Financhill
Buy
62

CKHGY Quote, Financials, Valuation and Earnings

Last price:
$84.47
Seasonality move :
-0.29%
Day range:
$84.28 - $84.47
52-week range:
$50.97 - $96.73
Dividend yield:
1.78%
P/E ratio:
29.42x
P/S ratio:
9.10x
P/B ratio:
7.57x
Volume:
703
Avg. volume:
2.3K
1-year change:
58.78%
Market cap:
$19.6B
Revenue:
$1.9B
EPS (TTM):
$2.87
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Revenue $1.4B -- -- -- $1.9B
Revenue Growth (YoY) 2.83% -- -- -- 7.77%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $590.1M -- -- -- $744.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $552M -- -- -- $718.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123.7M -- -- -- $153.9M
Net Income to Company $551.2M -- -- -- $714.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $428.3M -- -- -- $564.4M
 
Basic EPS (Cont. Ops) $1.85 -- -- -- $2.45
Diluted EPS (Cont. Ops) $1.85 -- -- -- $2.44
Weighted Average Basic Share $231.3M -- -- -- $230.7M
Weighted Average Diluted Share $231.6M -- -- -- $231.2M
 
EBITDA -- -- -- -- --
EBIT $941.1M -- -- -- $1.2B
 
Revenue (Reported) $1.4B -- -- -- $1.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $941.1M -- -- -- $1.2B
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $1.4B $1.7B $1.8B $1.8B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $569.3M $739.8M $789.4M $706.1M $861.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $321.2M $686.9M $715M $667.3M $856.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.5M $159.2M $156.8M $137.2M $192.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$109.6K
Net Income to Common Excl Extra Items $262.7M $527.8M $558.2M $530.1M $664M
 
Basic EPS (Cont. Ops) $1.13 $2.28 $2.41 $2.30 $2.88
Diluted EPS (Cont. Ops) $1.13 $2.28 $2.41 $2.29 $2.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) $1.4B $1.7B $1.8B $1.8B $2.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2022-01-08 2023-01-08 2024-01-08 2025-01-08 2026-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Cash and Equivalents $1.2B -- -- -- $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $15.5M -- -- -- $18.1M
Other Current Assets -- -- -- -- --
Total Current Assets $2.9B -- -- -- $2.3B
 
Property Plant And Equipment $353.4M -- -- -- $278.1M
Long-Term Investments $1.2B -- -- -- $3.6B
Goodwill $51.3M -- -- -- $44M
Other Intangibles $37.4M -- -- -- $28.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $8.7B -- -- -- $10.8B
 
Accounts Payable $92.4M -- -- -- $170.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $93.8M -- -- -- $184.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7B -- -- -- $8.5B
 
Common Stock $75.1K -- -- -- $60.2K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.7B -- -- -- $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B -- -- -- $2.3B
 
Total Liabilities and Equity $8.7B -- -- -- $10.8B
Cash and Short Terms $1.2B -- -- -- $1.2B
Total Debt $418.6M -- -- -- $280M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $3.2B $2.2B $1.8B $1.4B $2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.3B $2.5B $2.1B $1.8B $2.7B
 
Property Plant And Equipment $316.8M $335.2M $297.4M $277.2M $331.2M
Long-Term Investments $1.5B $4.1B $3.8B $4.1B $4.4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.7B $11.3B $10.8B $10.7B $12.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1M $11.2M -- $5.5M $25.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $9.2B $8.7B $8.6B $10B
 
Common Stock $344.6M $388M $335.5M $292.1M $309M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $1.5M
Total Equity $1.6B $2.2B $2.1B $2.1B $2.6B
 
Total Liabilities and Equity $8.7B $11.3B $10.8B $10.7B $12.5B
Cash and Short Terms $3.2B $2.2B $1.8B $1.4B $2B
Total Debt $319.2M $260.3M $247M $250.8M $347.4M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Net Income to Stockholders $551.2M -- -- -- $714.5M
Depreciation & Amoritzation $77.3M -- -- -- $73M
Stock-Based Compensation $1.9M -- -- -- $3.2M
Change in Accounts Receivable -$1.9M -- -- -- -$192.5M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B -- -- -- $763.1M
 
Capital Expenditures $96.1M -- -- -- $61.8M
Cash Acquisitions $63.7M -- -- -- -$1.7M
Cash From Investing $122.7M -- -- -- -$618M
 
Dividends Paid (Ex Special Dividend) -$149M -- -- -- -$268.3M
Special Dividend Paid
Long-Term Debt Issued $34.3M -- -- -- $40.1M
Long-Term Debt Repaid -$203M -- -- -- --
Repurchase of Common Stock -$642.8K -- -- -- -$2.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$349.9M -- -- -- -$255.7M
 
Beginning Cash (CF) $2B -- -- -- $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $896.7M -- -- -- -$110.6M
Ending Cash (CF) $2.9B -- -- -- $1.6B
 
Levered Free Cash Flow $1B -- -- -- $701.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.4B $408.7M $693.8M $825.2M
 
Capital Expenditures $70.1M $55.4M $60.6M $63.9M $85.3M
Cash Acquisitions $60.6M -$1.7M -$3.8M -$1.7M -$6.2M
Cash From Investing -$222.2M -$2.5B -$373.2M -$471.9M -$699M
 
Dividends Paid (Ex Special Dividend) -$60.5M -$128M -$366.5M -$267.4M -$307.3M
Special Dividend Paid
Long-Term Debt Issued -- -- $48.2M $43.2M $39.9M
Long-Term Debt Repaid -$176.9M -$102.7M -- -- --
Repurchase of Common Stock -$622.5K -$981K -$76K -$9.2M -$2.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$262.7M -$250.7M -$343.8M -$258.2M -$297.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $914.1M -$1.4B -$306M -$34.9M -$168.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.3B $348.1M $630M $739.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- $462K -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.06% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 4.09% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 8.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock