Financhill
Buy
81

CKHGY Quote, Financials, Valuation and Earnings

Last price:
$125.03
Seasonality move :
5.07%
Day range:
$125.03 - $125.03
52-week range:
$68.65 - $125.95
Dividend yield:
1.53%
P/E ratio:
34.21x
P/S ratio:
7.36x
P/B ratio:
8.52x
Volume:
888
Avg. volume:
984
1-year change:
49.15%
Market cap:
$29B
Revenue:
$3.5B
EPS (TTM):
$3.65
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.9B $2.4B $2.6B -- $3.5B
Revenue Growth (YoY) -5.87% 24.85% 9.23% -- 22.75%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$364.9M -$726M -$691.1M -- -$971M
Operating Income $364.9M $726M $691.1M -- $971M
 
Net Interest Expenses $35.6M $50.3M $39.8M -- $34.8M
EBT. Incl. Unusual Items $346.2M $733.7M $690.7M -- $970.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.4M $162.1M $149.1M -- $218.3M
Net Income to Company $340.5M $733.8M $693.2M -- $969.4M
 
Minority Interest in Earnings -- -- -- -- $375.9K
Net Income to Common Excl Extra Items $269.9M $574.1M $547.4M -- $752.2M
 
Basic EPS (Cont. Ops) $1.17 $2.48 $2.37 -- $3.26
Diluted EPS (Cont. Ops) $1.16 $2.48 $2.37 -- $3.25
Weighted Average Basic Share $231.3M $231.3M $230.6M -- $230.7M
Weighted Average Diluted Share $231.4M $231.6M $231.2M -- $231.3M
 
EBITDA -- -- -- -- --
EBIT $668.1M $1.1B $1.1B -- $1.5B
 
Revenue (Reported) $1.9B $2.4B $2.6B -- $3.5B
Operating Income (Reported) $364.9M $726M $691.1M -- $971M
Operating Income (Adjusted) $668.1M $1.1B $1.1B -- $1.5B
Period Ending 2021-12-28 2022-12-28 2023-12-28 2024-12-28
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $2.2B $2.6B $2.7B $3.1B $3.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$700.7M -$731.8M -$659.2M -$846.8M -$1.1B
Operating Income $700.7M $731.8M $659.2M $846.8M $1.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $678.9M $731.8M $659.2M $848.3M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $155.7M $161.3M $136.6M $191.4M $253.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- $108.3K $490.3K
Net Income to Common Excl Extra Items $516.9M $574.2M $527.9M $659.5M $846.8M
 
Basic EPS (Cont. Ops) $2.23 $2.48 $2.28 $2.85 $3.66
Diluted EPS (Cont. Ops) $2.23 $2.48 $2.28 $2.85 $3.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $988.7M $1.1B $1.1B $1.4B $1.6B
 
Revenue (Reported) $2.2B $2.6B $2.7B $3.1B $3.9B
Operating Income (Reported) $700.7M $731.8M $659.2M $846.8M $1.1B
Operating Income (Adjusted) $988.7M $1.1B $1.1B $1.4B $1.6B
Period Ending 2022-12-28 2023-12-28 2024-12-28 2025-12-28 2026-12-28
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $1.5B $1.7B $1.2B -- $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $8.1M $10.3M $13.3M -- $24M
Other Current Assets -- -- -- -- --
Total Current Assets $3.4B $2.6B $2.2B -- $3.1B
 
Property Plant And Equipment $330.1M $319.1M $278.6M -- $312.6M
Long-Term Investments $26.7M $26.5M $34.5M -- $17.4M
Goodwill $56.5M $55.1M $46M -- $59M
Other Intangibles $42M $32.3M $31.8M -- $29.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $10.3B $11.5B $10.4B -- $12.8B
 
Accounts Payable $114.2M $143M $126.2M -- $306M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.4B $6.1B $5.5B -- $6.7B
 
Long-Term Debt $248.5M $254.9M $237.1M -- $154.9M
Capital Leases -- -- -- -- --
Total Liabilities $8.4B $9.2B $8.3B -- $10.1B
 
Common Stock $76.3K $74.8K $63K -- $62.2K
Other Common Equity Adj -- -- -- -- --
Common Equity $2B $2.3B $2.1B -- $2.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $1.7M
Total Equity $2B $2.3B $2.1B -- $2.7B
 
Total Liabilities and Equity $10.3B $11.5B $10.4B -- $12.8B
Cash and Short Terms $1.5B $1.8B $1.5B -- $1.6B
Total Debt $265.5M $290.2M $258.4M -- $283.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $2.2B $1.8B $1.4B $2B --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.5B $2.1B $1.8B $2.7B --
 
Property Plant And Equipment $335.2M $297.4M $277.2M $331.2M --
Long-Term Investments $4.1B $3.8B $4.1B $4.4B --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.3B $10.8B $10.7B $12.5B --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.2M -- $5.5M $25.7M --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $9.2B $8.7B $8.6B $10B --
 
Common Stock $388M $335.5M $292.1M $309M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $1.5M --
Total Equity $2.2B $2.1B $2.1B $2.6B --
 
Total Liabilities and Equity $11.3B $10.8B $10.7B $12.5B --
Cash and Short Terms $2.2B $1.8B $1.4B $2B --
Total Debt -- -- -- -- --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $340.5M $733.8M $693.2M -- $969.4M
Depreciation & Amoritzation $75.2M $82.4M $68.8M -- $79.3M
Stock-Based Compensation $1.9M $38.4M $9.9M -- $4.7M
Change in Accounts Receivable $21.1M -$109.6M -$126.9M -- -$180.4M
Change in Inventories -- -- -- -- --
Cash From Operations $971.8M $1B $811.5M -- $1.4B
 
Capital Expenditures $50.7M $58.1M $69.6M -- $75.1M
Cash Acquisitions $3.3M -- -- -- $5.4M
Cash From Investing -$1.6B -$2.7B -$1.3B -- -$1.5B
 
Dividends Paid (Ex Special Dividend) $371.2K $218M $370.3M -- $344.9M
Special Dividend Paid
Long-Term Debt Issued -- $50.5M $45M -- --
Long-Term Debt Repaid -$110M -$67.3M -- -- -$68.3M
Repurchase of Common Stock $1.2M $1.5M $14M -- $9.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $1B $673.5M $313.7M -- $641.7M
 
Beginning Cash (CF) $2.6B $3.3B $2.1B -- $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $430M -$1B -$192.9M -- $530.8M
Ending Cash (CF) $3B $2.3B $1.9B -- $2.4B
 
Levered Free Cash Flow $921.1M $987.5M $741.9M -- $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $612.6M $485.1M $1.2B $1.2B $1.5B
 
Capital Expenditures $57.7M $60.7M $60.1M $84.1M $54M
Cash Acquisitions $365.6K -- -- $5.4M $141.1K
Cash From Investing -$2.9B -$1.3B -$1.6B -$1.5B -$899M
 
Dividends Paid (Ex Special Dividend) $128M $372.1M $239.4M $301.9M $421.4M
Special Dividend Paid
Long-Term Debt Issued -- $48.2M $43.2M $39.9M --
Long-Term Debt Repaid -$102.7M -- -- -- --
Repurchase of Common Stock $1M $8.2M $11.4M $7.7M $12.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $985.2M $560.1M $411.5M $171.7M $571.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3B -$253.8M $8.6M -$90.2M $1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $554.8M $424.3M $1.2B $1.1B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- $462K -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock