Financhill
Sell
43

ITCFY Quote, Financials, Valuation and Earnings

Last price:
$14.43
Seasonality move :
-4.08%
Day range:
$14.43 - $14.43
52-week range:
$14.43 - $17.00
Dividend yield:
6.97%
P/E ratio:
7.43x
P/S ratio:
0.99x
P/B ratio:
1.04x
Volume:
--
Avg. volume:
47
1-year change:
-13.59%
Market cap:
$1.8B
Revenue:
$6.3B
EPS (TTM):
$1.94
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $879.9M $4.1B $4.7B $6B $6.3B
Revenue Growth (YoY) -16.93% 11.55% 13.29% 28.27% 4.55%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.5M -- -- -- --
Other Inc / (Exp) $8.5M $8.2M -$327.9K $30.4M $124.1M
Operating Expenses $522.3M -$840.6M -$847.8M -$990.3M -$1.1B
Operating Income -- $840.6M $847.8M $990.3M $1.1B
 
Net Interest Expenses -- $120.3M $86.7M $87.8M $89.8M
EBT. Incl. Unusual Items $288.8M $843.7M $1B $991M $1B
Earnings of Discontinued Ops. -- -- $86.5M $380.5M --
Income Tax Expense $63.6M $192.4M $178.5M $215.1M $216.6M
Net Income to Company $288.8M $605.3M $494.9M $1.4B $1.1B
 
Minority Interest in Earnings $11.7M $54.9M $15.1M $16.5M -$193.9K
Net Income to Common Excl Extra Items $236.9M $706M $849.4M $758.4M $794.5M
 
Basic EPS (Cont. Ops) $0.45 $1.42 $2.06 $2.64 $1.86
Diluted EPS (Cont. Ops) $0.45 $1.37 $1.99 $2.54 $1.79
Weighted Average Basic Share $483.1M $458.7M $446M $424.4M $427.7M
Weighted Average Diluted Share $483.1M $474.4M $463.7M $442.1M $443.2M
 
EBITDA -- -- -- -- --
EBIT $1.4B $2.2B $3.4B $4.5B $4.6B
 
Revenue (Reported) $879.9M $4.1B $4.7B $6B $6.3B
Operating Income (Reported) -- $840.6M $847.8M $990.3M $1.1B
Operating Income (Adjusted) $1.4B $2.2B $3.4B $4.5B $4.6B
Period Ending 2015-03-31 2016-03-31 2017-03-31 2018-03-31 2019-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9B $4B $5.6B $6.4B $6.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $15.1M $26.3M -$4.9M $75.6M --
Operating Expenses -$647.3M -$846.8M -$959.9M -$1B -$1.1B
Operating Income $647.3M $846.8M $959.9M $1B $1.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $659.3M $1B $962.5M $1B $1.1B
Earnings of Discontinued Ops. -- $76.8M $402.2M -$10.6M --
Income Tax Expense $159.7M $183.3M $211.6M $229M $210.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $7.6M $66.3M -$4.4M $2.6M -$1.2M
Net Income to Common Excl Extra Items $569.3M $875.4M $705.2M $790.5M $827.1M
 
Basic EPS (Cont. Ops) $1.22 $1.96 $2.61 $1.84 $1.94
Diluted EPS (Cont. Ops) -- $1.96 $2.61 $1.84 $1.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $2B $2.6B $4B $4.7B $4.5B
 
Revenue (Reported) $3.9B $4B $5.6B $6.4B $6.2B
Operating Income (Reported) $647.3M $846.8M $959.9M $1B $1.1B
Operating Income (Adjusted) $2B $2.6B $4B $4.7B $4.5B
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.2B $8.8B $8.3B $8.2B $6.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $40.1M $47.7M $67.4M $76.3M
Other Current Assets -- -- -- -- --
Total Current Assets $4.6B $19.2B $18.9B $18.3B $17B
 
Property Plant And Equipment $197.2M $441.6M $344.4M $300.7M $288.4M
Long-Term Investments $9.7B $1B $148.5M $1.2B $1.2B
Goodwill $14.2M $11.9M $325.3M $95.2M $96.1M
Other Intangibles $14.3M $7.6M $70M $12.3M $9.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $36.8B $77.5B $71.6B $71.9B $75.2B
 
Accounts Payable -- $1.5B $1.4B $951.9M $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $57.2M $8.4B $24.9B $23.9B $26.4B
 
Long-Term Debt -- $8.5B $8.4B $8.6B $7.3B
Capital Leases -- -- -- -- --
Total Liabilities $32.8B $70.5B $65.5B $65.7B $68.6B
 
Common Stock $203.7M $325.2K $305.4K $312K $313.7K
Other Common Equity Adj -- -- -- -- --
Common Equity $3.1B $820.8M $718.5M $827.2M $904.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $775M $706.2M $557.4M $410.6K -$1.6M
Total Equity $4.1B $7B $6.1B $6.2B $6.6B
 
Total Liabilities and Equity $36.8B $77.5B $71.6B $71.9B $75.2B
Cash and Short Terms $1.2B $1.4B $8.6B $8.5B $7B
Total Debt $1.6B $9.6B $8.9B $8.9B $7.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.5B $1.5B $1.2B $1.7B --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $43.5M $44.6M $30.3M $40.9M --
Other Current Assets -- -- -- -- --
Total Current Assets $5.4B $4.9B $6B $6.9B --
 
Property Plant And Equipment $232.7M $188.9M $176.3M $230.8M --
Long-Term Investments $9.5B $8.9B $9.1B $10.2B --
Goodwill $13.9M $9.6M $9M $10M --
Other Intangibles $4.6M $4.9M $6.5M $7.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $37.7B $33.8B $33.9B $38.3B --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $406.7M $33.3M $36.5M $48.6M --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $33.5B $30.4B $31.2B $35B --
 
Common Stock $200M $143.1M $129.1M $3.1B --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $763.4M $584.5M -$3.2M -$3.4M --
Total Equity $4.1B $3.4B $2.7B $3.3B --
 
Total Liabilities and Equity $37.7B $33.8B $33.9B $38.3B --
Cash and Short Terms $1.5B $1.5B $1.2B $1.7B --
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $288.8M $605.3M $494.9M $1.4B $1.1B
Depreciation & Amoritzation $22.2M $99.5M $70.5M $56.2M $42.2M
Stock-Based Compensation $26.8M $62.3M $55.8M $59.6M $59.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.5B $1.8B $786.2M $1.1B $1.9B
 
Capital Expenditures $5M $12.7M $36.5M $23.8M $21.7M
Cash Acquisitions -- $5.7M $11.7M $255.7M --
Cash From Investing -$5M -$4.7B -$3.5B -$3.7B -$3.7B
 
Dividends Paid (Ex Special Dividend) -$44.6M $243.7M $313.7M $372.8M $409.2M
Special Dividend Paid
Long-Term Debt Issued $144.8M $206.2M $156.3M $545.9M $60M
Long-Term Debt Repaid -$54.3M -$401.2M -$374.3M -$369.7M -$124.1M
Repurchase of Common Stock -$10.9M $253.8M $407.3M $142.9M $88.9M
Other Financing Activities -$51.3M -$96.2M -$60.2M -$72.7M -$94.5M
Cash From Financing -$18.4M $6.3B $2.1B $2.1B $337.6M
 
Beginning Cash (CF) $4.2B $3.1B $1.7B $9.8B $9.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5B $3.6B -$740.5M -$685.3M -$1.4B
Ending Cash (CF) $2.7B $3.1B $1.8B $9.1B $7.8B
 
Levered Free Cash Flow -$1.5B $1.8B $749.7M $1B $1.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- $775.2K -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3B $246M $995M $173.1M $2.9B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -$1.9M $1M
Cash From Investing $1B -$4.6B -$3.8B -$3.4B -$3.7B
 
Dividends Paid (Ex Special Dividend) $147.8M $239.9M $557M $397.4M $424.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $54M $249.8M $425.9M $120.7M $149.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.7B $6.1B $2.1B $2.2B $191.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5B $1.9B -$922.1M -$1B -$570.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3B $246M $995M $173.1M $2.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- $775.2K -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock