Financhill
Buy
85

ACEJF Quote, Financials, Valuation and Earnings

Last price:
$23.30
Seasonality move :
2.86%
Day range:
$23.30 - $23.30
52-week range:
$18.30 - $23.30
Dividend yield:
4.69%
P/E ratio:
9.54x
P/S ratio:
1.51x
P/B ratio:
1.55x
Volume:
--
Avg. volume:
333
1-year change:
17.68%
Market cap:
$5B
Revenue:
$4.4B
EPS (TTM):
$2.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.7B $4.5B $5.2B $4.8B $4.4B
Revenue Growth (YoY) 8.01% 23.45% 15.51% -8.49% -8.11%
 
Cost of Revenues $2.7B $3.3B $4.1B $3.6B $3.1B
Gross Profit $1B $1.2B $1.1B $1.2B $1.3B
Gross Profit Margin 27.42% 26.09% 21.19% 24.3% 29.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $213.7M $256.4M $271.8M $256.1M $268M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $542.8M $617.6M $661.3M $685.1M $689M
Operating Income $459.1M $559.2M $442.8M $473.6M $597.1M
 
Net Interest Expenses $103.5M $107.3M $109.8M $184.1M $198.5M
EBT. Incl. Unusual Items $475M $560.4M $475.3M $498.8M $586.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $153.5M $178.1M $196.3M $159.7M $194.7M
Net Income to Company $525.8M $594.5M $523.3M $513.7M $597.6M
 
Minority Interest in Earnings $47.4M $46.1M $33M $36.3M $44.2M
Net Income to Common Excl Extra Items $372.3M $416.5M $327M $354M $402.9M
 
Basic EPS (Cont. Ops) $1.53 $1.74 $1.38 $1.49 $1.69
Diluted EPS (Cont. Ops) $1.53 $1.74 $1.38 $1.49 $1.69
Weighted Average Basic Share $212.5M $212.5M $212.5M $212.5M $212.5M
Weighted Average Diluted Share $212.5M $212.5M $212.5M $212.5M $212.5M
 
EBITDA $1B $1.2B $1.1B $1.2B $1.3B
EBIT $459.1M $559.2M $442.8M $473.6M $597.1M
 
Revenue (Reported) $3.7B $4.5B $5.2B $4.8B $4.4B
Operating Income (Reported) $459.1M $559.2M $442.8M $473.6M $597.1M
Operating Income (Adjusted) $459.1M $559.2M $442.8M $473.6M $597.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.4B $1.1B $612.7M $667.5M
Revenue Growth (YoY) 11.99% 32.5% -20.05% -46.43% 8.94%
 
Cost of Revenues $915.2M $1.3B $1B $436.7M $562M
Gross Profit $164.5M $104.4M $140.7M $176M $105.5M
Gross Profit Margin 15.24% 7.3% 12.3% 28.72% 15.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $24.2M $33M $27.9M $10.1M $54.9M
Operating Income $140.3M $71.4M $112.8M $165.9M $50.6M
 
Net Interest Expenses $27.7M $29.3M $49.9M $49M $44.4M
EBT. Incl. Unusual Items $147.5M $116.6M $109.2M $187.1M $63.2M
Earnings of Discontinued Ops. -- -- -- -$9.8M $60.6M
Income Tax Expense $45.7M $36.7M $35.5M $49.5M $37.4M
Net Income to Company $153.4M $122.9M $116.4M $200M $215.1M
 
Minority Interest in Earnings $10.1M $11.4M $8.2M $10.9M $7.2M
Net Income to Common Excl Extra Items $107.7M $86.3M $81M $145.2M $167M
 
Basic EPS (Cont. Ops) $0.46 $0.35 $0.34 $0.59 $1.04
Diluted EPS (Cont. Ops) $0.46 $0.35 $0.34 $0.59 $1.04
Weighted Average Basic Share $212.5M $212.5M $212.5M $212.5M $212.5M
Weighted Average Diluted Share $212.5M $212.5M $212.5M $212.5M $212.5M
 
EBITDA $306.4M $223M $295.2M $353.4M $241.1M
EBIT $140.3M $71.4M $112.8M $165.9M $50.6M
 
Revenue (Reported) $1.1B $1.4B $1.1B $612.7M $667.5M
Operating Income (Reported) $140.3M $71.4M $112.8M $165.9M $50.6M
Operating Income (Adjusted) $140.3M $71.4M $112.8M $165.9M $50.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.2B $5.2B $4.8B $3.3B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $4.7B $4.3B $2.7B $2.7B
Gross Profit $573.7M $536M $529M $609.7M $552.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $144.2M $142.6M $143.4M $114.2M $163.8M
Operating Income $429.5M $393.4M $385.7M $495.6M $388.6M
 
Net Interest Expenses $115.3M $114.3M $175.8M $185.3M $187.4M
EBT. Incl. Unusual Items $550.6M $538M $395.3M $596.7M $484.4M
Earnings of Discontinued Ops. -- -- -- $17M $98M
Income Tax Expense $171.5M $209.2M $137.7M $176.3M $186.1M
Net Income to Company $605.5M $594.8M $421.8M $600.5M $659.7M
 
Minority Interest in Earnings $49M $36.1M $34.7M $40.4M $43.3M
Net Income to Common Excl Extra Items $425.4M $385.5M $284.3M $424.3M $464.5M
 
Basic EPS (Cont. Ops) $1.77 $1.64 $1.17 $1.89 $2.44
Diluted EPS (Cont. Ops) $1.77 $1.64 $1.17 $1.89 $2.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1B $1.1B $1.2B $1.1B
EBIT $429.5M $393.4M $385.7M $495.6M $388.6M
 
Revenue (Reported) $4.2B $5.2B $4.8B $3.3B $3.3B
Operating Income (Reported) $429.5M $393.4M $385.7M $495.6M $388.6M
Operating Income (Adjusted) $429.5M $393.4M $385.7M $495.6M $388.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $3.9B $3.5B $2.1B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $3.5B $3.1B $1.6B $1.7B
Gross Profit $502M $417.3M $419.5M $482.9M $442.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $79.5M $82M $79.3M $56.7M $100.7M
Operating Income $422.5M $335.3M $340.2M $426.2M $341.7M
 
Net Interest Expenses $84.6M $83.8M $142.4M $137.4M $130.6M
EBT. Incl. Unusual Items $455.1M $430.9M $346.5M $444.6M $381.8M
Earnings of Discontinued Ops. -- -- -- $17M $98M
Income Tax Expense $142.4M $173M $112.5M $129.1M $144.1M
Net Income to Company $477.9M $476.2M $368.6M $459.8M $571.9M
 
Minority Interest in Earnings $38M $27.8M $29.5M $33.6M $32.7M
Net Income to Common Excl Extra Items $335.4M $303.2M $256.3M $326.6M $404.2M
 
Basic EPS (Cont. Ops) $1.40 $1.30 $1.07 $1.46 $2.21
Diluted EPS (Cont. Ops) $1.40 $1.30 $1.07 $1.46 $2.21
Weighted Average Basic Share $637.6M $637.6M $637.6M $637.6M $637.6M
Weighted Average Diluted Share $637.6M $637.6M $637.6M $637.6M $637.6M
 
EBITDA $905.7M $803.1M $871.4M $953.6M $871.8M
EBIT $422.5M $335.3M $340.2M $426.2M $341.7M
 
Revenue (Reported) $3.2B $3.9B $3.5B $2.1B $2.1B
Operating Income (Reported) $422.5M $335.3M $340.2M $426.2M $341.7M
Operating Income (Adjusted) $422.5M $335.3M $340.2M $426.2M $341.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $785.8M $776.8M $600.4M $399.9M $532.8M
Short Term Investments -- $2.6M $2.9M $2.9M $1.1M
Accounts Receivable, Net $1.2B $1.2B $1.4B $1.3B $1.1B
Inventory $118.8M $109.2M $133.8M $122.6M $140.7M
Prepaid Expenses $24M $27.1M $36.7M $37.8M $33.4M
Other Current Assets -- -- -- -- $472.8M
Total Current Assets $2.9B $3B $2.9B $2.8B $2.4B
 
Property Plant And Equipment $3.5B $3.4B $3.5B $3.8B $3.6B
Long-Term Investments $1B $1B $1.1B $1.2B $1.4B
Goodwill $275.2M $284.7M $273.5M $281.5M $250.8M
Other Intangibles $3.9B $3.9B $4.2B $4.6B $4.6B
Other Long-Term Assets -- -- -- -- $886.6M
Total Assets $11.8B $12.1B $12.1B $13B $12.7B
 
Accounts Payable $2B $1.9B $2B $1.9B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $17.6M $15.8M $17.7M $16.9M $17M
Other Current Liabilities -- -- -- -- $712.7M
Total Current Liabilities $3.1B $2.9B $3.3B $3.7B $3.5B
 
Long-Term Debt $5.1B $5.4B $5B $5.3B $5.1B
Capital Leases -- -- -- -- --
Total Liabilities $8.8B $9.1B $9B $9.6B $9.2B
 
Common Stock $1.3B $1.2B $1.2B $1.2B $1.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $2.4B $2.4B $2.4B $2.6B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $438.6M $446.3M $495.2M $492.5M $383.6M
Total Equity $2.8B $2.9B $2.9B $3.1B $3B
 
Total Liabilities and Equity $11.7B $11.9B $11.9B $12.7B $12.2B
Cash and Short Terms $785.8M $776.8M $600.4M $399.9M $532.8M
Total Debt $5.1B $5.5B $5.1B $5.3B $5.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B $1B $992.5M $558.1M $791.2M
Short Term Investments $501.2M $402.5M $496.4M $205M --
Accounts Receivable, Net $1.2B $1.3B $1.4B $1.3B $1.1B
Inventory $109M $105.8M $133.4M $135.6M $173.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $388.7M $523.8M $426.8M $601.5M --
Total Current Assets $3.2B $3B $3B $2.6B $2.6B
 
Property Plant And Equipment $3.5B $3.1B $3.6B $4B $4.2B
Long-Term Investments $377.3M $390M $418.8M $436.4M $661.3M
Goodwill $246.4M $255.6M $269.5M $284.3M --
Other Intangibles $3.9B $3.6B $4.3B $5.1B --
Other Long-Term Assets $648M $616.5M $711.4M $915.4M --
Total Assets $12B $11.2B $12.5B $13.5B $15B
 
Accounts Payable $1.7B $1.8B $1.8B $1.8B $1.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $604.3M $665.6M $765.4M $911.8M --
Total Current Liabilities $2.7B $3.2B $3.6B $3.9B $2.8B
 
Long-Term Debt $5.6B $4.6B $5.1B $5.2B $6.4B
Capital Leases -- -- -- -- --
Total Liabilities $9.2B $8.6B $9.6B $10.3B $11.3B
 
Common Stock $1.3B $1.1B $1.2B $1.2B $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $442.4M $408M $510M $517.2M $452.4M
Total Equity $2.8B $2.5B $2.9B $3.3B $3.6B
 
Total Liabilities and Equity $12B $11.2B $12.5B $13.5B $15B
Cash and Short Terms $1.4B $1B $992.5M $558.1M $791.2M
Total Debt $5.6B $4.6B $5.9B $5.9B $6.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $525.8M $594.5M $523.3M $513.7M $597.6M
Depreciation & Amoritzation $563.4M $641.4M $622.3M $698.3M $740.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $25.1M -$218.5M -$260.3M -$26M $52.4M
Change in Inventories -$32.3M $8.5M -$16.3M $7.2M -$25.1M
Cash From Operations $877.1M $804.6M $678.1M $1.1B $1.7B
 
Capital Expenditures $1B $1.2B $1.1B $1.2B $1.6B
Cash Acquisitions -- -- -- $73.5M $14M
Cash From Investing -$1.2B -$1.3B -$941M -$1.5B -$1.3B
 
Dividends Paid (Ex Special Dividend) $106.3M $114.3M $153.7M $157M $161.6M
Special Dividend Paid
Long-Term Debt Issued $690.8M $1.1B $263.6M $757.8M $817.2M
Long-Term Debt Repaid -$557M -$276.9M -$77.3M -$409.2M -$727.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $67.2M -$173.9M -$2.7M -$24.7M -$267M
Cash From Financing $94.4M $502.1M $129.2M $166.5M -$338.5M
 
Beginning Cash (CF) $785.8M $774.2M $597.6M $397M $531.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$220.6M $60.3M -$127.1M -$216.8M $166.7M
Ending Cash (CF) $603.4M $856.5M $477.2M $180.2M $735.9M
 
Levered Free Cash Flow -$156.8M -$355.3M -$425.7M -$165.5M $176.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $153.4M $122.9M $116.4M $200M $215.1M
Depreciation & Amoritzation $159.5M $151.7M $182.3M $193.1M $201.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$48.4M -$223.9M -$119.1M -$86.5M -$54.1M
Change in Inventories -$7.3M -$10.4M -$2.3M -$11M -$12.8M
Cash From Operations $175.4M $219.9M $168.6M $317.8M $525.2M
 
Capital Expenditures $239M $245.8M $256.2M $418M $421.9M
Cash Acquisitions -- -- -- $306.3K -$19.3M
Cash From Investing -$244M -$109.2M $23.9M -$5.4M -$38.2M
 
Dividends Paid (Ex Special Dividend) $48.6M $51.5M $101.7K $27.5M $10.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$23.6M -$14.4M -$1.2M $10M --
Long-Term Debt Repaid -$197.1M -$72.7M $565.4K -$631.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $196.3M $52.5M -$64.5M $238M --
Cash From Financing -$58.6M -$76.6M $15.1M -$420.1M -$271.8M
 
Beginning Cash (CF) $865.2M $646M $496M $353.3M $616M
Foreign Exchange Rate Adjustment -$1.4M -- -- -- --
Additions / Reductions -$128.6M $33M $207.7M -$107.8M $216.7M
Ending Cash (CF) $735.1M $679M $703.6M $245.5M $832.7M
 
Levered Free Cash Flow -$63.6M -$25.9M -$87.6M -$100.2M $103.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $605.5M $594.8M $421.8M $600.5M $659.7M
Depreciation & Amoritzation $635.6M $631.9M $690.4M $692.6M $714.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $148.6M -$392.9M -$22.3M -$203.1M -$60M
Change in Inventories -$16.3M -$12M -$17.5M $7.7M -$33.8M
Cash From Operations $978.8M $866.5M $744.7M $1.2B $1.9B
 
Capital Expenditures $1.2B $1.1B $1.2B $1.4B $1.6B
Cash Acquisitions -- -- -- $88.4M $13.8M
Cash From Investing -$1.2B -$998.6M -$1.3B -$1.1B -$1.4B
 
Dividends Paid (Ex Special Dividend) $173.3M $105.4M $153.7M $190.6M $162.3M
Special Dividend Paid
Long-Term Debt Issued $1B $255.6M $774M $474.1M --
Long-Term Debt Repaid -$454.4M $41.1M -$338.7M -$735.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $28.9M $181.6M --
Cash From Financing $497.2M $25.8M $392.8M -$280.7M -$274.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $263M -$86M -$201.6M -$163.2M $230M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$191.7M -$232M -$446.4M -$127.8M $286.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $477.9M $476.2M $368.6M $459.8M $571.9M
Depreciation & Amoritzation $472.8M $463.3M $531.1M $531.5M $554.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$179.6M -$352.9M -$112.6M -$291.6M -$326.5M
Change in Inventories -$2.1M -$22.4M -$23.2M -$22.8M -$35M
Cash From Operations $533.8M $598.3M $662.3M $848.1M $1B
 
Capital Expenditures $819.6M $759.1M $848.4M $995.2M $1.1B
Cash Acquisitions -- -- -- $15.3M --
Cash From Investing -$897.6M -$628.2M -$1B -$722.4M -$891M
 
Dividends Paid (Ex Special Dividend) $157.8M $145.5M $146.8M $181.2M $184.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $251.8M $762.2M $478.4M $434.4M
Long-Term Debt Repaid -$429.5M -$111.6M -$373M -$699.2M -$192.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2K -- $31.6M $238M -$74.1M
Cash From Financing $491.3M $4.8M $267.2M -$172.7M -$104.4M
 
Beginning Cash (CF) $3.4B $2.1B $1.5B $1.2B $1.4B
Foreign Exchange Rate Adjustment $1.2M $1.1M -- -- --
Additions / Reductions $128.7M -$25M -$101.2M -$47M $18.6M
Ending Cash (CF) $3.5B $2B $1.4B $1.1B $1.4B
 
Levered Free Cash Flow -$285.8M -$160.8M -$186.1M -$147.1M -$90.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.42% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.18% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.16% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock