Financhill
Sell
42

JNSH Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
1.46%
Day range:
$0.0016 - $0.0019
52-week range:
$0.0011 - $0.0030
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.22x
P/B ratio:
0.98x
Volume:
100K
Avg. volume:
343.1K
1-year change:
-36.67%
Market cap:
$548.5K
Revenue:
$3M
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $2.4M $3.2M $3.5M $3M
Revenue Growth (YoY) -- 39.09% 29.77% 10.76% -15.43%
 
Cost of Revenues -- $2.1M $3M $3.3M $2.8M
Gross Profit -- $321.9K $154.5K $172K $166.1K
Gross Profit Margin -- 13.16% 4.87% 4.89% 5.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $176.5K $249.7K $145.7K $274.8K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $176.5K $249.7K $145.7K $274.8K
Operating Income -- $145.4K -$95.2K $26.3K -$108.8K
 
Net Interest Expenses -- $3.1K $9.4K $59K $76.2K
EBT. Incl. Unusual Items -- $142.2K -$144.1K -$37.6K -$193.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $142.2K -$144.1K -$37.6K -$193.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $142.2K -$144.1K -$37.6K -$193.8K
 
Basic EPS (Cont. Ops) -- $0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- $0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share -- $317.2M $317.2M $317.2M $317.2M
Weighted Average Diluted Share -- $317.2M $317.2M $317.2M $317.2M
 
EBITDA -- $229.2K -$52.6K $64K -$69.1K
EBIT -- $145.4K -$95.2K $26.3K -$108.8K
 
Revenue (Reported) -- $2.4M $3.2M $3.5M $3M
Operating Income (Reported) -- $145.4K -$95.2K $26.3K -$108.8K
Operating Income (Adjusted) -- $145.4K -$95.2K $26.3K -$108.8K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $788K $743.3K $687.6K $441.2K
Revenue Growth (YoY) -- 79.99% -5.67% -7.49% -35.83%
 
Cost of Revenues -- $626.1K $786.2K $562.3K $452.9K
Gross Profit -- $161.9K -$42.9K $125.3K -$11.6K
Gross Profit Margin -- 20.55% -5.77% 18.22% -2.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $45K $30.2K $56.6K $44.7K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $45K $30.2K $56.6K $44.7K
Operating Income -- $116.9K -$73.1K $68.8K -$56.4K
 
Net Interest Expenses -- $2.2K $200 $18K $16.8K
EBT. Incl. Unusual Items -- $114.7K -$73.4K $50.8K -$73.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $114.7K -$73.4K -- -$73.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $114.7K -$73.4K $50.8K -$73.2K
 
Basic EPS (Cont. Ops) -- $0.00 -$0.00 $0.00 -$0.00
Diluted EPS (Cont. Ops) -- $0.00 -$0.00 $0.00 -$0.00
Weighted Average Basic Share -- $317.2M $317.2M $317.2M $317.2M
Weighted Average Diluted Share -- $317.2M $317.2M $317.2M $317.2M
 
EBITDA -- $116.9K -$73.1K $68.8K -$56.4K
EBIT -- $116.9K -$73.1K $68.8K -$56.4K
 
Revenue (Reported) -- $788K $743.3K $687.6K $441.2K
Operating Income (Reported) -- $116.9K -$73.1K $68.8K -$56.4K
Operating Income (Adjusted) -- $116.9K -$73.1K $68.8K -$56.4K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $2.8M $3.1M $3.5M $2.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.4M $3.2M $3.1M $2.7M
Gross Profit -- $416.5K -$50.2K $340.2K $29.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $190.6K $235K $172K $263K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $190.6K $235K $172K $263K
Operating Income -- $225.9K -$285.2K $168.2K -$233.9K
 
Net Interest Expenses -- $5.1K $7.4K $76.8K $75K
EBT. Incl. Unusual Items -- $220.8K -$332.1K $86.5K -$317.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $220.8K -$332.1K -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $220.8K -$332.1K $86.5K -$317.8K
 
Basic EPS (Cont. Ops) -- $0.00 -$0.00 $0.00 -$0.00
Diluted EPS (Cont. Ops) -- $0.00 -$0.00 $0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $309.8K -$242.7K $205.9K -$194.3K
EBIT -- $226K -$285.2K $168.2K -$233.9K
 
Revenue (Reported) -- $2.8M $3.1M $3.5M $2.7M
Operating Income (Reported) -- $225.9K -$285.2K $168.2K -$233.9K
Operating Income (Adjusted) -- $226K -$285.2K $168.2K -$233.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $788K $743.3K $687.6K $441.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $626.1K $786.2K $562.3K $452.9K
Gross Profit -- $161.9K -$42.9K $125.3K -$11.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $45K $30.2K $56.6K $44.7K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $45K $30.2K $56.6K $44.7K
Operating Income -- $116.9K -$73.1K $68.8K -$56.4K
 
Net Interest Expenses -- $2.2K $200 $18K $16.8K
EBT. Incl. Unusual Items -- $114.7K -$73.4K $50.8K -$73.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $114.7K -$73.4K -- -$73.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $114.7K -$73.4K $50.8K -$73.2K
 
Basic EPS (Cont. Ops) -- $0.00 -$0.00 $0.00 -$0.00
Diluted EPS (Cont. Ops) -- $0.00 -$0.00 $0.00 -$0.00
Weighted Average Basic Share -- $317.2M $317.2M $317.2M $317.2M
Weighted Average Diluted Share -- $317.2M $317.2M $317.2M $317.2M
 
EBITDA -- $116.9K -$73.1K $68.8K -$56.4K
EBIT -- $116.9K -$73.1K $68.8K -$56.4K
 
Revenue (Reported) -- $788K $743.3K $687.6K $441.2K
Operating Income (Reported) -- $116.9K -$73.1K $68.8K -$56.4K
Operating Income (Adjusted) -- $116.9K -$73.1K $68.8K -$56.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $22.7K $95.9K $255.4K $112.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $717.4K $526.5K $453.6K $411.4K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $1M $843.7K $916.9K $719K
 
Property Plant And Equipment -- $76.5K $78.3K $53.6K $41.4K
Long-Term Investments -- $250K $50.5K $47.7K $39.1K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $1.3M $979.9K $1M $806.9K
 
Accounts Payable -- $19.1K $39K $23.7K $12.9K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $264.4K $77.2K $174.4K $173.7K
 
Long-Term Debt -- $74.2K $15.6K $3.1K --
Capital Leases -- -- -- -- --
Total Liabilities -- $338.6K $92.9K $177.5K $173.7K
 
Common Stock -- $326.5K $326.5K $326.5K $326.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $999.3K $888.3K $847K $634.5K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $999.7K $887K $848K $633.2K
 
Total Liabilities and Equity -- $1.3M $979.9K $1M $806.9K
Cash and Short Terms -- $22.7K $95.9K $255.4K $112.6K
Total Debt -- $74.2K $15.6K $3.1K --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $176.5K $71.2K $118K $67.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $477.8K $676.8K $545.3K $412.6K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $918.5K $969.3K $871.2K $674.8K
 
Property Plant And Equipment -- $76.5K $78.3K $53.6K $41.4K
Long-Term Investments -- $250K $50.5K $47.7K $39.1K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $1.3M $1.1M $979.8K $762.7K
 
Accounts Payable -- $27.7K $21.7K $14.3K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $77K $279.3K $102K $203.7K
 
Long-Term Debt -- $61K $12.5K -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $138.1K $291.8K $102K $203.7K
 
Common Stock -- $326.5K $326.5K $326.5K $326.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $1.1M $813.6K $877.8K $559K
 
Total Liabilities and Equity -- $1.3M $1.1M $979.8K $762.7K
Cash and Short Terms -- $176.5K $71.2K $118K $67.3K
Total Debt -- $61K $12.5K -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $142.2K -$144.1K -$37.6K -$193.8K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$277.1K $220.9K $72.9K $21.2K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$192.1K $90.5K $129.2K -$226.2K
 
Capital Expenditures -- $49.5K -- -- $14.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $42.7K $242.1K $43K $33.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $90K -$259.4K -$10.7K $49.7K
 
Beginning Cash (CF) -- $20.7K $93.9K $255.4K $112.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$59.5K $73.2K $161.5K -$142.8K
Ending Cash (CF) -- -$38.8K $167.1K $416.9K -$30.3K
 
Levered Free Cash Flow -- -$241.6K $90.5K $129.2K -$240.8K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $114.7K -$73.4K -- -$73.2K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $239.6K -$150.3K -- -$1.1K
Change in Inventories -- -- -- -- --
Cash From Operations -- $369.6K -$199.7K -- -$140.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$215.8K $175K -- $95.2K
 
Beginning Cash (CF) -- $174.5K $69.2K $118K $67.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $153.8K -$24.7K -- -$45.3K
Ending Cash (CF) -- $328.3K $44.5K -- $22K
 
Levered Free Cash Flow -- $369.6K -$199.7K -- -$140.5K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $220.8K -$332.1K -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$254.2K -$169K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$24.4K -$478.8K -- --
 
Capital Expenditures -- -- -- -- $14.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $92.2K $242.1K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$159.5K $131.4K -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$91.7K -$105.3K -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$24.4K -$478.8K -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $114.7K -$73.4K -- -$73.2K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $239.6K -$150.3K -- -$1.1K
Change in Inventories -- -- -- -- --
Cash From Operations -- $369.6K -$199.7K -- -$140.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$215.8K $175K -- $95.2K
 
Beginning Cash (CF) -- $174.5K $69.2K $118K $67.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $153.8K -$24.7K -- -$45.3K
Ending Cash (CF) -- $328.3K $44.5K -- $22K
 
Levered Free Cash Flow -- $369.6K -$199.7K -- -$140.5K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock