Financhill
Sell
27

IRLCF Quote, Financials, Valuation and Earnings

Last price:
$238.00
Seasonality move :
8.72%
Day range:
$238.00 - $238.00
52-week range:
$238.00 - $285.00
Dividend yield:
0.84%
P/E ratio:
11.51x
P/S ratio:
0.25x
P/B ratio:
0.58x
Volume:
--
Avg. volume:
--
1-year change:
-16.49%
Market cap:
$1.8B
Revenue:
$6.8B
EPS (TTM):
$20.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5B $7B $10B $7.5B $6.8B
Revenue Growth (YoY) -4.33% 37.91% 44% -24.75% -9.22%
 
Cost of Revenues $3.7B $4.4B $5.1B $5B $4.7B
Gross Profit $1.3B $2.5B $4.9B $2.5B $2.1B
Gross Profit Margin 26.35% 36.18% 49.25% 33.65% 31.25%
 
R&D Expenses $54M $64M $68M $71M $69M
Selling, General & Admin $1B $1.4B $1.5B $1.4B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.3B $1.5B $1.3B $1.4B
Operating Income $265M $1.2B $3.5B $1.2B $765M
 
Net Interest Expenses $165M $182M $203M $210M $187M
EBT. Incl. Unusual Items -$40M $999M $3.3B $961M $630M
Earnings of Discontinued Ops. -- -$181M $50M -- --
Income Tax Expense $25M $260M $1.2B $287M $157M
Net Income to Company -$156M $562M $2.2B $675M $474M
 
Minority Interest in Earnings $17M $474M $1.3B $402M $284M
Net Income to Common Excl Extra Items -$156M $743M $2.2B $675M $474M
 
Basic EPS (Cont. Ops) -$22.69 $11.54 $124.97 $35.79 $25.30
Diluted EPS (Cont. Ops) -$22.69 $11.53 $124.93 $35.79 $25.30
Weighted Average Basic Share $7.6M $7.6M $7.6M $7.6M $7.5M
Weighted Average Diluted Share $7.6M $7.6M $7.6M $7.6M $7.5M
 
EBITDA $842M $1.7B $4B $1.8B $1.4B
EBIT $265M $1.2B $3.5B $1.2B $765M
 
Revenue (Reported) $5B $7B $10B $7.5B $6.8B
Operating Income (Reported) $265M $1.2B $3.5B $1.2B $765M
Operating Income (Adjusted) $265M $1.2B $3.5B $1.2B $765M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $2.5B $1.9B $1.8B $1.9B
Revenue Growth (YoY) 48.67% 40.73% -26.08% -5.85% 5.71%
 
Cost of Revenues $1.1B $1.2B $1.3B $1.2B $1.3B
Gross Profit $688M $1.3B $585M $594M $603M
Gross Profit Margin 38.44% 52.2% 31.42% 33.89% 32.54%
 
R&D Expenses $16M $18M $17M $19M $16M
Selling, General & Admin $360M $373M $332M $345M $366M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $376M $391M $349M $364M $382M
Operating Income $312M $924M $236M $230M $221M
 
Net Interest Expenses $65M $76M $107M $50M $103M
EBT. Incl. Unusual Items $259M $894M $183M $173M $183M
Earnings of Discontinued Ops. -$269M $27M -- -- --
Income Tax Expense $45M $276M $43M $49M $57M
Net Income to Company -$58M $634M $139.5M $124.7M $139.4M
 
Minority Interest in Earnings $138M $356M $82M $76M $79M
Net Income to Common Excl Extra Items $214M $618M $140M $125M $125M
 
Basic EPS (Cont. Ops) -$25.31 $37.90 $7.60 $6.54 $6.13
Diluted EPS (Cont. Ops) -$25.31 $37.87 $7.60 $6.54 $6.13
Weighted Average Basic Share $7.6M $7.6M $7.6M $7.5M $7.5M
Weighted Average Diluted Share $7.6M $7.6M $7.6M $7.5M $7.5M
 
EBITDA $436M $1B $356M $372M $379M
EBIT $312M $924M $236M $230M $221M
 
Revenue (Reported) $1.8B $2.5B $1.9B $1.8B $1.9B
Operating Income (Reported) $312M $924M $236M $230M $221M
Operating Income (Adjusted) $312M $924M $236M $230M $221M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2B $10B $7.9B $6.9B $7.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $5B $4.9B $4.7B $4.8B
Gross Profit $2.2B $5B $3B $2.3B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $62M $72M $69M $67M $72M
Selling, General & Admin $1.2B $1.5B $1.4B $1.4B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.6B $1.4B $1.5B $1.5B
Operating Income $865M $3.4B $1.6B $818M $765M
 
Net Interest Expenses $378M $519M $413M $239M $285M
EBT. Incl. Unusual Items $685M $3.2B $1.3B $630M $608M
Earnings of Discontinued Ops. -$269M $101M -- -- --
Income Tax Expense $155M $1.1B $420M $156M $190M
Net Income to Company $262.3M $2.2B $934.8M $482.7M $433.5M
 
Minority Interest in Earnings $267M $1.2B $544M $289M $262M
Net Income to Common Excl Extra Items $524M $2.1B $921M $476M $417M
 
Basic EPS (Cont. Ops) -$1.57 $128.64 $49.42 $24.84 $20.67
Diluted EPS (Cont. Ops) -$1.57 $128.60 $49.42 $24.84 $20.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $3.9B $2.1B $1.4B $1.4B
EBIT $865M $3.4B $1.6B $818M $765M
 
Revenue (Reported) $6.2B $10B $7.9B $6.9B $7.1B
Operating Income (Reported) $865M $3.4B $1.6B $818M $765M
Operating Income (Adjusted) $865M $3.4B $1.6B $818M $765M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $7.9B $5.8B $5.2B $5.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $3.7B $3.5B $3.7B --
Gross Profit $4.1B $2.1B $1.7B $1.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $53M $54M $50M $53M --
Selling, General & Admin $1.1B $1B $1B $1.1B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.1B $1.1B $1.1B --
Operating Income $2.9B $1.1B $636M $600M --
 
Net Interest Expenses $393M $337M $209M $272M --
EBT. Incl. Unusual Items $2.8B $846M $515M $493M --
Earnings of Discontinued Ops. $50M -- -- -- --
Income Tax Expense $1B $254M $123M $156M --
Net Income to Company $1.8B $584.4M $392.9M $351.3M --
 
Minority Interest in Earnings $1.1B $347M $234M $212M --
Net Income to Common Excl Extra Items $1.8B $592M $393M $336M --
 
Basic EPS (Cont. Ops) $107.66 $32.11 $21.16 $16.54 --
Diluted EPS (Cont. Ops) $107.61 $32.11 $21.16 $16.54 --
Weighted Average Basic Share $22.9M $22.9M $22.5M $22.5M --
Weighted Average Diluted Share $22.9M $22.9M $22.5M $22.5M --
 
EBITDA $3.3B $1.4B $1.1B $1.1B --
EBIT $2.9B $1.1B $636M $600M --
 
Revenue (Reported) $7.9B $5.8B $5.2B $5.5B --
Operating Income (Reported) $2.9B $1.1B $636M $600M --
Operating Income (Adjusted) $2.9B $1.1B $636M $600M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $949M $1.1B $1.6B $1.6B $1.3B
Short Term Investments $438M $630M $810M $1B $706M
Accounts Receivable, Net $883M $1.4B $1.6B $1.4B $1.3B
Inventory $1.3B $1.6B $2.1B $1.7B $1.6B
Prepaid Expenses $50M $51M $70M $35M $41M
Other Current Assets -- -- -- -- --
Total Current Assets $3.5B $4.5B $5.6B $5B $4.5B
 
Property Plant And Equipment $5.6B $5.8B $6B $6.4B $6.5B
Long-Term Investments $749M $473M $87M $62M $69M
Goodwill $501M $683M $688M $711M $724M
Other Intangibles $364M $378M $357M $354M $335M
Other Long-Term Assets $162M $170M $82M $104M $110M
Total Assets $11.1B $12.3B $13.1B $12.9B $12.5B
 
Accounts Payable $740M $1.1B $1B $912M $1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $64M $63M $68M $72M $78M
Other Current Liabilities $160M $204M $281M $192M $189M
Total Current Liabilities $2.5B $2.9B $2.9B $2.9B $2.6B
 
Long-Term Debt $3.5B $3.8B $3.2B $2.5B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $7.3B $8B $7.2B $6.5B $6.1B
 
Common Stock $326M $326M $326M $326M $326M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.5B $2.5B $2.8B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4B $2.7B $3.4B $3.6B $3.6B
Total Equity $3.8B $4.3B $5.9B $6.4B $6.4B
 
Total Liabilities and Equity $11.1B $12.3B $13.1B $12.9B $12.5B
Cash and Short Terms $949M $1.1B $1.6B $1.6B $1.3B
Total Debt $4.1B $4.3B $3.6B $3.2B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $942M $1.6B $1.5B $1.3B $1.2B
Short Term Investments $592M $338M $830M $788M --
Accounts Receivable, Net $1.2B $1.7B $1.4B $1.4B $1.4B
Inventory $1.4B $2B $1.7B $1.6B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4B $5.6B $4.9B $4.7B $4.8B
 
Property Plant And Equipment $5.7B $5.8B $6.2B $6.4B $6.8B
Long-Term Investments $374M $68M $58M $46M $247M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $298M $229M $218M $261M --
Total Assets $11.6B $12.9B $12.6B $12.7B $13.4B
 
Accounts Payable $885M $1.1B $814M $921M $1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $757M $1.1B $841M $891M --
Total Current Liabilities $2.5B $3B $2.6B $2.6B $3.1B
 
Long-Term Debt $3.8B $3.1B $2.6B $2.4B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $7.7B $7.3B $6.3B $6.2B $6.6B
 
Common Stock $326M $326M $326M $326M $326M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6B $3.3B $3.5B $3.6B $3.8B
Total Equity $4B $5.6B $6.2B $6.5B $6.8B
 
Total Liabilities and Equity $11.6B $12.9B $12.6B $12.7B $13.4B
Cash and Short Terms $942M $1.6B $1.5B $1.3B $1.2B
Total Debt $3.8B $3.1B $2.6B $2.4B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$156M $562M $2.2B $675M $474M
Depreciation & Amoritzation $494M $494M $503M $540M $600M
Stock-Based Compensation $8M -- -- -- --
Change in Accounts Receivable -$82M -$417M -$262M $278M $65M
Change in Inventories $54M -$267M -$527M $465M -$7M
Cash From Operations $742M $957M $2.1B $1.7B $1.3B
 
Capital Expenditures $627M $611M $747M $780M $713M
Cash Acquisitions $27M $365M $18M -- $74M
Cash From Investing -$405M -$855M -$768M -$1.2B -$418M
 
Dividends Paid (Ex Special Dividend) -- -- $78M -- $37M
Special Dividend Paid
Long-Term Debt Issued $1.5B $1.5B $1.1B $633M $889M
Long-Term Debt Repaid -$1.4B -$1.5B -$1.6B -$1.1B -$1.4B
Repurchase of Common Stock -- -- -- $13M $20M
Other Financing Activities $12M $18M $241M -$8M -$12M
Cash From Financing -$10M -$227M -$999M -$760M -$823M
 
Beginning Cash (CF) $618M $508M $762M $537M $618M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $344M -$110M $254M -$225M $81M
Ending Cash (CF) $979M $413M $970M $292M $679M
 
Levered Free Cash Flow $115M $346M $1.3B $926M $629M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$58M $634M $139.5M $124.7M $139.4M
Depreciation & Amoritzation $128M $119M $118.6M $141.7M $177.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$57.2M $106.8M -$30M $72.6M $44.9M
Change in Inventories -$139.8M -$157.2M $244.5M -$13.9M -$90.1M
Cash From Operations $211.5M $586.6M $435.1M $401.9M $275.6M
 
Capital Expenditures $130.3M $180.9M $187.8M $158.6M $204.5M
Cash Acquisitions $305.3M $125.3K -- $49.8M $9.5M
Cash From Investing -$477.4M $95.8M -$173.8M -$302.8M -$159.7M
 
Dividends Paid (Ex Special Dividend) -$101.2M -- -- $28.1K $621.6K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $620M $201M $131M $280M --
Long-Term Debt Repaid -$647M -$275M -$327M -$346M --
Repurchase of Common Stock -- -- -- $15.2K --
Other Financing Activities -$3M -$1M -$7M -$3M --
Cash From Financing -$6.5M -$209.9M -$245M -$103M -$387.9M
 
Beginning Cash (CF) $453M $1.3B $629M $558M $426M
Foreign Exchange Rate Adjustment $2.1M -$31.3M -$5M $8M -$92.5K
Additions / Reductions -$270.3M $441.3M $11.3M $4M -$272.1M
Ending Cash (CF) $184.8M $1.7B $635.3M $570M $153.9M
 
Levered Free Cash Flow $81.3M $405.8M $247.3M $243.3M $71.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $262.3M $2.2B $934.8M $482.7M $433.5M
Depreciation & Amoritzation $405.8M $493.4M $527.6M $591M $640.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$286.9M -$615.4M $341.8M $43.8M $45.3M
Change in Inventories -$111.2M -$606.7M $328.5M $150.2M -$169.7M
Cash From Operations $899.4M $1.9B $1.7B $1.4B $1.1B
 
Capital Expenditures $613.9M $721.4M $730.3M $700.4M $866.4M
Cash Acquisitions $369.1M $22.1M $321.6K $72M $14.8M
Cash From Investing -$830.4M -$201.5M -$1.3B -$732.1M -$914M
 
Dividends Paid (Ex Special Dividend) -- -- $75.1M $36.7M $15.8M
Special Dividend Paid
Long-Term Debt Issued $1.5B $897M $795M $767M --
Long-Term Debt Repaid -$1.5B -$1.4B -$1.3B -$1.2B --
Repurchase of Common Stock -- -- -- $32.7M $59.1K
Other Financing Activities $34M $245M -$5M -- --
Cash From Financing -$199.6M -$820.4M -$984.4M -$739.4M -$316.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$98.9M $780.5M -$591.8M -$69.9M -$140.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $285.5M $1.1B $1B $697.8M $221.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $1.8B $584.4M $392.9M $351.3M --
Depreciation & Amoritzation $356.9M $387.3M $442.7M $482M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$419.9M $193.4M -$40.5M -$58.6M --
Change in Inventories -$446M $405.9M $95.1M -$68M --
Cash From Operations $1.5B $1.2B $951.8M $696.4M --
 
Capital Expenditures $524.4M $516.6M $445.7M $598.1M --
Cash Acquisitions $17.7M -- $72M $12.5M --
Cash From Investing -$64.7M -$669.9M -$265.5M -$761.2M --
 
Dividends Paid (Ex Special Dividend) -- -- $36.7M $15.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $784M $484M $618M $361M --
Long-Term Debt Repaid -$1.3B -$934M -$1.1B -$397M --
Repurchase of Common Stock -- -- $20.2M -- --
Other Financing Activities $242M -$4M -$7M -$2M --
Cash From Financing -$687.6M -$685M -$666.1M -$158.9M --
 
Beginning Cash (CF) $2.9B $1.9B $1.7B $1.5B --
Foreign Exchange Rate Adjustment -$62.6M -$22.7M $937.7K $23M --
Additions / Reductions $727.1M -$132.4M $21.1M -$200.8M --
Ending Cash (CF) $3.6B $1.8B $1.7B $1.4B --
 
Levered Free Cash Flow $1B $728.6M $506.1M $98.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
50
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 38x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
37
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
59
SEZL alert for Feb 27

Sezzle, Inc. [SEZL] is down 13.92% over the past day.

Buy
83
GCT alert for Feb 27

GigaCloud Technology, Inc. [GCT] is down 5.87% over the past day.

Buy
62
LMAT alert for Feb 27

LeMaitre Vascular, Inc. [LMAT] is down 4.76% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock