Financhill
Sell
35

JGSHF Quote, Financials, Valuation and Earnings

Last price:
$0.64
Seasonality move :
4.17%
Day range:
$0.64 - $0.64
52-week range:
$0.64 - $0.64
Dividend yield:
1.13%
P/E ratio:
12.04x
P/S ratio:
0.74x
P/B ratio:
0.74x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$4.8B
Revenue:
$6.2B
EPS (TTM):
$0.05
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.5B $3.9B $4.5B $5.5B $6.2B
Revenue Growth (YoY) -0.58% -28.64% 14.18% 23.43% 11.44%
 
Cost of Revenues $3.5B $2.8B $3.3B $4.3B $4.3B
Gross Profit $2B $1.2B $1.2B $1.3B $1.9B
Gross Profit Margin 36.97% 29.39% 25.82% 22.97% 30.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $471.1M $431.1M $413M $457.1M $516M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $979.8M $943.9M $929.6M $1B
Operating Income $1B $176.3M $215.7M $344M $886.7M
 
Net Interest Expenses $152.4M $155.3M $162.7M $173.1M $256.5M
EBT. Incl. Unusual Items $918M $18.2M -$37.4M $169.5M $657.9M
Earnings of Discontinued Ops. $7M $45M $257M $28.7M $12.6M
Income Tax Expense $100.7M $55.2M $1.7M $50.5M $57.4M
Net Income to Company $928.2M $65.8M $231.7M $204.4M $675.9M
 
Minority Interest in Earnings -$219.9M -$17.5M -$114.2M -$135.7M -$253M
Net Income to Common Excl Extra Items $604.5M -$9.4M $103.7M $11.9M $360.1M
 
Basic EPS (Cont. Ops) $0.08 -$0.00 $0.01 $0.00 $0.05
Diluted EPS (Cont. Ops) $0.08 -$0.00 $0.01 $0.00 $0.05
Weighted Average Basic Share $7.5B $7.5B $7.5B $7.5B $7.5B
Weighted Average Diluted Share $7.5B $7.5B $7.5B $7.5B $7.5B
 
EBITDA $1.7B $831.6M $758M $878.4M $1.5B
EBIT $1.1B $194.1M $142.3M $367.1M $941.2M
 
Revenue (Reported) $5.5B $3.9B $4.5B $5.5B $6.2B
Operating Income (Reported) $1B $176.3M $215.7M $344M $886.7M
Operating Income (Adjusted) $1.1B $194.1M $142.3M $367.1M $941.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $945.5M $1B $1.3B $1.6B $1.6B
Revenue Growth (YoY) -32.03% 6.33% 25% 25.05% -0.92%
 
Cost of Revenues $650.4M $734.3M $945.3M $1.1B $1.1B
Gross Profit $295.1M $271.1M $311.4M $490.1M $418.8M
Gross Profit Margin 31.21% 26.96% 24.78% 31.19% 26.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $262.7M $248.7M $234.3M $256.7M $262M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $262.7M $248.7M $234.3M $256.7M $262M
Operating Income $32.4M $22.3M $77.1M $233.4M $156.8M
 
Net Interest Expenses $38.5M $42.8M $47.2M $62.5M $81.1M
EBT. Incl. Unusual Items $13.1M -$90.2M $64.9M $159.6M $105.2M
Earnings of Discontinued Ops. $4.6M $8.7M $7M $4.3M $959.6K
Income Tax Expense $8.4M $2.7M $4.6M $13.9M $10.7M
Net Income to Company $21.1M -$80M $72.1M $163.3M $111.2M
 
Minority Interest in Earnings $7.9M $16.9M -$33.9M -$60.7M -$42.1M
Net Income to Common Excl Extra Items $17.3M -$67.3M $33.4M $89.2M $53.4M
 
Basic EPS (Cont. Ops) $0.00 -$0.01 $0.00 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.00 -$0.01 $0.00 $0.01 $0.01
Weighted Average Basic Share $7.7B $7.5B $7.6B $7.6B $7.5B
Weighted Average Diluted Share $7.7B $7.5B $7.6B $7.6B $7.5B
 
EBITDA $219.1M $120.5M $245.8M $366.8M $333.9M
EBIT $57.9M -$41.6M $116.8M $231.4M $195.4M
 
Revenue (Reported) $945.5M $1B $1.3B $1.6B $1.6B
Operating Income (Reported) $32.4M $22.3M $77.1M $233.4M $156.8M
Operating Income (Adjusted) $57.9M -$41.6M $116.8M $231.4M $195.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.3B $4.3B $5.1B $6B $6.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $3.1B $4B $4.3B $4.5B
Gross Profit $1.5B $1.1B $1.1B $1.7B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $469.8M $412M $345.3M $513.1M $590.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $975.6M $862.9M $962.5M $1.1B
Operating Income $421.3M $167.1M $264.2M $758.2M $879.5M
 
Net Interest Expenses $143.3M $163M $169.3M $221.6M $306.3M
EBT. Incl. Unusual Items $331.7M -$84.9M $72.2M $600.2M $720.7M
Earnings of Discontinued Ops. $4.6M $48.6M $259M $21.2M -$13.4M
Income Tax Expense $55M $40M -$865.3K $72.5M $75.3M
Net Income to Company $346.5M -$29.7M $347.3M $630.6M $708.4M
 
Minority Interest in Earnings -$85.5M $16.2M -$202.5M -$245.6M -$233M
Net Income to Common Excl Extra Items $203M -$60.1M $129.6M $303.3M $399M
 
Basic EPS (Cont. Ops) $0.03 -$0.01 $0.02 $0.04 $0.05
Diluted EPS (Cont. Ops) $0.03 -$0.01 $0.02 $0.04 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $734.5M $811.5M $1.4B $1.6B
EBIT $497.4M $96M $261.5M $854.2M $1.1B
 
Revenue (Reported) $4.3B $4.3B $5.1B $6B $6.5B
Operating Income (Reported) $421.3M $167.1M $264.2M $758.2M $879.5M
Operating Income (Adjusted) $497.4M $96M $261.5M $854.2M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.3B $3.4B $4B $4.5B $4.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.5B $3.1B $3.1B $3.4B
Gross Profit $1B $979.9M $941.8M $1.4B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $832.6M $789.8M $705.8M $740.2M $809.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $832.6M $789.8M $705.8M $740.2M $809.1M
Operating Income $214.5M $190.1M $236M $652.9M $646.7M
 
Net Interest Expenses $121.9M $120.9M $127.6M $177M $227M
EBT. Incl. Unusual Items $64.1M -$45.8M $61.5M $501.1M $564.6M
Earnings of Discontinued Ops. $4.6M $18.2M $26.3M $18.4M -$8.4M
Income Tax Expense $42M $28.8M $25.1M $47.9M $65.8M
Net Income to Company $72.9M -$22.6M $93M $519.2M $551.7M
 
Minority Interest in Earnings -$24M $8.5M -$82.4M -$194.7M -$174.6M
Net Income to Common Excl Extra Items $2.6M -$47.9M -$19.7M $277M $315.7M
 
Basic EPS (Cont. Ops) $0.00 -$0.01 -$0.00 $0.04 $0.04
Diluted EPS (Cont. Ops) $0.00 -$0.01 -$0.00 $0.04 $0.04
Weighted Average Basic Share $22.7B $22.4B $22.6B $22.6B $22.4B
Weighted Average Diluted Share $22.7B $22.4B $22.6B $22.6B $22.4B
 
EBITDA $673.6M $561M $612.5M $1.1B $1.2B
EBIT $204.7M $91.3M $208.3M $705M $817.2M
 
Revenue (Reported) $3.3B $3.4B $4B $4.5B $4.9B
Operating Income (Reported) $214.5M $190.1M $236M $652.9M $646.7M
Operating Income (Adjusted) $204.7M $91.3M $208.3M $705M $817.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.3B $1.7B $1.6B $1.4B $684.5M
Short Term Investments $524.5M $779.9M $889.9M $295.1M $282.5M
Accounts Receivable, Net $446.7M $695.4M $1.4B $743.9M $812.9M
Inventory $1.4B $1.6B $1.6B $1.7B $1.8B
Prepaid Expenses $188.2M $162.2M $163.3M $213.6M $245.2M
Other Current Assets $403.9K $1.1M $3.2M $15.5M $12M
Total Current Assets $4.6B $6.3B $6B $7.6B $7.2B
 
Property Plant And Equipment $5.5B $5.9B $5.5B $5.4B $6.3B
Long-Term Investments -- -- -- -- --
Goodwill $630M $669.6M $383.8M $360.7M $346.4M
Other Intangibles $273.6M $294.7M $139.4M $105.8M $110.5M
Other Long-Term Assets $34.4M $46.8M $41.1M $22M $22.2M
Total Assets $18.3B $20.8B $19.9B $19.3B $20.1B
 
Accounts Payable $683.1M $649.3M $640M $654.8M $745.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $172.2M $214.5M $170.6M $166.5M $235.1M
Other Current Liabilities $1.6B $2.3B $2.3B $23.3M $25.1M
Total Current Liabilities $4.8B $6.2B $5.8B $7.3B $6.8B
 
Long-Term Debt $4.2B $5B $4.2B $3B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $10.2B $12.3B $11.3B $11.6B $12B
 
Common Stock $141.8M $1.1B $1B $947.2M $951.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $6B $6.4B $6.5B $5.7B $6.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2B $2.1B $2.1B $1.9B $2B
Total Equity $8B $8.5B $8.6B $7.7B $8B
 
Total Liabilities and Equity $18.3B $20.8B $19.9B $19.3B $20.1B
Cash and Short Terms $1.8B $2.5B $2.5B $1.7B $967.1M
Total Debt $5.4B $6.6B $5.9B $5.9B $5.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.7B $1.4B $1.4B $790.8M $827.4M
Short Term Investments $672.7M $838.7M $422.2M $277.8M $251.2M
Accounts Receivable, Net $436.9M $1.4B $524M $633.3M $663.8M
Inventory $1.5B $1.6B $1.6B $1.6B $1.8B
Prepaid Expenses $185.9M $130.1M $185.9M $246.4M $376.8M
Other Current Assets $4M $4.8M $12.2M $11M $12.4M
Total Current Assets $5.3B $6.9B $5.1B $6.9B $4.2B
 
Property Plant And Equipment $5.9B $5.4B $5B $5.8B $6.7B
Long-Term Investments -- -- -- -- --
Goodwill $661.4M $34.4M $389.4M $338.4M $381.8M
Other Intangibles $293.4M $65.8M $73.5M $107.5M $116.6M
Other Long-Term Assets $46.6M $49.1M $32.1M $19.3M $30.3M
Total Assets $20.2B $20.1B $17.9B $19B $18.3B
 
Accounts Payable $588.9M $604M $738.8M $661.6M $681M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $202.4M $175.7M $63.7M $198.1M $278.2M
Other Current Liabilities $1.6B $2.1B $1.8B $27.5M $29.4M
Total Current Liabilities $5.3B $6.3B $6.1B $6.2B $4.2B
 
Long-Term Debt $4.9B $4.3B $3B $3.6B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $11.7B $11.6B $10.6B $11.3B $9.8B
 
Common Stock $635.5M $148.5M $896.8M $929.8M $134.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.1B $2.1B $1.8B $1.9B $2B
Total Equity $8.5B $8.5B $7.3B $7.7B $8.5B
 
Total Liabilities and Equity $20.2B $20.1B $17.9B $19B $18.3B
Cash and Short Terms $2.4B $2.2B $1.8B $1.1B $1.1B
Total Debt $6.4B $5.9B $5.6B $5.4B $5.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $928.2M $65.8M $231.7M $204.4M $675.9M
Depreciation & Amoritzation $579.9M $637.5M $615.7M $511.3M $540.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$482.6M -$334M -$303.7M -$273.4M -$150.8M
Change in Inventories -$93.5M -$131.2M -$137.2M -$196.1M -$184.1M
Cash From Operations $628.7M $145.2M $69.5M $125.1M $803.1M
 
Capital Expenditures $1.2B $556M $661.4M $595M $903.1M
Cash Acquisitions $109.4M -$4.8M -$28.6M $188.4M -$26.9M
Cash From Investing -$741.1M -$592.3M -$346.1M -$143.4M -$480.2M
 
Dividends Paid (Ex Special Dividend) -$51.5M -$55.2M -$58.3M -$55.5M -$54.3M
Special Dividend Paid
Long-Term Debt Issued $2.6B $3.6B $2.4B $3.7B $4.2B
Long-Term Debt Repaid -$2B -$2.6B -$2.3B -$3.3B -$4.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $104.2M -$181.9M $383.4M -$29.3M -$144.8M
Cash From Financing $405.1M $574.1M $305M $70.1M -$972.4M
 
Beginning Cash (CF) $950.5M $1.3B $1.7B $1.5B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $292.7M $126.9M $28.4M $51.8M -$649.6M
Ending Cash (CF) $1.2B $1.6B $1.7B $1.6B $890M
 
Levered Free Cash Flow -$573.6M -$410.8M -$591.9M -$469.9M -$100M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.1M $254.3M $111.4M $156.7M --
Depreciation & Amoritzation $157.7M $157.8M $127.9M $155.5M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$243.1M -$198.1M -$200M -$149.9M --
Change in Inventories -$92.7M $14.9M -$2.4M -$173.3M --
Cash From Operations $73.7M $288.9M $104.5M $47.3M --
 
Capital Expenditures $35.5M $203.6M $171.1M $294.3M --
Cash Acquisitions -$409K -$23.5M $627.3K -- --
Cash From Investing $8.2M $73.6M -$110.1M -$124M --
 
Dividends Paid (Ex Special Dividend) $768.3K -$1M -$2M -$335K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$346.2M -$126.7M -$48.9M $58.8M --
Cash From Financing -$348.7M -$139.8M $66.4M -$29M --
 
Beginning Cash (CF) $1.7B $1.4B $1.5B $986.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$266.9M $222.7M $60.7M -$105.7M --
Ending Cash (CF) $1.6B $1.7B $1.6B $890M --
 
Levered Free Cash Flow $38.2M $85.3M -$66.6M -$247M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $346.5M -$29.7M $347.3M $630.6M $708.4M
Depreciation & Amoritzation $631.9M $615.6M $541.2M $512.7M $574.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$464.5M -$348.7M -$271.5M -$200.9M -$117M
Change in Inventories -$195.2M -$244.7M -$178.8M -$13.2M -$153.8M
Cash From Operations $201.4M -$145.8M $309.5M $860.3M $707.2M
 
Capital Expenditures $1.1B $493.2M $627.5M $779.9M $963.5M
Cash Acquisitions $124.1M -$5.5M $164.3M $627.3K --
Cash From Investing -$1B -$411.5M $40.4M -$466.4M -$508.6M
 
Dividends Paid (Ex Special Dividend) -$56M -$56.5M -$54.5M -$56M -$55.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $435.8M $163.9M -$107.1M -$252.5M $110.2M
Cash From Financing $1.5B $96.1M -$136.1M -$877.1M -$155.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $704.6M -$461.2M $213.8M -$483.2M $42.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$933.9M -$639M -$318M $80.4M -$256.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $65.8M $231.7M $204.4M $675.9M $551.7M
Depreciation & Amoritzation $637.5M $615.7M $511.3M $540.3M $419.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$334M -$303.7M -$273.4M -$150.8M $32.9M
Change in Inventories -$131.2M -$137.2M -$196.1M -$184.1M $19.4M
Cash From Operations $145.2M $69.5M $125.1M $803.1M $659.9M
 
Capital Expenditures $556M $661.4M $595M $903.1M $669.2M
Cash Acquisitions -$4.8M -$28.6M $188.4M -- --
Cash From Investing -$592.3M -$346.1M -$143.4M -$480.2M -$384.6M
 
Dividends Paid (Ex Special Dividend) -$55.2M -$58.3M -$55.5M -$54.3M -$55.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$181.9M $383.4M -$29.3M -$144.8M $51.4M
Cash From Financing $574.1M $305M $70.1M -$972.4M -$126.7M
 
Beginning Cash (CF) $5.5B $6.3B $5.7B $4.6B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $126.9M $28.4M $51.8M -$649.6M $148.6M
Ending Cash (CF) $5.9B $6.3B $5.6B $3.9B $2.3B
 
Levered Free Cash Flow -$410.8M -$591.9M -$469.9M -$100M -$9.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock