Financhill
Sell
41

QMCO Quote, Financials, Valuation and Earnings

Last price:
$6.95
Seasonality move :
9.28%
Day range:
$6.92 - $7.34
52-week range:
$6.51 - $90.64
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.23x
P/B ratio:
--
Volume:
468.2K
Avg. volume:
594.9K
1-year change:
-89.67%
Market cap:
$33.7M
Revenue:
$274.1M
EPS (TTM):
-$21.25
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $349.6M $372.8M $422.1M $311.6M $274.1M
Revenue Growth (YoY) -13.25% 6.65% 13.21% -26.18% -12.05%
 
Cost of Revenues $198.8M $225.8M $278.8M $186.7M $164.2M
Gross Profit $150.8M $147M $143.3M $124.9M $109.8M
Gross Profit Margin 43.13% 39.44% 33.94% 40.08% 40.08%
 
R&D Expenses $41.7M $51.8M $44.6M $38M $31.1M
Selling, General & Admin $96.9M $108.2M $113.8M $112.4M $116.3M
Other Inc / (Exp) -$19.8M $54M $9.2M $111K --
Operating Expenses $138.6M $160M $158.3M $150.5M $147.4M
Operating Income $12.1M -$13M -$15.1M -$25.6M -$37.6M
 
Net Interest Expenses $27.5M $11.9M $10.6M $15.1M $23.6M
EBT. Incl. Unusual Items -$35.2M -$30.9M -$16.4M -$40.6M -$114.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $239K $1.3M $1.9M $711K $821K
Net Income to Company -$35.5M -$32.3M -$18.4M -$41.3M -$115.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.5M -$32.3M -$18.4M -$41.3M -$115.1M
 
Basic EPS (Cont. Ops) -$16.55 -$10.97 -$4.07 -$8.68 -$22.35
Diluted EPS (Cont. Ops) -$16.55 -$10.97 -$5.63 -$8.68 -$22.35
Weighted Average Basic Share $2.1M $2.9M $4.5M $4.8M $5.2M
Weighted Average Diluted Share $2.1M $2.9M $4.6M $4.8M $5.2M
 
EBITDA $17.8M -$3.6M -$5M -$16.3M -$32M
EBIT $12.1M -$13M -$15.1M -$25.6M -$37.6M
 
Revenue (Reported) $349.6M $372.8M $422.1M $311.6M $274.1M
Operating Income (Reported) $12.1M -$13M -$15.1M -$25.6M -$37.6M
Operating Income (Adjusted) $12.1M -$13M -$15.1M -$25.6M -$37.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $93.2M $100.6M $75.7M $71.8M $62.7M
Revenue Growth (YoY) 8.58% 7.93% -24.75% -5.07% -12.71%
 
Cost of Revenues $54.8M $71.3M $42.9M $41.2M $39.2M
Gross Profit $38.4M $29.3M $32.7M $30.6M $23.6M
Gross Profit Margin 41.2% 29.1% 43.26% 42.65% 37.55%
 
R&D Expenses $12.4M $10.5M $9.2M $8.3M $5.7M
Selling, General & Admin $26.9M $27.5M $26M $27.6M $22.8M
Other Inc / (Exp) -$4.8M $4.6M $3.4M -$475K --
Operating Expenses $39.3M $38.1M $35.1M $35.8M $28.5M
Operating Income -$930K -$8.8M -$2.4M -$5.2M -$5M
 
Net Interest Expenses $3.1M $2.7M $3.9M $6.1M $6.2M
EBT. Incl. Unusual Items -$8.8M -$7M -$2.8M -$11.8M -$46.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $411K $461K $533K $370K $157K
Net Income to Company -$9.3M $1.9M -$3.3M -$12.2M -$46.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.3M -$7.4M -$3.3M -$12.2M -$46.5M
 
Basic EPS (Cont. Ops) -$3.16 -$1.62 -$0.70 -$2.54 -$3.49
Diluted EPS (Cont. Ops) -$3.16 -$1.62 -$0.70 -$2.54 -$3.49
Weighted Average Basic Share $2.9M $4.6M $4.8M $4.8M $13.3M
Weighted Average Diluted Share $2.9M $4.6M $4.8M $4.8M $13.3M
 
EBITDA $1.2M -$6.3M $169K -$3.6M -$4.1M
EBIT -$930K -$8.8M -$2.4M -$5.2M -$5M
 
Revenue (Reported) $93.2M $100.6M $75.7M $71.8M $62.7M
Operating Income (Reported) -$930K -$8.8M -$2.4M -$5.2M -$5M
Operating Income (Adjusted) -$930K -$8.8M -$2.4M -$5.2M -$5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $372.7M $388.2M $390.9M $287.5M $259.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $215.9M $253.5M $244.3M $173.3M $158.6M
Gross Profit $156.8M $134.7M $146.6M $114.2M $100.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45M $50.8M $41.9M -- $26.9M
Selling, General & Admin $103.1M $111.3M $112.5M $88.1M $103.4M
Other Inc / (Exp) -$21.8M $62.5M $221K -$2.5M --
Operating Expenses $148.1M $162.1M $113.1M $113.4M $130.3M
Operating Income $8.7M -$27.4M $33.5M $828K -$29.6M
 
Net Interest Expenses $20.5M $9.8M $12.8M $13.9M $26.4M
EBT. Incl. Unusual Items -$33.5M -$34.7M -$20.4M -$60.6M -$143.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42K $1.8M $2.1M $253K $596K
Net Income to Company -$33.5M -$27.2M -$22.5M -$60.9M -$144.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.5M -$36.5M -$22.5M -$60.9M -$144.4M
 
Basic EPS (Cont. Ops) -$12.84 -$10.47 -$4.80 -$12.70 -$21.25
Diluted EPS (Cont. Ops) -$12.84 -$10.47 -$4.80 -$12.70 -$21.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $15.8M -$16.9M $43.7M $8.2M -$25.5M
EBIT $8.7M -$27.4M $33.5M $828K -$29.6M
 
Revenue (Reported) $372.7M $388.2M $390.9M $287.5M $259.2M
Operating Income (Reported) $8.7M -$27.4M $33.5M $828K -$29.6M
Operating Income (Adjusted) $8.7M -$27.4M $33.5M $828K -$29.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $182.3M $197.6M $168.2M $144.1M $127M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $106.6M $134.3M $99.8M $86.4M $80.7M
Gross Profit $75.7M $63.3M $68.4M $57.7M $46.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.7M $22.7M $20.1M $16.6M $12.4M
Selling, General & Admin $52.7M $55.8M $54.5M $61.9M $49M
Other Inc / (Exp) -$5.3M $3.2M $1.8M -$737K --
Operating Expenses $76.4M $78.5M $74.6M $78.5M $61.4M
Operating Income -$720K -$15.2M -$6.2M -$20.8M -$15.1M
 
Net Interest Expenses $7M $4.8M $7.1M $9.9M $12.7M
EBT. Incl. Unusual Items -$13M -$16.8M -$11.4M -$31.4M -$63.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $424K $871K $1.1M $605K $380K
Net Income to Company -$13.4M -$8.3M -$12.5M -$32M -$63.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.4M -$17.6M -$12.5M -$32M -$63.7M
 
Basic EPS (Cont. Ops) -$4.61 -$4.16 -$2.65 -$6.69 -$5.36
Diluted EPS (Cont. Ops) -$4.61 -$4.16 -$2.65 -$6.69 -$5.36
Weighted Average Basic Share $5.8M $8.8M $9.4M $9.6M $22.5M
Weighted Average Diluted Share $5.8M $8.8M $9.4M $9.6M $22.5M
 
EBITDA $3.2M -$10M -$889K -$17.4M -$13.3M
EBIT -$720K -$15.2M -$6.2M -$20.8M -$15.1M
 
Revenue (Reported) $182.3M $197.6M $168.2M $144.1M $127M
Operating Income (Reported) -$720K -$15.2M -$6.2M -$20.8M -$15.1M
Operating Income (Adjusted) -$720K -$15.2M -$6.2M -$20.8M -$15.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $28.1M $5.5M $26.2M $25.9M $16.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $73.1M $69.4M $72.5M $67.8M $52.5M
Inventory $47.9M $57.8M $44.7M $27.5M $22.4M
Prepaid Expenses -- $7.9M $4.2M $2.2M $2.7M
Other Current Assets $3M $4.7M $5.5M $8.4M --
Total Current Assets $156.1M $145.2M $153.1M $131.8M $102.8M
 
Property Plant And Equipment $19.4M $24M $26.8M $21.5M $20M
Long-Term Investments $5M -- -- -- --
Goodwill $3.5M $13M $13M $13M --
Other Intangibles $5M $9.6M $4.9M $1.7M --
Other Long-Term Assets $10.9M $9.9M $15.8M $19.7M --
Total Assets $194.9M $201.6M $213.7M $187.6M $155.4M
 
Accounts Payable $35.2M $34.2M $35.7M $26.1M $31.5M
Accrued Expenses $15.8M $9.3M $8.3M $9.6M --
Current Portion Of Long-Term Debt -- $4.4M $5M $82.5M --
Current Portion Of Capital Lease Obligations -- $1.7M $1.4M $1.3M --
Other Current Liabilities -- $18.2M $8M $4M --
Total Current Liabilities $159.1M $157.8M $157.9M $249.9M $257.6M
 
Long-Term Debt $98.9M $117.1M $93.3M $9.6M $8.9M
Capital Leases -- -- -- -- --
Total Liabilities $307.2M $328.3M $298M $309.1M $319.8M
 
Common Stock $570K $605K $936K $959K $70K
Other Common Equity Adj -$856K -$1.4M -$1.6M -$2.2M --
Common Equity -$112.2M -$126.7M -$84.4M -$121.5M -$164.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$112.2M -$126.7M -$84.4M -$121.5M -$164.4M
 
Total Liabilities and Equity $194.9M $201.6M $213.7M $187.6M $155.4M
Cash and Short Terms $28.1M $5.5M $26.2M $25.9M $16.6M
Total Debt $100.7M $121.4M $98.3M $118.7M $132M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $23.2M $25.9M $25.8M $17M $15.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $63.1M $61.3M $51.5M $51.1M $43.9M
Inventory $52.4M $49.1M $47.3M $28M $18.9M
Prepaid Expenses -- $9.2M $4.1M $3.6M $4.5M
Other Current Assets $11.5M $4.8M $5.4M $9.2M --
Total Current Assets $150.2M $150.4M $134.1M $108.9M $90.1M
 
Property Plant And Equipment $20.2M $26.6M $24.5M $20.5M $18.7M
Long-Term Investments -- -- -- -- --
Goodwill $10.3M $13M $13M $13M --
Other Intangibles $9.1M $7.2M $17.4M $15.6M --
Other Long-Term Assets $8.7M $12.5M $2.9M $3.1M --
Total Assets $198.5M $209.7M $194.8M $163.1M $137.7M
 
Accounts Payable $37M $34.3M $26.9M $30.8M $24.2M
Accrued Expenses $18.8M $14.5M $11.7M $12M --
Current Portion Of Long-Term Debt $3.1M $5M $104.1M $1.6M --
Current Portion Of Capital Lease Obligations -- -- -- $1.4M --
Other Current Liabilities -- -- $4.1M $2.5M --
Total Current Liabilities $152.4M $137.1M $231.3M $134.6M $241.7M
 
Long-Term Debt $108.2M $100.1M $10.1M $132.4M $8.6M
Capital Leases -- -- -- -- --
Total Liabilities $314.5M $289M $289.2M $316.5M $298.2M
 
Common Stock $593K $922K $956K $49K $133K
Other Common Equity Adj -$1.1M -$4M -$2.1M -$1.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$116M -$79.3M -$94.4M -$153.4M -$160.5M
 
Total Liabilities and Equity $198.5M $209.7M $194.8M $163.1M $137.7M
Cash and Short Terms $23.2M $25.9M $25.8M $17M $15.3M
Total Debt $111.3M $105.1M $114.2M $134M $108.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$35.5M -$32.3M -$18.4M -$41.3M -$115.1M
Depreciation & Amoritzation $5.7M $9.4M $10.1M $9.3M $5.6M
Stock-Based Compensation $9.6M $13.8M $10.8M $4.7M $2.8M
Change in Accounts Receivable -$1.6M $3.7M -$3M $4.8M $15.2M
Change in Inventories -$5M -$16.5M -$5.3M $10.5M $801K
Cash From Operations -$767K -$33.7M -$4.9M -$10.2M -$23.6M
 
Capital Expenditures $6.9M $6.3M $12.6M $5.9M $4.9M
Cash Acquisitions $2.7M $7.8M $3M -- --
Cash From Investing -$9.6M -$14.1M -$15.6M -$5.9M -$4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $339.3M $404M $497.3M $434.2M --
Long-Term Debt Repaid -$405.8M -$385.6M -$523.3M -$418.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$236K -- -- -- --
Cash From Financing $31.3M $20.2M $41.2M $15.7M $19.3M
 
Beginning Cash (CF) $28.1M $5.5M $26.2M $25.9M $16.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.9M -$27.6M $20.7M -$315K -$9.3M
Ending Cash (CF) $48.9M -$22.1M $46.9M $25.5M $7.3M
 
Levered Free Cash Flow -$7.7M -$40M -$17.5M -$16M -$28.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.3M $1.9M -$3.3M -$12.2M -$46.5M
Depreciation & Amoritzation $2.2M $2.5M $2.5M $1.6M $825K
Stock-Based Compensation $3.1M $2.3M $930K $716K $324K
Change in Accounts Receivable -$5.2M $3.6M $14.9M $10.3M $4.4M
Change in Inventories -$2.7M $241K -$2.4M -$1.8M $147K
Cash From Operations -$8.4M $411K -$707K -$15.3M -$15.6M
 
Capital Expenditures $1.2M $4.8M $1.6M $1.6M $414K
Cash Acquisitions $5M -- -- -- --
Cash From Investing -$6.2M -$4.8M -$1.6M -$1.6M -$414K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $164.5M $119.9M $110.1M $128.9M --
Long-Term Debt Repaid -$152.1M -$116.9M -$106.5M -$112.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $13.2M $3.3M $2.4M $16.3M -$6.2M
 
Beginning Cash (CF) $23.2M $25.9M $25.8M $17M $15.3M
Foreign Exchange Rate Adjustment $26K $137K $13K -- $30K
Additions / Reductions -$1.4M -$862K $89K -$583K -$22.2M
Ending Cash (CF) $21.8M $25.2M $25.9M $16.4M -$6.9M
 
Levered Free Cash Flow -$9.6M -$4.3M -$2.3M -$16.9M -$16M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$33.5M -$27.2M -$22.5M -$60.9M -$144.4M
Depreciation & Amoritzation $7.1M $10.6M $10.3M $7.4M $4.1M
Stock-Based Compensation $11.3M $12.9M $8.2M $3.5M $982K
Change in Accounts Receivable $831K $1.9M $9.9M $375K $7M
Change in Inventories $1.2M -$11M -$7.4M $12.4M $2.3M
Cash From Operations $3.3M -$36.4M $2.9M -$17.2M -$38.9M
 
Capital Expenditures $7.9M $11.7M $8.7M $5.2M $3.3M
Cash Acquisitions $7.7M $4.8M $1M -- --
Cash From Investing -$15.5M -$16.5M -$9.7M -$5.2M -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $390M $412.5M $498.8M $437.5M --
Long-Term Debt Repaid -$470.9M -$424.8M -$491.3M -$425.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $17.2M $55.4M $6.8M $13.6M $40.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.9M $2.7M -$167K -$8.8M -$1.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.6M -$48.1M -$5.8M -$22.4M -$42.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.4M -$8.3M -$12.5M -$32M -$63.7M
Depreciation & Amoritzation $4M $5.1M $5.3M $3.3M $1.9M
Stock-Based Compensation $6.3M $5.4M $2.8M $1.6M -$205K
Change in Accounts Receivable $10M $8.3M $21.1M $16.6M $8.4M
Change in Inventories -$7M -$1.6M -$3.6M -$1.6M -$150K
Cash From Operations -$15.3M -$17.9M -$10.2M -$17.2M -$32.5M
 
Capital Expenditures $2.4M $7.8M $3.9M $3.2M $1.6M
Cash Acquisitions $5M $2M -- -- --
Cash From Investing -$7.4M -$9.8M -$3.9M -$3.2M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $221M $229.6M $231.2M $234.5M --
Long-Term Debt Repaid -$209.1M -$248.3M -$216.3M -$223M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $12.7M $48M $13.6M $11.5M $32.8M
 
Beginning Cash (CF) $42.9M $52.7M $51.4M $34.5M $52.9M
Foreign Exchange Rate Adjustment $12K $166K $11K -$3K $30K
Additions / Reductions -$9.9M $20.4M -$421K -$8.9M -$1.3M
Ending Cash (CF) $32.9M $73.3M $51M $25.6M $51.6M
 
Levered Free Cash Flow -$17.7M -$25.7M -$14.1M -$20.4M -$34.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock