Financhill
Sell
34

IRLCF Quote, Financials, Valuation and Earnings

Last price:
$238.00
Seasonality move :
3.17%
Day range:
$238.00 - $238.00
52-week range:
$219.00 - $578.00
Dividend yield:
0.84%
P/E ratio:
11.51x
P/S ratio:
0.25x
P/B ratio:
0.58x
Volume:
--
Avg. volume:
22
1-year change:
8.68%
Market cap:
$1.8B
Revenue:
$6.8B
EPS (TTM):
$20.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5B $7B $10B $7.5B $6.8B
Revenue Growth (YoY) -4.33% 37.91% 44% -24.75% -9.22%
 
Cost of Revenues $3.7B $4.4B $5.1B $5B $4.7B
Gross Profit $1.3B $2.5B $4.9B $2.5B $2.1B
Gross Profit Margin 26.35% 36.18% 49.25% 33.65% 31.25%
 
R&D Expenses $54M $64M $68M $71M $69M
Selling, General & Admin $1B $1.4B $1.5B $1.4B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.3B $1.5B $1.3B $1.4B
Operating Income $265M $1.2B $3.5B $1.2B $765M
 
Net Interest Expenses $165M $182M $203M $210M $187M
EBT. Incl. Unusual Items -$40M $999M $3.3B $961M $630M
Earnings of Discontinued Ops. -- -$181M $50M -- --
Income Tax Expense $25M $260M $1.2B $287M $157M
Net Income to Company -$156M $562M $2.2B $675M $474M
 
Minority Interest in Earnings $17M $474M $1.3B $402M $284M
Net Income to Common Excl Extra Items -$156M $743M $2.2B $675M $474M
 
Basic EPS (Cont. Ops) -$22.69 $11.54 $124.97 $35.79 $25.30
Diluted EPS (Cont. Ops) -$22.69 $11.53 $124.93 $35.79 $25.30
Weighted Average Basic Share $7.6M $7.6M $7.6M $7.6M $7.5M
Weighted Average Diluted Share $7.6M $7.6M $7.6M $7.6M $7.5M
 
EBITDA $842M $1.7B $4B $1.8B $1.4B
EBIT $265M $1.2B $3.5B $1.2B $765M
 
Revenue (Reported) $5B $7B $10B $7.5B $6.8B
Operating Income (Reported) $265M $1.2B $3.5B $1.2B $765M
Operating Income (Adjusted) $265M $1.2B $3.5B $1.2B $765M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $2.5B $1.9B $1.8B $1.9B
Revenue Growth (YoY) 48.67% 40.73% -26.08% -5.85% 5.71%
 
Cost of Revenues $1.1B $1.2B $1.3B $1.2B $1.3B
Gross Profit $688M $1.3B $585M $594M $603M
Gross Profit Margin 38.44% 52.2% 31.42% 33.89% 32.54%
 
R&D Expenses $16M $18M $17M $19M $16M
Selling, General & Admin $360M $373M $332M $345M $366M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $376M $391M $349M $364M $382M
Operating Income $312M $924M $236M $230M $221M
 
Net Interest Expenses $65M $76M $107M $50M $103M
EBT. Incl. Unusual Items $259M $894M $183M $173M $183M
Earnings of Discontinued Ops. -$269M $27M -- -- --
Income Tax Expense $45M $276M $43M $49M $57M
Net Income to Company -$58M $634M $139.5M $124.7M $139.3M
 
Minority Interest in Earnings $138M $356M $82M $76M $79M
Net Income to Common Excl Extra Items $214M $618M $140M $125M $125M
 
Basic EPS (Cont. Ops) -$25.31 $37.90 $7.60 $6.54 $6.13
Diluted EPS (Cont. Ops) -$25.31 $37.87 $7.60 $6.54 $6.13
Weighted Average Basic Share $7.6M $7.6M $7.6M $7.5M $7.5M
Weighted Average Diluted Share $7.6M $7.6M $7.6M $7.5M $7.5M
 
EBITDA $436M $1B $356M $372M $379M
EBIT $312M $924M $236M $230M $221M
 
Revenue (Reported) $1.8B $2.5B $1.9B $1.8B $1.9B
Operating Income (Reported) $312M $924M $236M $230M $221M
Operating Income (Adjusted) $312M $924M $236M $230M $221M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2B $10B $7.9B $6.9B $7.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $5B $4.9B $4.7B $4.8B
Gross Profit $2.2B $5B $3B $2.3B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $62M $72M $69M $67M $72M
Selling, General & Admin $1.2B $1.5B $1.4B $1.4B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.6B $1.4B $1.5B $1.5B
Operating Income $865M $3.4B $1.6B $818M $765M
 
Net Interest Expenses $378M $519M $413M $239M $285M
EBT. Incl. Unusual Items $685M $3.2B $1.3B $630M $608M
Earnings of Discontinued Ops. -$269M $101M -- -- --
Income Tax Expense $155M $1.1B $420M $156M $190M
Net Income to Company $262.3M $2.2B $934.6M $482.7M $433.8M
 
Minority Interest in Earnings $267M $1.2B $544M $289M $262M
Net Income to Common Excl Extra Items $524M $2.1B $921M $476M $417M
 
Basic EPS (Cont. Ops) -$1.57 $128.64 $49.42 $24.84 $20.67
Diluted EPS (Cont. Ops) -$1.57 $128.60 $49.42 $24.84 $20.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $3.9B $2.1B $1.4B $1.4B
EBIT $865M $3.4B $1.6B $818M $765M
 
Revenue (Reported) $6.2B $10B $7.9B $6.9B $7.1B
Operating Income (Reported) $865M $3.4B $1.6B $818M $765M
Operating Income (Adjusted) $865M $3.4B $1.6B $818M $765M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.9B $7.9B $5.8B $5.2B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $3.8B $3.7B $3.5B $3.7B
Gross Profit $1.8B $4.1B $2.1B $1.7B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45M $53M $54M $50M $53M
Selling, General & Admin $966M $1.1B $1B $1B $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $1.2B $1.1B $1.1B $1.1B
Operating Income $741M $2.9B $1.1B $636M $600M
 
Net Interest Expenses $234M $393M $337M $209M $272M
EBT. Incl. Unusual Items $614M $2.8B $846M $515M $493M
Earnings of Discontinued Ops. -$269M $50M -- -- --
Income Tax Expense $132M $1B $254M $123M $156M
Net Income to Company $234.5M $1.8B $584.2M $392.9M $351.3M
 
Minority Interest in Earnings $228M $1.1B $347M $234M $212M
Net Income to Common Excl Extra Items $499M $1.8B $592M $393M $336M
 
Basic EPS (Cont. Ops) $0.26 $107.66 $32.11 $21.16 $16.54
Diluted EPS (Cont. Ops) $0.26 $107.61 $32.11 $21.16 $16.54
Weighted Average Basic Share $22.9M $22.9M $22.9M $22.5M $22.5M
Weighted Average Diluted Share $22.9M $22.9M $22.9M $22.5M $22.5M
 
EBITDA $1.1B $3.3B $1.4B $1.1B $1.1B
EBIT $741M $2.9B $1.1B $636M $600M
 
Revenue (Reported) $4.9B $7.9B $5.8B $5.2B $5.5B
Operating Income (Reported) $741M $2.9B $1.1B $636M $600M
Operating Income (Adjusted) $741M $2.9B $1.1B $636M $600M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $949M $1.1B $1.6B $1.6B $1.3B
Short Term Investments $438M $630M $810M $1B $706M
Accounts Receivable, Net $883M $1.4B $1.6B $1.4B $1.3B
Inventory $1.3B $1.6B $2.1B $1.7B $1.6B
Prepaid Expenses $50M $51M $70M $35M $41M
Other Current Assets -- -- -- -- --
Total Current Assets $3.5B $4.5B $5.6B $5B $4.5B
 
Property Plant And Equipment $5.6B $5.8B $6B $6.4B $6.5B
Long-Term Investments $749M $473M $87M $62M $69M
Goodwill $501M $683M $688M $711M $724M
Other Intangibles $364M $378M $357M $354M $335M
Other Long-Term Assets $162M $170M $82M $104M $110M
Total Assets $11.1B $12.3B $13.1B $12.9B $12.5B
 
Accounts Payable $740M $1.1B $1B $912M $1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $64M $63M $68M $72M $78M
Other Current Liabilities $160M $204M $281M $192M $189M
Total Current Liabilities $2.5B $2.9B $2.9B $2.9B $2.6B
 
Long-Term Debt $3.5B $3.8B $3.2B $2.5B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $7.3B $8B $7.2B $6.5B $6.1B
 
Common Stock $326M $326M $326M $326M $326M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.5B $2.5B $2.8B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4B $2.7B $3.4B $3.6B $3.6B
Total Equity $3.8B $4.3B $5.9B $6.4B $6.4B
 
Total Liabilities and Equity $11.1B $12.3B $13.1B $12.9B $12.5B
Cash and Short Terms $949M $1.1B $1.6B $1.6B $1.3B
Total Debt $4.4B $4.3B $3.6B $3.2B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $942M $1.6B $1.5B $1.3B $1.2B
Short Term Investments $592M $338M $830M $788M --
Accounts Receivable, Net $1.2B $1.7B $1.4B $1.4B $1.4B
Inventory $1.4B $2B $1.7B $1.6B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4B $5.6B $4.9B $4.7B $4.8B
 
Property Plant And Equipment $5.7B $5.8B $6.2B $6.4B $6.8B
Long-Term Investments $374M $68M $58M $46M $247M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $298M $229M $218M $261M --
Total Assets $11.6B $12.9B $12.6B $12.7B $13.4B
 
Accounts Payable $885M $1.1B $814M $921M $1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $757M $1.1B $841M $891M --
Total Current Liabilities $2.5B $3B $2.6B $2.6B $3.1B
 
Long-Term Debt $3.8B $3.1B $2.6B $2.4B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $7.7B $7.3B $6.3B $6.2B $6.6B
 
Common Stock $326M $326M $326M $326M $326M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6B $3.3B $3.5B $3.6B $3.8B
Total Equity $4B $5.6B $6.2B $6.5B $6.8B
 
Total Liabilities and Equity $11.6B $12.9B $12.6B $12.7B $13.4B
Cash and Short Terms $942M $1.6B $1.5B $1.3B $1.2B
Total Debt $4.6B $3.1B $2.6B $2.4B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$156M $562M $2.2B $675M $474M
Depreciation & Amoritzation $494M $494M $503M $540M $600M
Stock-Based Compensation $8M -- -- -- --
Change in Accounts Receivable -$82M -$417M -$262M $278M $65M
Change in Inventories $54M -$267M -$527M $465M -$7M
Cash From Operations $742M $957M $2.1B $1.7B $1.3B
 
Capital Expenditures $627M $611M $747M $780M $713M
Cash Acquisitions $27M $365M $18M -- $74M
Cash From Investing -$405M -$855M -$768M -$1.2B -$418M
 
Dividends Paid (Ex Special Dividend) -- -- $78M -- $37M
Special Dividend Paid
Long-Term Debt Issued $1.5B $1.5B $1.1B $633M $889M
Long-Term Debt Repaid -$1.4B -$1.5B -$1.6B -$1.1B -$1.4B
Repurchase of Common Stock -- -- -- $13M $20M
Other Financing Activities $12M $18M $241M -$8M -$12M
Cash From Financing -$10M -$227M -$999M -$760M -$823M
 
Beginning Cash (CF) $618M $508M $762M $537M $618M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $344M -$110M $254M -$225M $81M
Ending Cash (CF) $979M $413M $970M $292M $679M
 
Levered Free Cash Flow $115M $346M $1.3B $926M $629M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$58M $634M $139.5M $124.7M $139.3M
Depreciation & Amoritzation $128M $119M $118.6M $141.7M $177.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$57.2M $106.8M -$30M $72.6M $44.9M
Change in Inventories -$139.8M -$157.2M $244.5M -$13.9M -$90.1M
Cash From Operations $211.5M $586.6M $435.1M $401.9M $275.4M
 
Capital Expenditures $130.3M $180.9M $187.8M $158.6M $204.2M
Cash Acquisitions $305.3M $125.3K -- $49.8M $9.5M
Cash From Investing -$477.4M $95.8M -$173.8M -$302.8M -$159.3M
 
Dividends Paid (Ex Special Dividend) -$101.2M -- -- $28.1K $612.3K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $620M $201M $131M $280M --
Long-Term Debt Repaid -$647M -$275M -$327M -$346M --
Repurchase of Common Stock -- -- -- $15.2K --
Other Financing Activities -$3M -$1M -$7M -$3M --
Cash From Financing -$6.5M -$209.9M -$245M -$103M -$388M
 
Beginning Cash (CF) $453M $1.3B $629M $558M $426M
Foreign Exchange Rate Adjustment $2.1M -$31.3M -$5M $8M -$106.8K
Additions / Reductions -$270.3M $441.3M $11.3M $4M -$272.1M
Ending Cash (CF) $184.8M $1.7B $635.3M $570M $153.8M
 
Levered Free Cash Flow $81.3M $405.8M $247.3M $243.3M $71.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $262.3M $2.2B $934.6M $482.7M $433.8M
Depreciation & Amoritzation $405.8M $493M $527.5M $591M $640.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$286.9M -$614.6M $341.7M $43.8M $45.3M
Change in Inventories -$111.2M -$606.2M $328.4M $150.2M -$169.6M
Cash From Operations $899.4M $1.9B $1.7B $1.4B $1.1B
 
Capital Expenditures $613.9M $720.9M $730.1M $700.4M $866.8M
Cash Acquisitions $369.1M $22.1M $321.6K $72M $14.8M
Cash From Investing -$830.4M -$201.3M -$1.3B -$732.1M -$914.2M
 
Dividends Paid (Ex Special Dividend) -- -- $75.1M $36.7M $15.8M
Special Dividend Paid
Long-Term Debt Issued $1.5B $897M $795M $767M --
Long-Term Debt Repaid -$1.5B -$1.4B -$1.3B -$1.2B --
Repurchase of Common Stock -- -- -- $32.7M $75.6K
Other Financing Activities $34M $245M -$5M -- --
Cash From Financing -$199.6M -$819.7M -$984.2M -$739.4M -$317.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$98.9M $780.1M -$591.7M -$69.9M -$140.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $285.5M $1.1B $1B $697.8M $222.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $234.5M $1.8B $584.2M $392.9M $351.3M
Depreciation & Amoritzation $369.4M $356.5M $387.2M $442.7M $482M
Stock-Based Compensation $4M -- -- -- --
Change in Accounts Receivable -$231.5M -$419.1M $193.3M -$40.5M -$58.6M
Change in Inventories -$112.7M -$445.5M $405.9M $95.1M -$68M
Cash From Operations $660.3M $1.5B $1.2B $951.8M $696.4M
 
Capital Expenditures $428.8M $523.9M $516.5M $445.7M $598.1M
Cash Acquisitions $369.4M $17.7M -- $72M $12.5M
Cash From Investing -$738.8M -$64.5M -$669.7M -$265.5M -$761.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- $36.7M $15.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $784M $484M $618M $361M
Long-Term Debt Repaid -$1.4B -$1.3B -$934M -$1.1B -$397M
Repurchase of Common Stock -- -- -- $20.2M --
Other Financing Activities $15M $242M -$4M -$7M -$2M
Cash From Financing -$99.6M -$686.9M -$684.8M -$666.1M -$158.9M
 
Beginning Cash (CF) $1B $2.9B $1.9B $1.7B $1.5B
Foreign Exchange Rate Adjustment $12.1M -$62.5M -$22.7M $937.7K $23M
Additions / Reductions -$166.1M $726.7M -$132.3M $21.1M -$200.8M
Ending Cash (CF) $861M $3.6B $1.8B $1.7B $1.4B
 
Levered Free Cash Flow $231.5M $1B $728.4M $506.1M $98.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock