Financhill
Buy
65

ITOX Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
-12.53%
Day range:
$0.0010 - $0.0012
52-week range:
$0.0004 - $0.0015
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.64x
P/B ratio:
--
Volume:
253.5K
Avg. volume:
2.1M
1-year change:
--
Market cap:
$703.5K
Revenue:
$2.5K
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $36.8K $11.3K $88.9K $114.7K $2.5K
Revenue Growth (YoY) -75.01% -69.32% 688.16% 28.98% -97.82%
 
Cost of Revenues $15K $51.8K $60K $126.1K $51.8K
Gross Profit $21.7K -$40.5K $28.9K -$11.5K -$49.3K
Gross Profit Margin 59.09% -358.41% 32.51% -10.03% -1972%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $993.3K $839.1K $683.6K $467.8K $378.6K
Other Inc / (Exp) -$470.9K $269.7K -$10.1K -$404.2K -$77.3K
Operating Expenses $1M $839.1K $683.6K $681.9K $378.6K
Operating Income -$1M -$879.7K -$654.7K -$693.4K -$427.9K
 
Net Interest Expenses $743K $431.2K $377.1K $210.4K $174.5K
EBT. Incl. Unusual Items -$2.2M -$1M -$1M -$1.1M -$679.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.2M -$1.1M -$1.1M -$1.1M -$764.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M -$1M -$1M -$1.1M -$679.7K
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $110.1M $195.3M $273.2M $406.7M $545.8M
Weighted Average Diluted Share $110.1M $195.3M $273.2M $406.7M $545.8M
 
EBITDA -$1.4M -$829.9K -$605.2K -$643.9K -$378.3K
EBIT -$1.5M -$879.7K -$654.7K -$693.4K -$427.9K
 
Revenue (Reported) $36.8K $11.3K $88.9K $114.7K $2.5K
Operating Income (Reported) -$1M -$879.7K -$654.7K -$693.4K -$427.9K
Operating Income (Adjusted) -$1.5M -$879.7K -$654.7K -$693.4K -$427.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.3K $23K $19.7K -- --
Revenue Growth (YoY) -79.83% 335.66% -14.3% -100% --
 
Cost of Revenues $13.8K $17.6K $17.3K $12.5K $12.5K
Gross Profit -$8.5K $5.4K $2.4K -$12.5K -$12.5K
Gross Profit Margin -160.38% 23.48% 12.18% -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.6K $158.8K $89.8K $143.4K $87.6K
Other Inc / (Exp) -$8.1K $120.1K $122.4K $63.5K --
Operating Expenses $208.5K $158.8K $89.8K $143.4K $87.6K
Operating Income -$217K -$153.4K -$87.4K -$155.8K -$100K
 
Net Interest Expenses $100.7K $14.9K $88.5K $12.3K $11.8K
EBT. Incl. Unusual Items -$325.8K -$42.3K -$45.3K -$104.7K -$408.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$331.4K -$49.2K -$62.7K -$126.2K -$438.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$325.8K -$42.3K -$45.3K -$104.7K -$408.4K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $209.7M $287.3M $406.8M $555M $566.3M
Weighted Average Diluted Share $209.7M $287.3M $406.8M $555M $566.3M
 
EBITDA -$204.5K -$141K -$75K -$143.4K -$87.6K
EBIT -$217K -$153.4K -$87.4K -$155.8K -$100K
 
Revenue (Reported) $5.3K $23K $19.7K -- --
Operating Income (Reported) -$217K -$153.4K -$87.4K -$155.8K -$100K
Operating Income (Adjusted) -$217K -$153.4K -$87.4K -$155.8K -$100K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.3K $45.5K $147.7K $18.9K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $51K $55.9K $84.7K $98.1K $49.5K
Gross Profit -$45.8K -$10.4K $63K -$79.2K -$49.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $788.6K $644.8K $513.9K $384.1K $364.9K
Other Inc / (Exp) -$38.5K $37.1K -$114.3K -$624.7K --
Operating Expenses $989.6K $644.8K $513.9K $598.2K $364.9K
Operating Income -$1M -$655.3K -$450.8K -$677.4K -$414.4K
 
Net Interest Expenses $407.5K $376.8K $215.5K $223.4K $240.5K
EBT. Incl. Unusual Items -$1.1M -$983.3K -$754.7K -$1.3M -$559K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$1M -$825.6K -- -$660.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$983.3K -$754.7K -$1.3M -$559K
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$985.6K -$605.7K -$401.4K -$627.8K -$364.8K
EBIT -$1M -$655.2K -$450.9K -$677.4K -$414.4K
 
Revenue (Reported) $5.3K $45.5K $147.7K $18.9K --
Operating Income (Reported) -$1M -$655.3K -$450.8K -$677.4K -$414.4K
Operating Income (Adjusted) -$1M -$655.2K -$450.9K -$677.4K -$414.4K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $39.5K $98.3K $2.5K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.7K $67.3K $39.3K $37K --
Gross Profit -$3.2K $31K -$36.8K -$37K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $543.4K $373.7K $290K $276.3K --
Other Inc / (Exp) $70K -$34.3K -$254.8K $10.4K --
Operating Expenses $543.4K $373.7K $290K $276.3K --
Operating Income -$546.6K -$342.8K -$326.8K -$313.3K --
 
Net Interest Expenses $278.6K $117K $130K $196.1K --
EBT. Incl. Unusual Items -$743.6K -$474.1K -$711.7K -$590.9K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$775.3K -$523.9K -$126.2K -$669.6K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$743.6K -$474.1K -$711.7K -$590.9K --
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 --
Weighted Average Basic Share $768.5M $1.2B $1.6B $1.7B --
Weighted Average Diluted Share $768.5M $1.2B $1.6B $1.7B --
 
EBITDA -$509.6K -$305.9K -$289.7K -$276.2K --
EBIT -$546.6K -$342.8K -$326.8K -$313.3K --
 
Revenue (Reported) $39.5K $98.3K $2.5K -- --
Operating Income (Reported) -$546.6K -$342.8K -$326.8K -$313.3K --
Operating Income (Adjusted) -$546.6K -$342.8K -$326.8K -$313.3K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $103.1K $46.8K $33.3K $600 $23.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $11.3K $28.9K $5.5K --
Inventory -- -- -- -- --
Prepaid Expenses $2.4K $7.8K $7.8K -- --
Other Current Assets -- -- $7.8K $2.3K $2.1K
Total Current Assets $105.5K $65.9K $70K $8.4K $25.7K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $195.3K -- --
Goodwill -- -- -- -- --
Other Intangibles $347.9K $298.1K $248.6K $199.1K $149.5K
Other Long-Term Assets -- -- -- -- --
Total Assets $453.4K $364K $513.9K $207.5K $175.2K
 
Accounts Payable $169.9K $161.2K $133.4K $219.6K $322.5K
Accrued Expenses $147.5K $247.2K $395.7K $534.1K $693.9K
Current Portion Of Long-Term Debt $953.2K $233.2K $363.2K $435K $138.9K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $315.8K $202.6K $469.9K $535.7K $758.8K
Total Current Liabilities $2.8M $1.2M $1.7M $2.2M $2.5M
 
Long-Term Debt $36.7K $267.2K $104.3K $59K $255K
Capital Leases -- -- -- -- --
Total Liabilities $2.8M $1.4M $1.8M $2.2M $2.8M
 
Common Stock $331.1K $220.3K $352.2K $470K $555K
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.5M -$1.3M -$1.8M -$2.6M -$3.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.4M -$1.1M -$1.3M -$2M -$2.6M
 
Total Liabilities and Equity $453.4K $363.9K $513.9K $207.5K $175.2K
Cash and Short Terms $103.1K $46.8K $33.3K $600 $23.6K
Total Debt $989.9K $267.2K $104.3K $494K $393.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $103K $34.3K $17.8K $3.2K $300
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.3K $16.4K $10.9K -- --
Inventory -- -- -- -- --
Prepaid Expenses $7.8K $7.8K $17.8K -- --
Other Current Assets -- -- $17.8K $2.3K --
Total Current Assets $116.1K $58.4K $46.5K $5.5K $300
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $194.3K $198.1K -- --
Goodwill -- -- -- -- --
Other Intangibles $310.6K $261.1K $211.6K $161.9K --
Other Long-Term Assets -- -- -- -- --
Total Assets $426.6K $513.8K $456.2K $167.4K $112.7K
 
Accounts Payable $180.1K $159.6K $95.3K $349.4K $199.1K
Accrued Expenses $211.9K $337.8K $513.9K $648.6K --
Current Portion Of Long-Term Debt -- $363.2K $359.3K $393.9K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $143.2K $328.8K $566.2K $879.3K --
Total Current Liabilities $1.6M $1.5M $2M $2.8M $3.2M
 
Long-Term Debt $36.7K $104.3K $75K -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.7M $1.6M $2.1M $2.8M $3.2M
 
Common Stock $215.9K $309.1K $406.8K $555K $566.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -$1K $62K -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.3M -$1.1M -$1.6M -$2.6M -$3.1M
 
Total Liabilities and Equity $426.7K $513.8K $456.2K $167.5K $112.7K
Cash and Short Terms $103K $34.3K $17.8K $3.2K $300
Total Debt $467.8K $104.3K $75K $393.9K $393.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.2M -$1.1M -$1.1M -$1.1M -$764.7K
Depreciation & Amoritzation $49.6K $49.8K $49.5K $49.5K $49.6K
Stock-Based Compensation -- -- $900 $4.7K --
Change in Accounts Receivable $28K -$11.3K -$17.7K $4.7K $5.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$117.1K -$628.1K -$657K -$146.6K -$46.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$200K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $166K $470.9K -- -- --
Long-Term Debt Repaid -$100K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$6.3K
Cash From Financing $196K $571.8K $843.5K $113.9K $69.3K
 
Beginning Cash (CF) $24.2K $46.8K $33.3K $600 $23.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $78.9K -$56.3K -$13.5K -$32.7K $22.9K
Ending Cash (CF) $103.1K -$9.4K $19.9K -$32K $46.5K
 
Levered Free Cash Flow -$117.1K -$628.1K -$657K -$146.6K -$46.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$331.4K -$49.2K -$62.7K -$126.2K -$438.9K
Depreciation & Amoritzation $12.5K $12.5K $12.5K $12.5K $12.5K
Stock-Based Compensation -- -- -- -- $900
Change in Accounts Receivable -$5.3K $11.4K $14.4K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$127.2K -$124.7K -$50.9K -$5.1K -$46.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$371.9K -- -- -- --
Other Financing Activities -- -$1.8K -$1.2K -- --
Cash From Financing $149.9K $85.5K $60.8K -- $5.6K
 
Beginning Cash (CF) $103K $34.3K $17.8K $3.2K $300
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.8K -$39.2K $9.9K -$5.1K -$40.8K
Ending Cash (CF) $125.8K -$4.9K $27.7K -$1.9K -$40.5K
 
Levered Free Cash Flow -$127.2K -$124.7K -$50.9K -$5.1K -$46.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.6M -$1M -$825.6K -- -$660.7K
Depreciation & Amoritzation $49.8K $49.5K $49.5K -- $49.5K
Stock-Based Compensation -- $900 $800 -- $3.4K
Change in Accounts Receivable -- -- $5.5K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$597.3K -$577.8K -$314.9K -- -$190.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$200K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $7.3K -- --
Cash From Financing $651.9K $709K $298.4K -- $187.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $54.5K -$68.7K -$16.5K -- -$2.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$597.3K -$577.8K -$314.9K -- -$190.4K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$775.3K -$523.9K -$126.2K -$669.6K --
Depreciation & Amoritzation $37K $37K $12.5K $37K --
Stock-Based Compensation $900 $800 -- $3.4K --
Change in Accounts Receivable $11.4K $17.9K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$471.6K -$129.5K -$5.1K -$159.1K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$200K -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.6K -$2.3K -$2.4K -$9.2K --
Cash From Financing $658.9K $113.9K -- $135.8K --
 
Beginning Cash (CF) $297.1K $50.9K $12.9K $59.2K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.5K -$15.6K -$5.1K -$23.3K --
Ending Cash (CF) $284.6K $35.3K -$1.9K $35.8K --
 
Levered Free Cash Flow -$471.6K -$129.5K -$5.1K -$159.1K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock