281.8M $549.8M $466.1M $556M $472.9M
EBIT $92.6M $392.1M $312.7M $401M $294.1M
 
Revenue (Reported) $3.3B $3.6B $3.2B $3.5B $3.4B
Operating Income (Reported) $92.6M $392.1M $312.7M $401M $294.1M
Operating Income (Adjusted) $92.6M $392.1M $312.7M $401M $294.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.2B $2B $2.6B $1.8B $1.4B
Short Term Investments -- -- $765.5M -- --
Accounts Receivable, Net $499.6M $845.8M $799.8M $847.2M $753.8M
Inventory $201.9M $301.3M $288.2M $280.9M $256.2M
Prepaid Expenses $351M $145.5M $165.4M $169.3M $159.5M
Other Current Assets $133.9M $172.6M $114.6M $107M $122.1M
Total Current Assets $2.4B $3.6B $4B $3.2B $2.7B
 
Property Plant And Equipment $3.5B $3.1B $2.8B $2.7B $3.3B
Long-Term Investments $2.5B $5.9B $8.2B $7.7B $8.4B
Goodwill -- -- -- -- --
Other Intangibles $32.2M $28.8M $28.6M $39.9M $48.6M
Other Long-Term Assets $296.5M $325.2M $295.6M $252.6M $359.6M
Total Assets $8.8B $13B $15.4B $13.9B $14.8B
 
Accounts Payable $467.5M $517M $471.9M $512.7M $462.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $54.6M $220.1M $100.3M $79M $136.2M
Other Current Liabilities $414.2M $413.1M $301M $361.7M $325.7M
Total Current Liabilities $2.4B $2.1B $1.4B $1.4B $1.4B
 
Long-Term Debt $3.3B $2.5B $2.2B $1.5B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $6B $4.9B $3.8B $3.2B $3.6B
 
Common Stock $682.9M $621.7M $567M $498.6M $504.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $2B $7.3B $11.4B $10.5B $11B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $886.6M $825.9M $235M $215.9M $194M
Total Equity $2.9B $8.1B $11.6B $10.7B $11.2B
 
Total Liabilities and Equity $8.8B $13B $15.4B $13.9B $14.8B
Cash and Short Terms $1.2B $2B $2.6B $1.8B $1.4B
Total Debt $4.6B $3.4B $2.6B $1.9B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $891.9M $2.1B $2.3B $1.5B $2.2B
Short Term Investments -- $484.5M $679.8M -- --
Accounts Receivable, Net $786.3M $878.8M $745.2M $841.1M $801.5M
Inventory $230M $305.5M $268.1M $291M $230.3M
Prepaid Expenses $136.7M $151.5M $155.5M $163.3M $155M
Other Current Assets $195.8M $121.7M $198.7M $139.6M --
Total Current Assets $2.2B $3.5B $3.7B $2.9B $3.6B
 
Property Plant And Equipment $3.6B $2.8B $2.6B $3B $3.3B
Long-Term Investments $4.6B $8.4B $7.8B $8.3B $7.7B
Goodwill -- -- -- -- --
Other Intangibles $30.2M $24.2M $28.6M $43.3M --
Other Long-Term Assets $347M $292.7M $305.5M $297.1M --
Total Assets $10.8B $15B $14.4B $14.5B $15.1B
 
Accounts Payable $460.8M $480.3M $471.9M $458.5M $465.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $775.9M $394.5M $364.4M $399M --
Total Current Liabilities $2.4B $1.5B $1.3B $1.3B $1.5B
 
Long-Term Debt $2.8B $2B $1.8B $1.6B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $3.9B $3.6B $3.3B $3.4B
 
Common Stock $676.3M $521.3M $505.7M $527.5M $510.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $890.6M $601.2M $215.3M $232.3M $253.1M
Total Equity $5.1B $11.2B $10.8B $11.3B $11.7B
 
Total Liabilities and Equity $10.8B $15B $14.4B $14.5B $15.1B
Cash and Short Terms $891.9M $2.1B $2.3B $1.5B $2.2B
Total Debt $2.8B $2B $1.8B $1.6B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.1B $5.9B $5.1B $905.2M $2.1B
Depreciation & Amoritzation $413.6M $381.1M $312.8M $308.1M $322.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$19.9M -$256.8M -$12.2M -$133.1M $103.7M
Change in Inventories $28.7M -$124.8M -$12.1M -$26.4M $26.3M
Cash From Operations $314.9M $2B $3.4B $1.4B $1.8B
 
Capital Expenditures $397.2M $373.4M $505.5M $584.4M $866.4M
Cash Acquisitions -- -$25M $419.7M -- --
Cash From Investing $160.2M -$52M -$764.6M -$458.7M -$827.4M
 
Dividends Paid (Ex Special Dividend) -- -- $623.6M $679.8M $454.8M
Special Dividend Paid
Long-Term Debt Issued $1B $680M $329.2M $242.4M $581.9M
Long-Term Debt Repaid -$1.4B -$1.7B -$809.4M -$704.9M -$409.8M
Repurchase of Common Stock -- -- $660.9M $389.7M $1.1B
Other Financing Activities -$1.5M -$5.9M -$423.7M $589K $761.6K
Cash From Financing -$328.5M -$1B -$1.8B -$1.5B -$1.4B
 
Beginning Cash (CF) $1.2B $2B $2.6B $1.8B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $170.3M $1B $756.5M -$535M -$458.8M
Ending Cash (CF) $1.4B $3.1B $3.3B $1.3B $854.1M
 
Levered Free Cash Flow -$82.3M $1.6B $2.9B $815.6M $925.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $847.6M $1.6B $2.3B $1.5B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2015-12-31 2016-12-31 2017-12-31 2018-12-31 2019-12-31
Net Income to Stockholders $128M -$894.6M -$570.3M -$209.9M --
Depreciation & Amoritzation $415.6M $433.8M $396.6M $384.5M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $141.9M -$76.1M -$22M $166.9M --
Change in Inventories $122.5M $11.2M -$59.1M $19.1M --
Cash From Operations $566.1M -$224.7M -$65.3M -$308.9M --
 
Capital Expenditures $933.6M $653.5M $751.8M $1.1B $81.5M
Cash Acquisitions -- -- $32.4M $933.3K --
Cash From Investing -$61.6M -$337.8M -$225.9M $13M --
 
Dividends Paid (Ex Special Dividend) $65.5M $21.7M $17.6K -- --
Special Dividend Paid
Long-Term Debt Issued $686.9M $876.3M $725.8M $620.4M --
Long-Term Debt Repaid -$1B -$750.7M -$416.8M -$905M --
Repurchase of Common Stock -- -- $11.7M $497.7K --
Other Financing Activities -$17.7M -$6.1M -$16.5M $438.9M --
Cash From Financing -$354.7M $120.4M $256.3M $148.3M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $172.3M -$497M -$20.4M -$146.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$367.6M -$878.3M -$817M -$1.4B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $2.1B $3.5B $5B $2.8B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock