Financhill
Sell
33

IRLTF Quote, Financials, Valuation and Earnings

Last price:
$1.10
Seasonality move :
4.48%
Day range:
$1.10 - $1.10
52-week range:
$0.49 - $1.10
Dividend yield:
0%
P/E ratio:
2,750.00x
P/S ratio:
1.67x
P/B ratio:
77.10x
Volume:
--
Avg. volume:
--
1-year change:
124.49%
Market cap:
$2.1B
Revenue:
$407.1M
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $393.2M $489.3M $412.8M $393.5M $407.1M
Revenue Growth (YoY) -19.74% 24.46% -15.64% -4.67% 3.45%
 
Cost of Revenues $322.2M $369.3M $294.7M $252.5M $267.7M
Gross Profit $70.9M $120.1M $118.1M $141M $139.4M
Gross Profit Margin 18.04% 24.54% 28.62% 35.84% 34.23%
 
R&D Expenses $1.9M $513K $467.7K $611.9K $796.1K
Selling, General & Admin $99.8M $107M $99M $114.5M $123.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $91.1M $98.5M $87.4M $103.6M $112.7M
Operating Income -$20.2M $21.6M $30.7M $37.4M $26.6M
 
Net Interest Expenses $56.9M $53.4M $40.9M $45.1M $49.4M
EBT. Incl. Unusual Items -$103M $43.6M $31M $36M $19.1M
Earnings of Discontinued Ops. -$3.6M -$10.7M $5.9M -- --
Income Tax Expense $8.4M $5.2M $11.4M $21.3M $1.5M
Net Income to Company -$104.7M $43.9M $31.3M $36.3M $19.5M
 
Minority Interest in Earnings $4.2M $7.3M $13.3M $8.6M $12.7M
Net Income to Common Excl Extra Items -$113.1M $38.7M $19.9M $14.9M $18M
 
Basic EPS (Cont. Ops) -$0.80 $0.14 $0.05 $0.02 $0.01
Diluted EPS (Cont. Ops) -$0.80 $0.14 $0.05 $0.02 $0.01
Weighted Average Basic Share $151.1M $151.6M $249.5M $416M $604.1M
Weighted Average Diluted Share $151.1M $151.6M $249.5M $416M $604.1M
 
EBITDA $57.3M $105.6M $104.3M $110.7M $103.3M
EBIT -$20.2M $21.6M $30.7M $37.4M $26.6M
 
Revenue (Reported) $393.2M $489.3M $412.8M $393.5M $407.1M
Operating Income (Reported) -$20.2M $21.6M $30.7M $37.4M $26.6M
Operating Income (Adjusted) -$20.2M $21.6M $30.7M $37.4M $26.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $118.1M $97.6M $114M $92.8M $87M
Revenue Growth (YoY) 61.77% -17.36% 16.81% -18.58% -6.22%
 
Cost of Revenues $84.2M $67.1M $65.8M $55.5M $56.7M
Gross Profit $33.9M $30.5M $48.2M $37.3M $30.3M
Gross Profit Margin 28.72% 31.24% 42.3% 40.22% 34.84%
 
R&D Expenses $414.9K $301K $411.2K $471.3K $385.6K
Selling, General & Admin $25.6M $22.1M $30.5M $29.2M $24.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $26.3M $20.8M $32.1M $29.6M $25M
Operating Income $7.6M $9.6M $16.1M $7.7M $5.3M
 
Net Interest Expenses $12.2M $8.4M $11.4M $12.3M $8.9M
EBT. Incl. Unusual Items $79.1M $11.4M $17.1M $4.8M -$1.2M
Earnings of Discontinued Ops. -$1.2K -- -- -- --
Income Tax Expense $4.4M $7.2M $7.8M $1.6M $841.4K
Net Income to Company -- $11.4M $17.2M $5.1M -$857.3K
 
Minority Interest in Earnings $1.6M $4.2M $4.3M $1.3M $1.5M
Net Income to Common Excl Extra Items $74.8M $4.3M $9.4M $3.4M -$2M
 
Basic EPS (Cont. Ops) $0.48 $0.00 $0.01 $0.00 -$0.01
Diluted EPS (Cont. Ops) $0.48 $0.00 $0.01 $0.00 -$0.01
Weighted Average Basic Share $151.5M $312.1M $379.7M $604.1M $604.1M
Weighted Average Diluted Share $151.5M $312.1M $379.7M $604.1M $604.1M
 
EBITDA $26.8M $27M $34.3M $26.8M $24.6M
EBIT $7.6M $9.6M $16.1M $7.7M $5.3M
 
Revenue (Reported) $118.1M $97.6M $114M $92.8M $87M
Operating Income (Reported) $7.6M $9.6M $16.1M $7.7M $5.3M
Operating Income (Adjusted) $7.6M $9.6M $16.1M $7.7M $5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $464.9M $448.3M $396.2M $365.5M $397M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $347.2M $325.2M $238M $216.5M $259.3M
Gross Profit $117.7M $123.1M $158.2M $149.1M $137.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7M $1.6M $1.4M $1.8M $1.6M
Selling, General & Admin $101.2M $103.4M $106M $121.9M $110.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $104M $104.4M $110.9M $127.1M $113.3M
Operating Income $13.7M $18.7M $47.2M $22M $24.4M
 
Net Interest Expenses $56.2M $42.7M $44.2M $49.3M $38.3M
EBT. Incl. Unusual Items $14M -$2.9M $45.2M $12.8M $17.5M
Earnings of Discontinued Ops. -$4M $5.9M -- -- --
Income Tax Expense $14.2M $11.9M $11.4M $3.1M $12.7M
Net Income to Company -- -$4.7M $45.4M $13.1M $17.9M
 
Minority Interest in Earnings $7.7M $12.7M $11.6M $6.3M $10.2M
Net Income to Common Excl Extra Items $214.4K -$14.6M $34M $9.9M $4.9M
 
Basic EPS (Cont. Ops) -$0.08 -$0.14 $0.06 $0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.08 -$0.14 $0.06 $0.01 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $90.7M $102.2M $116.4M $99.8M $101.3M
EBIT $13.7M $18.7M $47.2M $22M $24.4M
 
Revenue (Reported) $464.9M $448.3M $396.2M $365.5M $397M
Operating Income (Reported) $13.7M $18.7M $47.2M $22M $24.4M
Operating Income (Adjusted) $13.7M $18.7M $47.2M $22M $24.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $362.2M $321.2M $303.3M $275.2M $276.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $258.8M $229.4M $187.1M $167M $183.5M
Gross Profit $103.4M $91.8M $116.2M $108.2M $93.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5M $1.2M $1.1M $1.3M $1.2M
Selling, General & Admin $76.2M $72.8M $79.8M $87.2M $74.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $75.4M $72.4M $81.3M $88.7M $76.4M
Operating Income $28M $19.4M $34.9M $19.5M $16.8M
 
Net Interest Expenses $41.1M $30.9M $34M $38.1M $27.1M
EBT. Incl. Unusual Items $66.5M $19.6M $34.6M $11.3M $9.7M
Earnings of Discontinued Ops. -$11M $5.9M -- -- --
Income Tax Expense $9.1M $15.6M $15.6M -$2.6M $8.6M
Net Income to Company -$3.4M $19.8M $34.8M $11.6M $10.2M
 
Minority Interest in Earnings $2.2M $11M $9.4M $7.1M $4.6M
Net Income to Common Excl Extra Items $46.6M $4.2M $19.2M $14.1M $1M
 
Basic EPS (Cont. Ops) $0.27 -$0.01 $0.03 $0.01 -$0.01
Diluted EPS (Cont. Ops) $0.27 -$0.01 $0.03 $0.01 -$0.01
Weighted Average Basic Share $454M $615.8M $1.1B $1.8B $1.8B
Weighted Average Diluted Share $454M $615.8M $1.1B $1.8B $1.8B
 
EBITDA $75.5M $76.6M $87.5M $76.5M $74M
EBIT $17.5M $19.4M $34.9M $19.5M $16.8M
 
Revenue (Reported) $362.2M $321.2M $303.3M $275.2M $276.7M
Operating Income (Reported) $28M $19.4M $34.9M $19.5M $16.8M
Operating Income (Adjusted) $17.5M $19.4M $34.9M $19.5M $16.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $122.4M $122.1M $109.3M $123.6M $66.6M
Short Term Investments $17.2K $14.7K $8.6K -- --
Accounts Receivable, Net $103.6M $52.3M $54.3M $62.9M $65.8M
Inventory $31.5M $21.2M $25.5M $26.9M $27.4M
Prepaid Expenses $11.5M $10M $12M -- --
Other Current Assets -- -- -- -- --
Total Current Assets $358.8M $262.8M $252M $283M $254.8M
 
Property Plant And Equipment $164.4M $140.1M $121.4M $101.1M $87.4M
Long-Term Investments $22.6M $50M $48.4M $49.4M $50.7M
Goodwill $6.1M $341.9K $202.7K -- --
Other Intangibles $242.3M $231M $223.5M -- --
Other Long-Term Assets -- -$1.1K -- -- --
Total Assets $793.9M $690.9M $658.6M $650.3M $594.7M
 
Accounts Payable $49.9M $63.2M $45.7M $30.8M $25.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.5M $3.2M $5M -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $453.1M $131.8M $112.8M $354.2M $192.7M
 
Long-Term Debt $582.6M $668.7M $608.7M $213.5M $321.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $822.3M $752.2M $603.7M $537.4M
 
Common Stock $57.6M $51.9M $118.9M $200.2M $187.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -$269.7M -$140.4M -$115.2M $26.8M $30.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.5M $9.1M $21.6M $19.7M $26.8M
Total Equity -$265.2M -$131.3M -$93.6M $46.5M $57.4M
 
Total Liabilities and Equity $793.9M $690.9M $658.6M $650.3M $594.7M
Cash and Short Terms $122.4M $122.1M $109.3M $123.6M $66.6M
Total Debt $919M $685.5M $631.8M $490.8M $453M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $104.7M $96.8M $129.2M $93M $1.1B
Short Term Investments $15.1K $9.8K -- -- --
Accounts Receivable, Net $150.3M $130.1M $109.7M $156.3M $165.8M
Inventory $25.8M $27.5M $25.8M $31.3M $26.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $280.7M $254.4M $264.7M $280.6M $1.3B
 
Property Plant And Equipment $146.6M $117.2M $102.9M $92.2M $74M
Long-Term Investments $19.3M $15.8M $48.5M $55.1M $55.1M
Goodwill $358.4K -- -- -- --
Other Intangibles $219.5M -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $666.8M $608.3M $638.5M $638.5M $1.6B
 
Accounts Payable $71.1M $76.9M $70.3M $64.5M $78.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.6M $2.8M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $86.8M $101.4M $470.1M $217.1M $383.6M
 
Long-Term Debt $676.8M $579.3M $220.1M $337.6M $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $787.6M $708M $724.7M $580.3M $1.6B
 
Common Stock $52.9M $109.1M $117.9M $202.3M $212.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10M $18.1M $20.8M $22.1M $27.9M
Total Equity -$120.8M -$99.7M -$86.2M $58.2M $54.5M
 
Total Liabilities and Equity $666.8M $608.3M $638.5M $638.5M $1.6B
Cash and Short Terms $104.7M $96.8M $129.2M $93M $1.1B
Total Debt $685.5M $594.9M $220.1M $474.1M $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$104.7M $43.9M $31.3M $36.3M $19.5M
Depreciation & Amoritzation $78.3M $84.2M $73.6M $73.3M $76.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$21.9M $27.4M -$7.2M -$20M -$25.8M
Change in Inventories $8.2M -$2.8M -$6.9M -$1.8M -$1M
Cash From Operations $4.7M $64.3M $61.9M $84.9M $59.7M
 
Capital Expenditures $41M $27.4M $27.9M $32.1M $40.7M
Cash Acquisitions -- -- $131.5M $4.1M $4.8M
Cash From Investing -$44.9M -$14.9M -$159.4M -$36.2M -$45.3M
 
Dividends Paid (Ex Special Dividend) $9.6M $7.7M $3.9M -- --
Special Dividend Paid
Long-Term Debt Issued $67.4M $12M $238.8M -- --
Long-Term Debt Repaid -$77M -$15.7M -$267.6M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.7M -$21M -$1.1M -- --
Cash From Financing -$34.8M -$36.2M $96.1M -$24.4M -$63.7M
 
Beginning Cash (CF) $122.3M $122.1M $109.3M $123.6M $66.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$81.1M $8.7M -$5.2M $10.3M -$51.5M
Ending Cash (CF) $35.2M $126.3M $100.2M $120M $12.9M
 
Levered Free Cash Flow -$36.3M $36.9M $34M $52.7M $19M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $11.4M $17.2M $5.1M -$857.3K
Depreciation & Amoritzation -- $17.3M $18.1M $19.8M $20.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$508.4K -$6M -$8M -$2.7M
Change in Inventories -- -$164.1K -$1.1M $1.3M -$2.1M
Cash From Operations -- $9.7M $38.5M $26.9M $10.1M
 
Capital Expenditures -- $4.9M $8.9M $14.6M $8.4M
Cash Acquisitions -- $126.4M $1.6M $1.2M $7.4K
Cash From Investing -- -$131.2M -$10.5M -$15.8M -$7.8M
 
Dividends Paid (Ex Special Dividend) -- $319.1K -- -$6.4M -$4.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.3M $228.1M -- -- --
Long-Term Debt Repaid -$668.3K -$251.6M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.4M -$820.6K -- -- --
Cash From Financing -- $103.9M -$4.6M $16M -$3.3M
 
Beginning Cash (CF) $104.6M $96.8M $129.2M $93M $1.1B
Foreign Exchange Rate Adjustment -- -$188.3K -$1.1M -$3.5M -$2M
Additions / Reductions -- -$17.7M $22.3M $23.6M -$3M
Ending Cash (CF) -- $78.9M $150.4M $113M $1.1B
 
Levered Free Cash Flow -- $4.8M $29.6M $12.2M $1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$4.7M $45.4M $13.1M $17.9M
Depreciation & Amoritzation -- $81.5M $69.1M $78.5M $77.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $4.9M -$17.6M -$22.9M -$9.3M
Change in Inventories -- -$7M -$2.2M -$4.5M $4.9M
Cash From Operations -- $61M $103.8M $67.2M $75.7M
 
Capital Expenditures $29.6M $22M $35.5M $35.3M $37.7M
Cash Acquisitions -- $126.5M $3.3M $5.1M $103K
Cash From Investing -- -$147.7M -$38.9M -$40.3M -$36.8M
 
Dividends Paid (Ex Special Dividend) -- $2.9M $810.9K -- --
Special Dividend Paid
Long-Term Debt Issued $10.2M $227.7M -- -- --
Long-Term Debt Repaid -$20.4M -$254M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$25.2M -$1.1M -- -- --
Cash From Financing -- $97.2M -$24.9M -$32.9M -$51.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $11.2M $24.9M -$15.8M -$19.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $39M $68.3M $31.9M $38M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.4M $19.8M $34.8M $11.6M $10.2M
Depreciation & Amoritzation $19.3M $57.2M $52.6M $57.7M $59.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $16.3M $8.1M -$3.2M -$5.9M $10.1M
Change in Inventories -$1.6M -$6.9M -$2M -$4.7M $1.2M
Cash From Operations $4.1M $33.3M $76.3M $58.6M $75.4M
 
Capital Expenditures $11.5M $16.3M $24.1M $27.3M $24.8M
Cash Acquisitions -- $126.5M $3.8M $4.9M $252.4K
Cash From Investing $8.7M -$142.7M -$27.9M -$32M -$24.1M
 
Dividends Paid (Ex Special Dividend) $6.1M $3.2M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.3M $228.1M -- -- --
Long-Term Debt Repaid -$14.2M -$252.5M -$6.3M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$20.8M -$958K -$1.6M -- --
Cash From Financing -$24.8M $98M -$18.4M -$27M -$41.9M
 
Beginning Cash (CF) $211.1M $327.5M $358.5M $389.7M $1.3B
Foreign Exchange Rate Adjustment $674.5K $2.8M -$8.7M -$4.6M -$9.6M
Additions / Reductions -$11.4M -$8.6M $21.3M -$5M -$286.3K
Ending Cash (CF) $95.7M $321.7M $371.1M $380.2M $1.3B
 
Levered Free Cash Flow $24.9M $17M $52.2M $31.3M $50.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 67.26% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.66% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock