Financhill
Buy
54

IHICF Quote, Financials, Valuation and Earnings

Last price:
$20.25
Seasonality move :
1.26%
Day range:
$20.25 - $20.25
52-week range:
$2.79 - $20.50
Dividend yield:
2.66%
P/E ratio:
24.88x
P/S ratio:
1.59x
P/B ratio:
5.86x
Volume:
--
Avg. volume:
1.2K
1-year change:
626.92%
Market cap:
$21.5B
Revenue:
$10.7B
EPS (TTM):
$0.81
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.5B $10.4B $10B $9.1B $10.7B
Revenue Growth (YoY) -9.68% -0.53% -4.35% -8.39% 16.67%
 
Cost of Revenues $8.9B $8.7B $8B $8.2B $8.3B
Gross Profit $1.6B $1.7B $2B $910M $2.4B
Gross Profit Margin 14.97% 16.62% 19.84% 9.95% 22.28%
 
R&D Expenses $252.7M $265.2M $250.9M $271.8M $223.3M
Selling, General & Admin $1.5B $1.6B $1.5B $1.5B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.4B $1.4B $1.4B $1.4B
Operating Income $148.5M $291.9M $596.6M -$470.1M $989.7M
 
Net Interest Expenses $44.6M $41.1M $36.4M $42M $45.3M
EBT. Incl. Unusual Items $278.6M $769.3M $540.4M -$505.2M $867.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100.5M $166.6M $121.6M -$51.4M $139M
Net Income to Company $260.4M $779.9M $478.6M -$499.9M $908.4M
 
Minority Interest in Earnings $36.4M $25.4M $28.3M $23.3M $29.9M
Net Income to Common Excl Extra Items $159.9M $613.3M $357M -$448.5M $769.4M
 
Basic EPS (Cont. Ops) $0.83 $3.91 $2.17 -$3.12 $0.70
Diluted EPS (Cont. Ops) $0.83 $3.91 $2.17 -$3.12 $0.70
Weighted Average Basic Share $148.6M $150.2M $151.3M $151.3M $1.1B
Weighted Average Diluted Share $148.6M $150.2M $151.3M $151.3M $1.1B
 
EBITDA $904.5M $1B $1.1B $54.3M $1.5B
EBIT $148.5M $291.9M $596.6M -$470.1M $989.7M
 
Revenue (Reported) $10.5B $10.4B $10B $9.1B $10.7B
Operating Income (Reported) $148.5M $291.9M $596.6M -$470.1M $989.7M
Operating Income (Adjusted) $148.5M $291.9M $596.6M -$470.1M $989.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5B $2.4B $1.2B $2.7B $2.5B
Revenue Growth (YoY) 21.78% -3.15% -50.19% 130.72% -7.08%
 
Cost of Revenues $2B $1.9B $2B $2B $1.9B
Gross Profit $443.3M $533.9M -$773.8M $730.2M $636.4M
Gross Profit Margin 17.99% 22.37% -65.09% 26.62% 24.97%
 
R&D Expenses $58.1M $51.3M $56.7M -- --
Selling, General & Admin $379.8M $338.5M $369.2M $348.6M $399.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $379.8M $338.5M $369.2M $348.6M $399.1M
Operating Income $63.5M $195.4M -$1.1B $381.5M $237.3M
 
Net Interest Expenses $11.4M $6.5M $2.1M $120.7M --
EBT. Incl. Unusual Items $59.2M $195M -$1.1B $193.3M $353.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.8M $66.9M -$148.4M $65.6M $67.3M
Net Income to Company $44.2M $163.5M -$1.1B $207.6M $366.6M
 
Minority Interest in Earnings $7.4M $5.4M $5.6M $3.1M $1.7M
Net Income to Common Excl Extra Items $16.4M $96.6M -$984.8M $142M $302.2M
 
Basic EPS (Cont. Ops) $0.06 $0.60 -$6.55 $0.92 $0.28
Diluted EPS (Cont. Ops) $0.06 $0.60 -$6.55 $0.92 $0.28
Weighted Average Basic Share $149.9M $151.3M $151.3M $151.4M $1.1B
Weighted Average Diluted Share $149.9M $151.3M $151.3M $151.4M $1.1B
 
EBITDA $228.3M $321.8M -$1B $500.4M $382.5M
EBIT $63.5M $195.4M -$1.1B $381.5M $237.3M
 
Revenue (Reported) $2.5B $2.4B $1.2B $2.7B $2.5B
Operating Income (Reported) $63.5M $195.4M -$1.1B $381.5M $237.3M
Operating Income (Adjusted) $63.5M $195.4M -$1.1B $381.5M $237.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.9B $10.1B $8.9B $10.7B $10.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.2B $8.2B $8.1B $8.2B $8.2B
Gross Profit $1.7B $2B $812.9M $2.5B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $228.9M $246.2M $262.8M -- --
Selling, General & Admin $1.5B $1.5B $1.5B $1.4B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.5B $1.5B $1.4B $1.6B
Operating Income $149.1M $477.4M -$729.3M $1.1B $832.8M
 
Net Interest Expenses $75.3M $41.8M $176.5M $236.8M $107.3M
EBT. Incl. Unusual Items $257.8M $845.4M -$832.2M $920M $933.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $103.6M $204.5M -$108.6M $196.7M $117.4M
Net Income to Company -- $822.5M -$855.3M $942.7M $995.4M
 
Minority Interest in Earnings $34.7M $21.3M $28.8M $20M $27M
Net Income to Common Excl Extra Items $136.1M $618M -$746.7M $746M $889.6M
 
Basic EPS (Cont. Ops) $0.90 $3.94 -$5.13 $4.80 $0.81
Diluted EPS (Cont. Ops) $0.90 $3.94 -$5.13 $4.80 $0.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $875.8M $1.1B -$218.8M $1.6B $1.4B
EBIT $149.1M $477.4M -$729.3M $1.1B $832.8M
 
Revenue (Reported) $9.9B $10.1B $8.9B $10.7B $10.6B
Operating Income (Reported) $149.1M $477.4M -$729.3M $1.1B $832.8M
Operating Income (Adjusted) $149.1M $477.4M -$729.3M $1.1B $832.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.7B $4.4B $3.4B $5B $4.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $3.5B $3.7B $3.8B $3.7B
Gross Profit $800M $910.9M -$350.3M $1.2B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $113.9M $96M $107.6M -- --
Selling, General & Admin $749.2M $669.7M $724.4M $675.7M $782.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $749.2M $669.7M $724.4M $675.7M $782.3M
Operating Income $50.8M $241.2M -$1.1B $534.6M $372.9M
 
Net Interest Expenses $26.3M $22.7M $38M $142.7M $58.2M
EBT. Incl. Unusual Items $235M $319.4M -$1.1B $381.8M $448.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $86.4M $123.4M -$105M $142.1M $120.8M
Net Income to Company $243M $293.7M -$1B $410.9M $506.6M
 
Minority Interest in Earnings $18M $13.6M $14M $10.6M $7.8M
Net Income to Common Excl Extra Items $156.6M $170.2M -$935.6M $268.8M $388.6M
 
Basic EPS (Cont. Ops) $0.93 $1.04 -$6.28 $1.71 $0.36
Diluted EPS (Cont. Ops) $0.93 $1.04 -$6.28 $1.71 $0.36
Weighted Average Basic Share $298.4M $302.5M $303M $302.7M $2.1B
Weighted Average Diluted Share $298.4M $302.6M $303M $302.7M $2.1B
 
EBITDA $387.2M $498.8M -$830.9M $764.6M $644.3M
EBIT $50.8M $241.2M -$1.1B $534.6M $372.9M
 
Revenue (Reported) $4.7B $4.4B $3.4B $5B $4.9B
Operating Income (Reported) $50.8M $241.2M -$1.1B $534.6M $372.9M
Operating Income (Adjusted) $50.8M $241.2M -$1.1B $534.6M $372.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.1B $1.2B $937.3M $917.1M $914.9M
Short Term Investments $12.6M $26.2M $32.8M $24.8M $26.7M
Accounts Receivable, Net $3B $2.8B $2.8B $2.9B $3.2B
Inventory $3B $2.8B $2.8B $2.8B $3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $377.7M $496.7M $442.2M $412.9M $489.8M
Total Current Assets $8.6B $8.4B $8.2B $8B $8.7B
 
Property Plant And Equipment $3.4B $2.8B $2.5B $2.2B $2.3B
Long-Term Investments $2.2B $2B $1.8B $1.6B $1.8B
Goodwill $53.3M $49.9M $48.7M $41.9M $41.9M
Other Intangibles $1.1B $991.3M $928.6M $839.5M $882.5M
Other Long-Term Assets $694.7M $600.1M $556M $458.9M $450.8M
Total Assets $16.6B $15.5B $14.6B $13.9B $15B
 
Accounts Payable $2B $1.8B $1.7B $1.6B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $159.8M $139.8M $125.5M $116.6M $116.2M
Other Current Liabilities $1.3B $1.3B $1.3B $2.3B $2.2B
Total Current Liabilities $6.9B $6.4B $6.2B $6.9B $7.5B
 
Long-Term Debt $3.9B $3.2B $2.7B $2.5B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $13.6B $12.1B $11.2B $11.2B $11.6B
 
Common Stock $969.8M $882.9M $805.2M $708.1M $716.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.7B $3.1B $3.2B $2.5B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $244M $205.2M $187.9M $173.6M $180.1M
Total Equity $3B $3.4B $3.4B $2.7B $3.4B
 
Total Liabilities and Equity $16.6B $15.5B $14.6B $13.9B $15B
Cash and Short Terms $1.1B $1.2B $937.3M $917.1M $914.9M
Total Debt $4.6B $3.7B $3.4B $3.1B $3.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $715.7M $658.6M $778.5M $642.6M $690.4M
Short Term Investments $15.8M $34.6M $38.2M $25M --
Accounts Receivable, Net $3.7B $3.3B $3.6B $4.1B $4.4B
Inventory $3.2B $2.7B $2.9B $3.4B $3.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $520.8M $457M $485.9M $491.9M --
Total Current Assets $8.1B $7.2B $7.8B $8.6B $9.5B
 
Property Plant And Equipment $3.2B $2.3B $2.2B $2.3B $2.3B
Long-Term Investments $2.2B $1.7B $1.7B $1.7B $2B
Goodwill $51.2M $45.6M $47.1M $43.3M --
Other Intangibles $1.1B $826.5M $823.3M $883.8M --
Other Long-Term Assets $668.2M $506M $494.8M $461.1M --
Total Assets $15.9B $13.2B $13.8B $14.8B $15.8B
 
Accounts Payable $1.8B $1.5B $1.5B $1.5B $2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $153M $112.7M $110.7M $114M --
Other Current Liabilities $1.1B $1B $893.8M $2.3B --
Total Current Liabilities $6.3B $5.5B $7.1B $7.5B $8B
 
Long-Term Debt $3.7B $2.5B $2.5B $2.5B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $12.8B $10.1B $11.6B $11.7B $12B
 
Common Stock $960.5M $740.4M $718.1M $749.2M $725.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $208.7M $184.3M $182.8M $173M $172.2M
Total Equity $3.1B $3B $2.2B $3B $3.8B
 
Total Liabilities and Equity $15.9B $13.2B $13.8B $14.8B $15.8B
Cash and Short Terms $715.7M $658.6M $778.5M $642.6M $690.4M
Total Debt $5.1B $3.5B $4.3B $4.1B $3.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $260.4M $779.9M $478.6M -$499.9M $908.4M
Depreciation & Amoritzation $756.1M $749.2M $523.4M $524.4M $503.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$29M -$22.4M -$176.3M -$552.1M -$434.7M
Change in Inventories -$86.5M -$102.2M -$249.6M -$310.6M -$137.9M
Cash From Operations $343M $1B $399.3M $429.6M $1.2B
 
Capital Expenditures $541.8M $405.6M $461.8M $421.8M $395.2M
Cash Acquisitions -- -- $472.3K -- --
Cash From Investing -$381.1M $249.3M -$380.2M -$348.6M -$384.3M
 
Dividends Paid (Ex Special Dividend) $28.1M $40.4M $89.4M $104.7M $99.4M
Special Dividend Paid
Long-Term Debt Issued $1.4B $130.3M $371.9M $594.7M $442M
Long-Term Debt Repaid -$466.7M -$503.9M -$315.7M -$515.5M -$443.6M
Repurchase of Common Stock -- $53.4K $95.9K -- $65.6K
Other Financing Activities $31.1M $899.7K -$58.4M -$95.7M -$110M
Cash From Financing -$224.1M -$1.1B -$183.5M -$26.7M -$763.9M
 
Beginning Cash (CF) $1.1B $1.2B $937.3M $917.1M $914.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$231.7M $220M -$153.1M $97.2M $21M
Ending Cash (CF) $891.8M $1.5B $795.5M $1.1B $940M
 
Levered Free Cash Flow -$198.7M $610.3M -$62.4M $7.8M $770M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $44.2M $163.5M -$1.1B $207.6M $366.6M
Depreciation & Amoritzation $164.8M $126.4M $120.7M $118.9M $142.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$138.9M -$190.9M -$176.4M -$158.8M -$402.6M
Change in Inventories -$78.1M -$128M -$73.7M -- --
Cash From Operations -$13.1M -$33.5M -$151.9M -$79.6M -$350.4M
 
Capital Expenditures $79.2M $112.1M $108M $84.8M $166M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$58.3M -$78.1M -$121M -$87.8M -$47.7M
 
Dividends Paid (Ex Special Dividend) $18.2K -$173.5K -$186.8K -$187.6K -$300.1K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $16.7M -$4M $181.7M -- --
Long-Term Debt Repaid -$106.6M -$85M -$251.4M -- --
Repurchase of Common Stock $27.3K -- -- -- $6M
Other Financing Activities $997.3K -$37.8M -$44.5M -- --
Cash From Financing $17.8M $79.4M $318.3M $14.1M $436.3M
 
Beginning Cash (CF) $715.7M $658.6M $778.5M $642.6M $690.4M
Foreign Exchange Rate Adjustment $72.7K -$7.6M $6.7M -$19.4M $10.7M
Additions / Reductions -$53.5M -$39.8M $52.1M -$172.8M $49M
Ending Cash (CF) $662.3M $611.1M $837.3M $450.4M $750.1M
 
Levered Free Cash Flow -$92.2M -$145.6M -$259.9M -$164.4M -$516.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $822.5M -$855.3M $942.7M $995.4M
Depreciation & Amoritzation -- $667.6M $510.5M $509.6M $537.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$375.5M -$317.3M -$451M -$582.4M
Change in Inventories $116.4M -$146.7M -$305M -- --
Cash From Operations -- $906M -$79.9M $916M $828M
 
Capital Expenditures $370.4M $417.4M $487.8M $373.1M $568.4M
Cash Acquisitions -- $492.9K -- -- --
Cash From Investing -- $56.9M -$441M -$294.5M -$370.8M
 
Dividends Paid (Ex Special Dividend) -- $86.5M $97.9M $99.8M $120.6M
Special Dividend Paid
Long-Term Debt Issued $572.6M $243.9M $439M -- --
Long-Term Debt Repaid -$455.1M -$323.8M -$571.3M -- --
Repurchase of Common Stock -- $26.2K $92.9K -- $6M
Other Financing Activities $32.8M -$39.1M -$69.5M -- --
Cash From Financing -- -$824.4M $649.4M -$802.1M -$394.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $181.2M $154.2M -$155.6M $69M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $488.7M -$567.7M $542.8M $259.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $243M $293.7M -$1B $410.9M $506.6M
Depreciation & Amoritzation $336.4M $257.6M $243.9M $230M $268.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $398.7M $26.8M -$139.5M -$50.4M -$193.2M
Change in Inventories -$331M -$341.2M -$396.6M -- --
Cash From Operations $1.8M -$74.6M -$584.8M -$51.1M -$387.4M
 
Capital Expenditures $174.1M $187.5M $213.9M $165.2M $341.9M
Cash Acquisitions -- $492.9K -- -- --
Cash From Investing $25.6M -$160M -$221.9M -$166M -$155.8M
 
Dividends Paid (Ex Special Dividend) $45.6K $46.6M $55.1M $48.6M $71.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $39.5M $153.2M $220.3M -- --
Long-Term Debt Repaid -$268.2M -$88M -$343.6M -- --
Repurchase of Common Stock $27.3K -- -- -- $6M
Other Financing Activities $1.4M -$38.6M -$49.8M -- --
Cash From Financing -$401.6M -$156.4M $721.3M -$93.5M $271.4M
 
Beginning Cash (CF) $1.5B $1.4B $1.5B $1.4B $1.3B
Foreign Exchange Rate Adjustment $557.2K $7.3M $20.5M $2.4M $5.6M
Additions / Reductions -$373.6M -$383.7M -$64.9M -$308.2M -$266.3M
Ending Cash (CF) $1.1B $1B $1.5B $1.1B $1.1B
 
Levered Free Cash Flow -$172.3M -$262.1M -$798.7M -$216.3M -$729.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock