Financhill
Sell
40

QMCO Quote, Financials, Valuation and Earnings

Last price:
$31.40
Seasonality move :
1.3%
Day range:
$29.77 - $35.00
52-week range:
$2.22 - $90.64
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.53x
P/B ratio:
--
Volume:
2.4M
Avg. volume:
5.1M
1-year change:
405.47%
Market cap:
$152.4M
Revenue:
$311.6M
EPS (TTM):
-$13.02
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $402.9M $349.6M $383.4M $422.1M $311.6M
Revenue Growth (YoY) 0.07% -13.25% 9.69% 10.08% -26.18%
 
Cost of Revenues $230.4M $198.8M $225.8M $278.8M $186.7M
Gross Profit $172.5M $150.8M $157.6M $143.3M $124.9M
Gross Profit Margin 42.81% 43.13% 41.11% 33.94% 40.08%
 
R&D Expenses $36.3M $41.7M $51.8M $44.6M $38M
Selling, General & Admin $114M $96.9M $108.2M $113.8M $112.4M
Other Inc / (Exp) -$1.3M -$19.8M $54M $9.2M $111K
Operating Expenses $150.3M $138.6M $160M $158.3M $150.5M
Operating Income $22.2M $12.1M -$2.4M -$15.1M -$25.6M
 
Net Interest Expenses $25.4M $27.5M $11.9M $10.6M $15.1M
EBT. Incl. Unusual Items -$4.4M -$35.2M $39.7M -$16.4M -$40.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $803K $239K $1.3M $1.9M $711K
Net Income to Company -$5.2M -$35.5M $38.4M -$18.4M -$41.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2M -$35.5M $38.4M -$18.4M -$41.3M
 
Basic EPS (Cont. Ops) -$2.80 -$16.60 $13.00 -$4.00 -$8.60
Diluted EPS (Cont. Ops) -$2.80 -$16.60 $13.00 -$4.00 -$8.60
Weighted Average Basic Share $1.9M $2.1M $2.9M $4.5M $4.8M
Weighted Average Diluted Share $1.9M $2.1M $3.3M $4.6M $4.8M
 
EBITDA $25.2M -$2M $61M $4.3M -$16.2M
EBIT $20.9M -$7.7M $51.6M -$5.9M -$25.5M
 
Revenue (Reported) $402.9M $349.6M $383.4M $422.1M $311.6M
Operating Income (Reported) $22.2M $12.1M -$2.4M -$15.1M -$25.6M
Operating Income (Adjusted) $20.9M -$7.7M $51.6M -$5.9M -$25.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $85.8M $93.2M $100.6M $75.7M $70.5M
Revenue Growth (YoY) -18.88% 8.58% 7.93% -24.75% -6.89%
 
Cost of Revenues $47.1M $54.8M $71.3M $42.9M $41.2M
Gross Profit $38.7M $38.4M $29.3M $32.7M $29.3M
Gross Profit Margin 45.13% 41.2% 29.1% 43.26% 41.53%
 
R&D Expenses $10.2M $12.4M $10.5M $9.2M $8.3M
Selling, General & Admin $23.4M $26.9M $27.5M $26M $27.6M
Other Inc / (Exp) -$1.9M -$4.8M $4.6M $3.4M -$475K
Operating Expenses $33.6M $39.3M $38.1M $35.1M $35.8M
Operating Income $5.1M -$930K -$8.8M -$2.4M -$6.6M
 
Net Interest Expenses $7.6M $3.1M $2.7M $3.9M $6.1M
EBT. Incl. Unusual Items -$4.4M -$8.8M -$7M -$2.8M -$13.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $202K $411K $461K $533K $370K
Net Income to Company -$4.6M -$9.3M $1.9M -$3.3M -$13.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$9.3M -$7.4M -$3.3M -$13.5M
 
Basic EPS (Cont. Ops) -$2.20 -$3.20 -$1.60 -$0.70 -$2.82
Diluted EPS (Cont. Ops) -$2.20 -$3.20 -$2.00 -$0.70 -$2.82
Weighted Average Basic Share $2M $2.9M $4.6M $4.8M $4.8M
Weighted Average Diluted Share $2M $2.9M $4.6M $4.8M $4.8M
 
EBITDA $4.5M -$3.6M -$1.7M $3.6M -$5.5M
EBIT $3.2M -$5.8M -$4.2M $1.1M -$7M
 
Revenue (Reported) $85.8M $93.2M $100.6M $75.7M $70.5M
Operating Income (Reported) $5.1M -$930K -$8.8M -$2.4M -$6.6M
Operating Income (Adjusted) $3.2M -$5.8M -$4.2M $1.1M -$7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $350.7M $372.7M $398.8M $390.9M $285.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $197.9M $215.9M $253.5M $244.3M $173.3M
Gross Profit $152.7M $156.8M $145.3M $146.6M $111.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39M $45M $50.8M $41.9M $34.6M
Selling, General & Admin $96.9M $103.1M $111.3M $112.5M $119.9M
Other Inc / (Exp) -$3.7M -$21.8M $62.5M $221K -$2.5M
Operating Expenses $135.9M $148.1M $162.1M $154.4M $154.4M
Operating Income $16.8M $8.7M -$16.8M -$7.8M -$42.5M
 
Net Interest Expenses $26.7M $20.5M $9.8M $12.8M $18M
EBT. Incl. Unusual Items -$13.6M -$33.5M $35.9M -$20.4M -$62.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $843K $42K $1.8M $2.1M $253K
Net Income to Company -$14.4M -$33.5M $43.5M -$22.5M -$63.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.4M -$33.5M $34.1M -$22.5M -$63.2M
 
Basic EPS (Cont. Ops) -$7.20 -$13.00 -$10.60 -$5.68 -$13.02
Diluted EPS (Cont. Ops) -$7.60 -$13.00 -$11.00 -$5.68 -$13.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $18M -$5.9M $56.3M $2.7M -$37.6M
EBIT $13.1M -$13M $45.7M -$7.6M -$45M
 
Revenue (Reported) $350.7M $372.7M $398.8M $390.9M $285.2M
Operating Income (Reported) $16.8M $8.7M -$16.8M -$7.8M -$42.5M
Operating Income (Adjusted) $13.1M -$13M $45.7M -$7.6M -$45M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $159.1M $182.3M $197.6M $168.2M $141.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $89.5M $106.6M $134.3M $99.8M $86.4M
Gross Profit $69.6M $75.7M $63.3M $68.4M $55.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.4M $23.7M $22.7M $20.1M $16.6M
Selling, General & Admin $46.5M $52.7M $55.8M $54.5M $61.9M
Other Inc / (Exp) -$3.3M -$5.3M $3.2M $1.8M -$737K
Operating Expenses $66.9M $76.4M $78.5M $74.6M $78.5M
Operating Income $2.6M -$720K -$15.2M -$6.2M -$23.1M
 
Net Interest Expenses $14M $7M $4.8M $7.1M $9.9M
EBT. Incl. Unusual Items -$14.7M -$13M -$16.8M -$11.4M -$33.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $621K $424K $871K $1.1M $605K
Net Income to Company -$15.3M -$13.4M -$8.3M -$12.5M -$34.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.3M -$13.4M -$17.6M -$12.5M -$34.3M
 
Basic EPS (Cont. Ops) -$7.60 -$4.60 -$4.20 -$2.70 -$7.22
Diluted EPS (Cont. Ops) -$7.60 -$4.60 -$4.60 -$2.70 -$7.22
Weighted Average Basic Share $4M $5.8M $8.8M $9.4M $9.6M
Weighted Average Diluted Share $4M $5.8M $8.8M $9.4M $9.6M
 
EBITDA $1.9M -$2.1M -$6.8M $941K -$20.5M
EBIT -$692K -$6M -$11.9M -$4.4M -$23.8M
 
Revenue (Reported) $159.1M $182.3M $197.6M $168.2M $141.8M
Operating Income (Reported) $2.6M -$720K -$15.2M -$6.2M -$23.1M
Operating Income (Adjusted) -$692K -$6M -$11.9M -$4.4M -$23.8M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $6.4M $27.4M $5.2M $26M $25.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $70.4M $73.1M $69.4M $72.5M $67.8M
Inventory $49.7M $47.9M $57.8M $44.7M $27.5M
Prepaid Expenses -- $3.9M $7.9M $4.2M $2.2M
Other Current Assets $8.5M $3M $4.7M $5.5M $8.4M
Total Current Assets $135.8M $156.1M $145.2M $153.1M $131.8M
 
Property Plant And Equipment $21.7M $19.4M $24M $26.8M $21.5M
Long-Term Investments -- -- -- -- --
Goodwill -- $3.5M $13M $13M $13M
Other Intangibles -- $5M $9.6M $4.9M $1.7M
Other Long-Term Assets $8.4M $10.9M $9.9M $15.8M $19.7M
Total Assets $166M $194.9M $201.6M $213.7M $187.6M
 
Accounts Payable $36.9M $35.2M $34.2M $35.7M $26.1M
Accrued Expenses $15.9M $15.8M $9.3M $8.3M $9.6M
Current Portion Of Long-Term Debt -- -- $4.4M $5M $82.5M
Current Portion Of Capital Lease Obligations -- -- $1.7M $1.4M $1.3M
Other Current Liabilities -- -- $18.2M $8M $4M
Total Current Liabilities $158.3M $159.1M $176.7M $157.9M $249.9M
 
Long-Term Debt $146.8M $90.9M $107.2M $83.1M --
Capital Leases -- -- -- -- --
Total Liabilities $364.5M $307.2M $345.4M $298M $309.1M
 
Common Stock $399K $570K $605K $936K $959K
Other Common Equity Adj -$1.5M -$856K -$1.4M -$1.6M -$2.2M
Common Equity -$198.5M -$112.2M -$143.7M -$84.4M -$121.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$198.5M -$112.2M -$143.7M -$84.4M -$121.5M
 
Total Liabilities and Equity $166M $194.9M $201.6M $213.7M $187.6M
Cash and Short Terms $6.4M $27.4M $5.2M $26M $25.7M
Total Debt $154.2M $92.7M $111.6M $88.1M $109.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $12.5M $22.8M $25.7M $25.6M $16.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $62.7M $63.1M $61.3M $51.5M $51.1M
Inventory $59.1M $52.4M $49.1M $47.3M $28M
Prepaid Expenses -- -- $9.2M $4.1M $3.6M
Other Current Assets $8.3M $11.5M $4.8M $5.4M $9.2M
Total Current Assets $143.4M $150.2M $150.4M $134.1M $108.9M
 
Property Plant And Equipment $20.3M $20.2M $26.6M $24.5M $20.5M
Long-Term Investments -- -- -- -- --
Goodwill -- $10.3M $13M $13M $13M
Other Intangibles -- $9.1M $7.2M $17.4M $15.6M
Other Long-Term Assets $9.6M $8.7M $12.5M $2.9M $3.1M
Total Assets $173.3M $198.5M $209.7M $194.8M $163.1M
 
Accounts Payable $37.8M $37M $34.3M $26.9M $30.8M
Accrued Expenses $14.8M $18.8M $14.5M $11.7M $12M
Current Portion Of Long-Term Debt -- $3.1M $5M $104.1M $1.6M
Current Portion Of Capital Lease Obligations -- -- -- -- $1.4M
Other Current Liabilities -- -- -- $4.1M $2.5M
Total Current Liabilities $145M $152.4M $137.1M $231.3M $134.6M
 
Long-Term Debt $171M $101.4M $89.8M -- $123M
Capital Leases -- -- -- -- --
Total Liabilities $369.5M $314.5M $289M $289.2M $316.5M
 
Common Stock $408K $593K $922K $956K $49K
Other Common Equity Adj -$513K -$1.1M -$4M -$2.1M -$1.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$196.2M -$116M -$79.3M -$94.4M -$153.4M
 
Total Liabilities and Equity $173.3M $198.5M $209.7M $194.8M $163.1M
Cash and Short Terms $12.5M $22.8M $25.7M $25.6M $16.7M
Total Debt $172.4M $104.5M $94.8M $104.1M $124.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$5.2M -$35.5M $38.4M -$18.4M -$41.3M
Depreciation & Amoritzation $4.3M $5.7M $9.4M $10.1M $9.3M
Stock-Based Compensation $6.7M $9.6M $13.8M $10.8M $4.7M
Change in Accounts Receivable $15.2M -$1.6M $3.7M -$3M $4.8M
Change in Inventories -$14.9M -$5M -$16.5M -$5.3M $10.5M
Cash From Operations -$1.2M -$767K -$33.7M -$4.9M -$10.2M
 
Capital Expenditures $2.6M $6.9M $6.3M $12.6M $5.9M
Cash Acquisitions -$2M -$2.7M -$7.8M -$3M --
Cash From Investing -$4.6M -$9.6M -$14.1M -$15.6M -$5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $331.6M $339.3M $404M $497.3M $434.2M
Long-Term Debt Repaid -$330.3M -$405.8M -$385.6M -$523.3M -$418.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$171K -$236K -- -- --
Cash From Financing $1.2M $31.3M $20.2M $41.2M $15.7M
 
Beginning Cash (CF) $16.9M $12.3M $33.1M $5.5M $26.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.6M $21M -$27.7M $20.7M -$312K
Ending Cash (CF) $12.3M $33.1M $5.5M $26.2M $25.9M
 
Levered Free Cash Flow -$3.8M -$7.7M -$40M -$17.5M -$16M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.6M -$9.3M $1.9M -$3.3M -$13.5M
Depreciation & Amoritzation $1.3M $2.2M $2.5M $2.5M $1.6M
Stock-Based Compensation $2.6M $3.1M $2.3M $930K $716K
Change in Accounts Receivable -$13.4M -$5.2M $3.6M $14.9M $10.3M
Change in Inventories -$10M -$2.7M $241K -$2.4M -$1.8M
Cash From Operations -$10.3M -$8.4M $411K -$1.9M -$15.3M
 
Capital Expenditures $950K $1.2M $4.8M $1.6M $1.6M
Cash Acquisitions -- -$5M -- -- --
Cash From Investing -$950K -$6.2M -$4.8M -$1.6M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $62.4M $164.5M $119.9M $110.1M $128.9M
Long-Term Debt Repaid -$62.4M -$152.1M -$116.9M -$106.5M -$112.6M
Repurchase of Common Stock -- -- -- $9K --
Other Financing Activities -- -- -- -- --
Cash From Financing $537K $13.2M $3.3M $3.6M $16.3M
 
Beginning Cash (CF) $29.1M $24.6M $26.8M $25.7M $17.5M
Foreign Exchange Rate Adjustment -$80K $26K $137K $13K --
Additions / Reductions -$10.7M -$1.5M -$999K $76K -$583K
Ending Cash (CF) $18.3M $23.2M $25.9M $25.8M $17M
 
Levered Free Cash Flow -$11.3M -$9.6M -$4.3M -$3.5M -$16.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$14.4M -$33.5M $43.5M -$22.5M -$63.2M
Depreciation & Amoritzation $4.8M $7.1M $10.6M $10.3M $7.4M
Stock-Based Compensation $7.9M $11.3M $12.9M $8.2M $3.5M
Change in Accounts Receivable $7.6M $831K $1.9M $9.9M $375K
Change in Inventories -$21.1M $1.2M -$11M -$7.4M $12.4M
Cash From Operations -$10.8M $3.3M -$36.4M $1.7M -$16M
 
Capital Expenditures $2.8M $7.9M $11.7M $8.7M $5.2M
Cash Acquisitions -$2M -$7.7M -$4.8M -$1M --
Cash From Investing -$4.7M -$15.5M -$16.5M -$9.7M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $329.9M $390M $412.5M $498.8M $437.5M
Long-Term Debt Repaid -$308.3M -$470.9M -$424.8M -$491.3M -$425.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $22.1M $17.2M $55.4M $8M $12.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M $4.9M $2.5M -$24K -$8.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.6M -$4.6M -$48.1M -$7M -$21.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.3M -$13.4M -$8.3M -$12.5M -$34.3M
Depreciation & Amoritzation $2.6M $4M $5.1M $5.3M $3.3M
Stock-Based Compensation $4.6M $6.3M $5.4M $2.8M $1.6M
Change in Accounts Receivable $7.6M $10M $8.3M $21.1M $16.6M
Change in Inventories -$13.2M -$7M -$1.6M -$3.6M -$1.6M
Cash From Operations -$19.3M -$15.3M -$17.9M -$11.3M -$17.2M
 
Capital Expenditures $1.4M $2.4M $7.8M $3.9M $3.2M
Cash Acquisitions -- -$5M -$2M -- --
Cash From Investing -$1.4M -$7.4M -$9.8M -$3.9M -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $170.4M $221M $229.6M $231.2M $234.5M
Long-Term Debt Repaid -$144.1M -$209.1M -$248.3M -$216.3M -$223M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $26.9M $12.7M $48M $14.8M $11.5M
 
Beginning Cash (CF) $41.4M $57.8M $32.3M $51.8M $43.4M
Foreign Exchange Rate Adjustment -$96K $12K $166K $11K -$3K
Additions / Reductions $6.1M -$9.9M $20.3M -$432K -$8.9M
Ending Cash (CF) $47.4M $47.9M $52.7M $51.4M $34.5M
 
Levered Free Cash Flow -$20.7M -$17.7M -$25.7M -$15.3M -$20.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Why Is General Electric Stock Going Up?
Why Is General Electric Stock Going Up?

General Electric Company, doing business these days as GE Aerospace…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 10

IonQ [IONQ] is up 7.83% over the past day.

Sell
40
QMCO alert for Jan 10

Quantum [QMCO] is down 8.43% over the past day.

Sell
47
MATW alert for Jan 10

Matthews International [MATW] is down 5.45% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock