Financhill
Sell
50

IRDEF Quote, Financials, Valuation and Earnings

Last price:
$3.15
Seasonality move :
8.46%
Day range:
$3.15 - $3.15
52-week range:
$2.06 - $3.25
Dividend yield:
8.83%
P/E ratio:
12.65x
P/S ratio:
0.57x
P/B ratio:
1.02x
Volume:
--
Avg. volume:
167
1-year change:
53.14%
Market cap:
$4B
Revenue:
$6.4B
EPS (TTM):
$0.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.2B $5.8B $8.1B $6.9B $6.4B
Revenue Growth (YoY) -11.23% 38.46% 40.37% -15.11% -6.41%
 
Cost of Revenues $2.6B $3.5B $5.9B $4.3B $3.9B
Gross Profit $1.6B $2.3B $2.1B $2.5B $2.6B
Gross Profit Margin 37.65% 39.57% 26.57% 36.78% 40.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.6B $1.7B $1.9B $1.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.8B $1.8B $2.2B $2.1B
Operating Income $473.5M $483.3M $329.3M $369.6M $469M
 
Net Interest Expenses $71.7M $90.2M $92.1M $177.1M $176.8M
EBT. Incl. Unusual Items $421.7M $488.5M $406.8M $402.2M $462.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $114.2M $106.6M $135.4M $104.9M $142.5M
Net Income to Company $307.5M $394.1M $283.7M $304.7M $328.4M
 
Minority Interest in Earnings -$34.4M $35.7M $46.2M $29.3M $38M
Net Income to Common Excl Extra Items $273.1M $394.1M $283.7M $304.7M $328.4M
 
Basic EPS (Cont. Ops) $0.22 $0.28 $0.19 $0.21 $0.23
Diluted EPS (Cont. Ops) $0.22 $0.28 $0.19 $0.21 $0.23
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $994.3M $1B $878.5M $1B $1.2B
EBIT $490.9M $483.3M $329.3M $369.6M $469M
 
Revenue (Reported) $4.2B $5.8B $8.1B $6.9B $6.4B
Operating Income (Reported) $473.5M $483.3M $329.3M $369.6M $469M
Operating Income (Adjusted) $490.9M $483.3M $329.3M $369.6M $469M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.9B $1.5B $1.6B $1.5B
Revenue Growth (YoY) 39.58% 52.12% -20.44% 4.9% -2.34%
 
Cost of Revenues $1.2B $1.9B $1.4B $1.4B $1.4B
Gross Profit $78.1M $7.6M $103M $130.3M $93.8M
Gross Profit Margin 6.31% 0.41% 6.88% 8.3% 6.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.2M $13.5M $30.1M $24M $26.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$21.6M -$32.5M $20.2M $23.3M $6M
Operating Income $99.7M $40.1M $82.9M $107M $87.8M
 
Net Interest Expenses $20.9M $24.2M $39.9M $33.8M $45M
EBT. Incl. Unusual Items $84.9M $21.7M $52.7M $81.1M $49.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.6M $7.1M $14.3M $24M $8.2M
Net Income to Company $57.9M $5.3M $40.6M $64.1M $51.1M
 
Minority Interest in Earnings $7.6M $10.7M $3.9M $8.5M $3.1M
Net Income to Common Excl Extra Items $63.5M $14.3M $40.7M $60.4M $44.5M
 
Basic EPS (Cont. Ops) $0.04 $0.00 $0.03 $0.04 $0.03
Diluted EPS (Cont. Ops) -- $0.00 $0.03 $0.04 $0.03
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $237.6M $181.3M $244.5M $284.9M $296.1M
EBIT $99.7M $40.1M $82.9M $107M $87.8M
 
Revenue (Reported) $1.2B $1.9B $1.5B $1.6B $1.5B
Operating Income (Reported) $99.7M $40.1M $82.9M $107M $87.8M
Operating Income (Adjusted) $99.7M $40.1M $82.9M $107M $87.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.8B $8B $7B $6.4B $7.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3B $7.5B $6.5B $5.7B $6.5B
Gross Profit $552.8M $502.3M $454.5M $636.6M $591M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $87.3M $108.1M $104.9M $113.3M $125.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.2M $15.5M -$37.3M $76.5M $1M
Operating Income $550.6M $486.8M $491.8M $560.2M $590M
 
Net Interest Expenses $102.7M $82.5M $143.2M $157.5M $170.2M
EBT. Incl. Unusual Items $517.3M $424.2M $396.5M $458.4M $461.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.2M $166.6M $91.6M $133.4M $135.5M
Net Income to Company $427.3M $243.9M $314M $337.1M $348.9M
 
Minority Interest in Earnings $37.7M $41.3M $34.4M $40.9M $18.3M
Net Income to Common Excl Extra Items $428.7M $268.2M $314.7M $337M $337.8M
 
Basic EPS (Cont. Ops) $0.30 $0.18 $0.22 $0.23 $0.25
Diluted EPS (Cont. Ops) -- $0.18 $0.22 $0.23 $0.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1.1B $1.1B $1.3B $1.4B
EBIT $550.6M $486.8M $491.8M $560.2M $590M
 
Revenue (Reported) $4.8B $8B $7B $6.4B $7.1B
Operating Income (Reported) $550.6M $486.8M $491.8M $560.2M $590M
Operating Income (Adjusted) $550.6M $486.8M $491.8M $560.2M $590M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.7B $5.9B $4.8B $4.4B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $5.6B $4.5B $4B $4.8B
Gross Profit $684.9M $338M $382.9M $457.7M $421.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.2M $67.2M $85.7M $75.9M $90.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $287.2M -$14.7M $33.3M $48.3M -$17.8M
Operating Income $397.7M $352.8M $349.6M $409.4M $439.6M
 
Net Interest Expenses $35.3M $65.1M $98.7M $109.5M $132.3M
EBT. Incl. Unusual Items $376.9M $305.2M $281.3M $339.2M $336.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61.6M $122.9M $74.4M $103.3M $97M
Net Income to Company $308.9M $171.9M $212.8M $246.8M $269.9M
 
Minority Interest in Earnings -$10.7M $31.7M $20.3M $32M $13.2M
Net Income to Common Excl Extra Items $296.2M $188.2M $210.6M $244.3M $251.8M
 
Basic EPS (Cont. Ops) $0.22 $0.12 $0.15 $0.17 $0.19
Diluted EPS (Cont. Ops) $0.18 $0.12 $0.15 $0.17 $0.19
Weighted Average Basic Share $3.8B $3.8B $3.8B $3.8B $3.8B
Weighted Average Diluted Share $3.8B $3.8B $3.8B $3.8B $3.8B
 
EBITDA $837.2M $770.1M $821.5M $934.6M $1B
EBIT $424.4M $352.8M $349.6M $409.4M $439.6M
 
Revenue (Reported) $3.7B $5.9B $4.8B $4.4B $5.2B
Operating Income (Reported) $397.7M $352.8M $349.6M $409.4M $439.6M
Operating Income (Adjusted) $424.4M $352.8M $349.6M $409.4M $439.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $880.5M $1B $524.9M $378.8M
Short Term Investments $118.9M -- -- -- $903.2M
Accounts Receivable, Net $1.1B $1.3B $1.7B $1.5B $1.6B
Inventory $80.7M $143.4M $168.9M $107.4M $111.1M
Prepaid Expenses -- $33.7M $37.9M $58.8M $17.9M
Other Current Assets -- $67.2M $120.4M $83.1M $92.5M
Total Current Assets $2.8B $2.9B $3.5B $2.9B $2.9B
 
Property Plant And Equipment $4.7B $4.5B $4.7B $4.9B $4.7B
Long-Term Investments -- $521M $608.1M $681M $778.7M
Goodwill $208.2M $217.9M $255.2M $270.8M $257.3M
Other Intangibles $2.9B $2.9B $3B $3.5B $3.5B
Other Long-Term Assets $82M $7.6M $24.2M $25.8M $25.5M
Total Assets $11.7B $11.6B $12.5B $12.9B $12.6B
 
Accounts Payable $1.2B $1.7B $2.4B $1.8B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $10.3M $16.1M $16.2M $16.8M
Other Current Liabilities -- $87.4M $242.7M $132.2M $130.1M
Total Current Liabilities $2.1B $2.8B $3.3B $3.5B $3.3B
 
Long-Term Debt -- $4B $4.6B $4.4B $4.6B
Capital Leases -- -- -- -- --
Total Liabilities $8.3B $8.2B $9.1B $9.3B $9.2B
 
Common Stock $1.6B $1.5B $1.4B $1.4B $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $2.9B $2.9B $2.9B $3.1B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $463.5M $432.1M $476.1M $483.9M $484.3M
Total Equity $3.4B $3.4B $3.4B $3.6B $3.5B
 
Total Liabilities and Equity $11.7B $11.6B $12.5B $12.9B $12.6B
Cash and Short Terms $1.2B $880.5M $1B $524.9M $378.8M
Total Debt -- $4.5B $4.6B $5.1B $5.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $630.8M $473.1M $282.1M $588.4M $135.3M
Short Term Investments $281.3M $291.8M $183.9M $988.6M --
Accounts Receivable, Net $874.6M $1.4B $1.3B $1.3B $1.4B
Inventory $144.3M $411.3M $82M $107.3M $86.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.3B $3B $2.3B $3.4B $2.3B
 
Property Plant And Equipment $4.5B $4.1B $4.7B $5B $5.3B
Long-Term Investments $567.2M $560.9M $632.6M $845.6M $832M
Goodwill $286.9M $300M $264.8M $280M --
Other Intangibles $2.8B $2.6B $3.2B $3.6B --
Other Long-Term Assets $118.6M $61.1M $147.3M $165.6M --
Total Assets $11B $11.2B $11.6B $13.8B $13.8B
 
Accounts Payable $1.1B $1.8B $1.4B $1.6B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $404.4M -- -- -- --
Total Current Liabilities $1.9B $3.1B $2.3B $3.7B $2.7B
 
Long-Term Debt $4.3B $4B $4.6B $5B $5.2B
Capital Leases -- -- -- -- --
Total Liabilities $7.6B $8.3B $8.2B $10.2B $9.5B
 
Common Stock $1.5B $1.3B $1.4B $1.5B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $426.1M $409.1M $453M $505.2M $295.4M
Total Equity $3.4B $2.9B $3.4B $3.7B $4.3B
 
Total Liabilities and Equity $11B $11.2B $11.6B $13.8B $13.8B
Cash and Short Terms $630.8M $473.1M $282.1M $588.4M $135.3M
Total Debt $4.4B $4B $4.6B $5B $5.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $307.5M $394.1M $283.7M $304.7M $328.4M
Depreciation & Amoritzation $503.4M $565.4M $549.2M $649.7M $709M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$43.8M -$417.9M -$422.4M $30.8M -$359.1M
Change in Inventories $15.2M -$57.4M -$27.1M $70.8M -$13.6M
Cash From Operations $937.7M $1B $1B $641M $1.1B
 
Capital Expenditures $782.5M $895.7M $943.3M $936.9M $898M
Cash Acquisitions -$137.2M $71.4M $224.9M $42.8M -$8.7M
Cash From Investing -$903.6M -$964.1M -$1.2B -$963.4M -$973.2M
 
Dividends Paid (Ex Special Dividend) -$170.2M $176.7M $165.6M $190.9M $205.3M
Special Dividend Paid
Long-Term Debt Issued $999.3M $242.6M $822.6M $357.3M $1.1B
Long-Term Debt Repaid -$281.3M -$347.6M -$436M -$90.4M -$674.6M
Repurchase of Common Stock -$29.2M $4.8M -- $684.3K --
Other Financing Activities $297.7M -$109.2M $144.2M -$111M -$363.1M
Cash From Financing $587.5M -$411.3M $347M -$58.4M -$208M
 
Beginning Cash (CF) $395M $690.2M $841.4M $481.8M $338.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $621.6M -$334.8M $190.8M -$380.8M -$118.5M
Ending Cash (CF) $1B $355.3M $1B $100.9M $219.6M
 
Levered Free Cash Flow $155.3M $144.9M $103.9M -$295.9M $164.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $57.9M $5.3M $40.6M $64.1M $51.1M
Depreciation & Amoritzation $131.8M $126.6M $161.5M $185M $220.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$83.5M -$229.5M $70.2M -$24M $139.7M
Change in Inventories -$47.5M -$224.6M -$3.7M -$11.4M -$2.7M
Cash From Operations $262.3M -$117M $201.6M $282.4M $171.1M
 
Capital Expenditures $212.8M $201.3M $208.7M $243.5M $270.7M
Cash Acquisitions $33.2M $8.1M $1.5M $10.1M $14.9M
Cash From Investing -$242.9M -$203.3M -$212.7M -$339.4M -$257M
 
Dividends Paid (Ex Special Dividend) -$1.8M $131.8M $162.4K $168.1M $6.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$130.6K $424.5M $103.4M $561.4M --
Long-Term Debt Repaid -$212.1M $475.8K $53.4K -$57.7M --
Repurchase of Common Stock -$151.9K $1.4M -$253.9K -- $5.8M
Other Financing Activities -$9.1M $45.1M -$26.7M -$311.3M --
Cash From Financing -$223.1M $333.8M $72.8M $13.8M -$17.7M
 
Beginning Cash (CF) $630.8M $473.1M $282.1M $588.4M $135.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$203.7M $13.5M $61.7M -$43.1M -$103.6M
Ending Cash (CF) $427.2M $486.5M $343.7M $545.2M $31.7M
 
Levered Free Cash Flow $49.5M -$318.4M -$7.1M $39M -$99.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $427.3M $243.9M $314M $337.1M $348.9M
Depreciation & Amoritzation $562.7M $535.6M $606M $703.2M $787.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$198M -$687.2M $237.1M -$2M -$349.3M
Change in Inventories -$54.8M -$296.4M $354.1M -$24.1M $27.5M
Cash From Operations $1.1B $448.5M $1B $1.2B $1B
 
Capital Expenditures $882M $877.7M $943.2M $950.9M $987M
Cash Acquisitions $123.3M $255.1M $24.4M $14.3M -$8.5M
Cash From Investing -$987M -$1.2B -$948.7M -$1.1B -$948.4M
 
Dividends Paid (Ex Special Dividend) $179.5M $153.2M $192.5M $206.1M $201.7M
Special Dividend Paid
Long-Term Debt Issued $332.8M $820.9M $347.2M $1.3B --
Long-Term Debt Repaid -$565.6M -$43.5M -$478.9M -$123.3M --
Repurchase of Common Stock $17.7M -$667.9K -$694.5K -$10K $198.3M
Other Financing Activities -$69.6M $67M $27.5M -$835.2M --
Cash From Financing -$479.6M $683.6M -$343.1M $148.6M -$544.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$361.1M -$40.9M -$256.2M $289M -$463.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $223.4M -$429.2M $92.4M $239.5M $42M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $308.9M $171.9M $212.8M $246.8M $269.9M
Depreciation & Amoritzation $406.7M $395.8M $473.9M $530.9M $617.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$29M -$329.8M $312.9M $280.2M $285.1M
Change in Inventories -$67.7M -$308.6M $67.7M -$26.9M $14M
Cash From Operations $752.4M $181M $202.6M $755.5M $736.5M
 
Capital Expenditures $549.2M $560.8M $595.9M $614.9M $716.3M
Cash Acquisitions $36.4M $219.2M $28.2M -- --
Cash From Investing -$573M -$815.7M -$607.3M -$699M -$687.7M
 
Dividends Paid (Ex Special Dividend) -$179.4M $158.2M $192M $208.2M $207.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.9M $584.3M $108.9M $1.1B $79.4M
Long-Term Debt Repaid -$324.5M -$20.4M -$63.3M -$96.2M -$512.4M
Repurchase of Common Stock -$5.1M $1.4M $690.8K -- $198.3M
Other Financing Activities -$60.2M $116M -$692.5K -$724.9M $389.1M
Cash From Financing -$587M $509.9M -$163.2M $43.6M -$295.8M
 
Beginning Cash (CF) $2.8B $1.6B $1B $1.8B $773.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$407.6M -$124.8M -$567.8M $100M -$247M
Ending Cash (CF) $2.4B $1.4B $474.1M $1.9B $526.8M
 
Levered Free Cash Flow $203.2M -$379.8M -$393.3M $140.6M $20.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock