Financhill
Sell
41

IFSPF Quote, Financials, Valuation and Earnings

Last price:
$6.31
Seasonality move :
13.7%
Day range:
$6.14 - $6.31
52-week range:
$5.05 - $14.11
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.15x
P/B ratio:
0.46x
Volume:
28.7K
Avg. volume:
57.6K
1-year change:
-55.27%
Market cap:
$415.1M
Revenue:
$2.2B
EPS (TTM):
-$4.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $2.6B $3.5B $2.5B $2.2B
Revenue Growth (YoY) 15.31% 61.15% 34.22% -30.23% -10.16%
 
Cost of Revenues $1.2B $1.7B $2.7B $2.5B $2.3B
Gross Profit $448.2M $968.2M $773.1M -$53.9M -$78.8M
Gross Profit Margin 27.5% 36.91% 21.96% -2.2% -3.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.9M $67.1M $45.1M $55.2M $43.4M
Other Inc / (Exp) -$23.7M $15M -$25.4M -$88.9M -$82.8M
Operating Expenses $136.4M $67.1M $45.1M $55.2M $43.4M
Operating Income $311.8M $901.2M $728M -$109.1M -$122.1M
 
Net Interest Expenses $12M $14.8M $16.6M $42.2M $44.7M
EBT. Incl. Unusual Items $276.1M $868.7M $625.9M -$265.2M -$260M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66.9M $215.4M $166.4M -$67.5M -$37.9M
Net Income to Company $209.2M $653.3M $459.5M -$197.7M -$222.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $209.2M $653.3M $459.5M -$197.7M -$222.1M
 
Basic EPS (Cont. Ops) $3.12 $10.27 $8.37 -$3.84 -$4.32
Diluted EPS (Cont. Ops) $3.12 $10.25 $8.34 -$3.84 -$4.32
Weighted Average Basic Share $67.1M $63.6M $54.9M $51.4M $51.4M
Weighted Average Diluted Share $67.1M $63.8M $55.1M $51.4M $51.4M
 
EBITDA $378.5M $1B $878.1M $61M $38.5M
EBIT $292.3M $901.2M $728M -$109.1M -$122.1M
 
Revenue (Reported) $1.6B $2.6B $3.5B $2.5B $2.2B
Operating Income (Reported) $311.8M $901.2M $728M -$109.1M -$122.1M
Operating Income (Adjusted) $292.3M $901.2M $728M -$109.1M -$122.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $527.2M $792.9M $617.4M $507.9M $500.5M
Revenue Growth (YoY) 8.93% 50.4% -22.13% -17.74% -1.46%
 
Cost of Revenues $463.4M $730M $620.8M $545M $531.3M
Gross Profit $63.8M $62.9M -$3.4M -$37.1M -$30.9M
Gross Profit Margin 12.1% 7.93% -0.56% -7.31% -6.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.7M $13.9M $11.9M $12.2M $8.9M
Other Inc / (Exp) $24.4M -$27.4M -$12.1M -$44.3M --
Operating Expenses $14.7M $13.9M $11.9M $12.2M $8.9M
Operating Income $49.1M $49M -$15.3M -$49.3M -$39.7M
 
Net Interest Expenses $3.7M $3.8M $10.8M $10.9M $10.5M
EBT. Incl. Unusual Items $65.1M $30.1M -$35.4M -$108.1M -$204.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13M $27.4M -$3.8M -$30.6M -$47.8M
Net Income to Company $52.1M $2.7M -$31.6M -$77.5M -$156.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52.1M $2.7M -$31.6M -$77.5M -$156.7M
 
Basic EPS (Cont. Ops) $0.83 $0.05 -$0.61 -$1.51 -$3.05
Diluted EPS (Cont. Ops) $0.83 $0.05 -$0.61 -$1.51 -$3.05
Weighted Average Basic Share $62.7M $54.1M $51.4M $51.4M $51.5M
Weighted Average Diluted Share $62.9M $54.3M $51.4M $51.4M $51.5M
 
EBITDA $75.6M $87.7M $25.4M -$10.6M -$6.2M
EBIT $49.1M $49M -$15.3M -$49.3M -$39.7M
 
Revenue (Reported) $527.2M $792.9M $617.4M $507.9M $500.5M
Operating Income (Reported) $49.1M $49M -$15.3M -$49.3M -$39.7M
Operating Income (Adjusted) $49.1M $49M -$15.3M -$49.3M -$39.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $3.5B $2.5B $2.3B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $2.5B $2.5B $2.4B $2.1B
Gross Profit $1B $963.5M -$58.8M -$172.3M $46.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.7M $52.4M $51.7M $47.3M $41.4M
Other Inc / (Exp) $9.8M -$33.9M -$3M -$129.4M --
Operating Expenses $65.7M $52.4M $51.7M $47.3M $41.4M
Operating Income $958.9M $911.1M -$110.5M -$219.5M $4.8M
 
Net Interest Expenses $14.8M $15.5M $36.6M $44.3M $40.8M
EBT. Incl. Unusual Items $944.9M $807.1M -$174.1M -$414.7M -$246.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $228M $224.3M -$48.3M -$103.6M -$38.1M
Net Income to Company $716.9M $582.7M -$125.8M -$311M -$205.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $716.9M $582.7M -$125.8M -$311M -$208.8M
 
Basic EPS (Cont. Ops) $10.97 $10.09 -$2.45 -$6.05 -$4.06
Diluted EPS (Cont. Ops) $10.97 $10.06 -$2.45 -$6.05 -$4.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1.1B $53.1M -$50.8M $142.5M
EBIT $958.9M $911.1M -$110.5M -$219.5M $4.8M
 
Revenue (Reported) $2.6B $3.5B $2.5B $2.3B $2.1B
Operating Income (Reported) $958.9M $911.1M -$110.5M -$219.5M $4.8M
Operating Income (Adjusted) $958.9M $911.1M -$110.5M -$219.5M $4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.9B $1.9B $1.7B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $2.1B $1.9B $1.8B $1.6B
Gross Profit $915.9M $858.8M $5.5M -$113.4M $13M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.9M $35.2M $41.7M $33.8M $31.7M
Other Inc / (Exp) $17.5M -$31.2M -$8.6M -$49.7M $12.4M
Operating Expenses $121.6M $35.2M $41.7M $33.8M $31.7M
Operating Income $794.3M $823.6M -$36.2M -$147.2M -$18.7M
 
Net Interest Expenses $10.9M $11.9M $31.9M $34M $30M
EBT. Incl. Unusual Items $796.4M $729.2M -$91M -$241.8M -$227.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $194.2M $201.7M -$18.3M -$54.9M -$54.5M
Net Income to Company $608.8M $527.5M -$72.6M -$186.9M -$174.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $602.1M $527.5M -$72.6M -$186.9M -$173.1M
 
Basic EPS (Cont. Ops) $9.25 $9.18 -$1.41 -$3.63 -$3.36
Diluted EPS (Cont. Ops) $9.22 $9.15 -$1.41 -$3.63 -$3.36
Weighted Average Basic Share $193.7M $168.3M $154.3M $154.3M $154.4M
Weighted Average Diluted Share $194.2M $168.9M $154.3M $154.3M $154.4M
 
EBITDA $861.5M $935.7M $89.4M -$22.9M $82.6M
EBIT $788.6M $823.6M -$36.2M -$147.2M -$18.7M
 
Revenue (Reported) $2.1B $2.9B $1.9B $1.7B $1.6B
Operating Income (Reported) $794.3M $823.6M -$36.2M -$147.2M -$18.7M
Operating Income (Adjusted) $788.6M $823.6M -$36.2M -$147.2M -$18.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $358.7M $426.4M $57.3M $41.7M $30.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $92M $117M $128.5M $139.8M $76.1M
Inventory $125.6M $198.3M $292.9M $257.2M $197.1M
Prepaid Expenses $14.1M $12.8M $19.1M $20.4M $15.2M
Other Current Assets -- -- -- -- --
Total Current Assets $590.6M $764.5M $574.6M $511.1M $331.5M
 
Property Plant And Equipment $599.6M $871.9M $1.3B $1.3B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $108.9M $266.6M $392.1M $399.9M $380.9M
Other Intangibles $107.7M $106.4M $200.7M $188.8M $155.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4B $2.1B $2.7B $2.6B $2.1B
 
Accounts Payable $118M $159M $195.2M $196.3M $141.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $5.4M $5.4M $5.4M $33.2M $33.4M
Current Portion Of Capital Lease Obligations $9.2M $9.6M $10.9M $13M $14.1M
Other Current Liabilities -- -- -- -- $975.5K
Total Current Liabilities $148.8M $254.6M $240.6M $255M $210.1M
 
Long-Term Debt $294.1M $311.5M $598.6M $664.9M $613.6M
Capital Leases -- -- -- -- --
Total Liabilities $598.3M $766M $1.2B $1.3B $1.1B
 
Common Stock $410.6M $383.7M $301.6M $310.1M $284.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $847.2M $1.3B $1.5B $1.3B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $847.2M $1.3B $1.5B $1.3B $1.1B
 
Total Liabilities and Equity $1.4B $2.1B $2.7B $2.6B $2.1B
Cash and Short Terms $358.7M $426.4M $57.3M $41.7M $30.2M
Total Debt $299.5M $326.6M $614.9M $711.4M $661.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $401.9M $106.7M $73.5M $23.8M $14.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $105.9M $184.6M $160.5M $113.4M $89.8M
Inventory $151.3M $310.5M $250.8M $187.9M $184.8M
Prepaid Expenses $16.7M $22.1M $22M $19.3M $18.9M
Other Current Assets -- -- -- -- --
Total Current Assets $687.6M $649.1M $551.3M $376.2M $310.1M
 
Property Plant And Equipment $850.3M $1.2B $1.3B $1.1B $1B
Long-Term Investments -- -- -- -- --
Goodwill $269.6M $272M $429.3M $419.6M --
Other Intangibles $87.9M $104.6M $127.4M $120.1M --
Other Long-Term Assets $38.6M $171.5M $205.5M $215.8M --
Total Assets $2B $2.4B $2.6B $2.3B $2.1B
 
Accounts Payable $161.8M $236.1M $196.2M $160.1M $155.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $5.4M $5.4M $33.2M $33.3M --
Current Portion Of Capital Lease Obligations $9.3M $11.4M $11.8M $15.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $242.6M $275.7M $255.5M $222.4M $215.8M
 
Long-Term Debt $311.9M $297.6M $630.8M $634.1M $641.8M
Capital Leases -- -- -- -- --
Total Liabilities $727.5M $852.4M $1.2B $1.1B $1.2B
 
Common Stock $382.3M $297.6M $302.4M $302.7M $293.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.5B $1.4B $1.1B $901.3M
 
Total Liabilities and Equity $2B $2.4B $2.6B $2.3B $2.1B
Cash and Short Terms $401.9M $106.7M $73.5M $23.8M $14.7M
Total Debt $326.8M $314.3M $676M $682.6M $688.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $209.2M $653.3M $459.5M -$197.7M -$222.1M
Depreciation & Amoritzation $58.6M $101.3M $150.2M $170.1M $160.7M
Stock-Based Compensation $646.4K $689.1K $741.3K $592.7K $292K
Change in Accounts Receivable -$22.5M -$23.3M $104M -$5.6M $59M
Change in Inventories $16.4M -$42.4M $108.3M $40.8M $44.7M
Cash From Operations $393.2M $826M $549.4M $49.6M $63.8M
 
Capital Expenditures $82.5M $141M $237.1M $147.7M $54.1M
Cash Acquisitions -$42.2M $430.7M $742.9M -- --
Cash From Investing -$121.4M -$523.6M -$955.3M -$140.6M -$7.2M
 
Dividends Paid (Ex Special Dividend) -- $104.2M -- -- --
Special Dividend Paid
Long-Term Debt Issued $105.1M $1.8M $307.3M $94.9M $33M
Long-Term Debt Repaid -$9.3M -$15.9M -$18.1M -$18.9M -$100.7M
Repurchase of Common Stock -$18.2M $121.9M $251.8M -- --
Other Financing Activities -$99.3K -$921.3K -$614.9K -$148.1K --
Cash From Financing $64.6M -$238.9M $37M $76M -$67.6M
 
Beginning Cash (CF) $26M $426.4M $57.3M $41.7M $30.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $336.4M $64.7M -$354.1M -$16.7M -$8.5M
Ending Cash (CF) $341.4M $492.3M -$282M $23.3M $24.3M
 
Levered Free Cash Flow $310.7M $685M $312.3M -$98.2M $9.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $52.1M $2.7M -$31.6M -$77.5M -$156.8M
Depreciation & Amoritzation $26.7M $38.3M $40.1M $38.6M $33.7M
Stock-Based Compensation $196K $181.5K $149.1K -- $72.6K
Change in Accounts Receivable $43.7M $12.4M -$1.2M -$3M $3.1M
Change in Inventories $28.8M $30.1M -$5.4M $5.7M $16.9M
Cash From Operations $152.5M $33.1M $72.9M $18M -$28.2M
 
Capital Expenditures $35M $68.4M $28.7M $11.5M $23.4M
Cash Acquisitions $370.1M -- -- -- --
Cash From Investing -$374.2M -$52.7M -$28M -$3.2M -$22.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $790 -- -$45.3M -$29.4M --
Long-Term Debt Repaid -$2.4M -$2.9M -$3.5M -$29.6M --
Repurchase of Common Stock $66M $76.8M -- -- --
Other Financing Activities -- $5K -$350 -- --
Cash From Financing -$68.4M -$80.1M -$49.1M -$59.1M $53.7M
 
Beginning Cash (CF) $401.9M $106.7M $73.5M $23.8M $14.7M
Foreign Exchange Rate Adjustment $15M $4.7M $1.6M -$366.6K $67.8K
Additions / Reductions -$275.1M -$94.9M -$2.5M -$44.7M $2.9M
Ending Cash (CF) $141.8M $16.5M $72.6M -$21.3M $17.6M
 
Levered Free Cash Flow $117.5M -$35.3M $44.2M $6.5M -$51.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $716.9M $582.7M -$125.8M -$311M -$205.2M
Depreciation & Amoritzation $98M $139.9M $163.4M $168.9M $136.2M
Stock-Based Compensation $681K $740K $647.6K $367.2K $138.7K
Change in Accounts Receivable $40.2M $17.6M $44.9M $47.4M $20.6M
Change in Inventories -$24.8M $13.6M $91.3M $53.9M $6.1M
Cash From Operations $938.7M $621.3M $85.8M -$11M $47.2M
 
Capital Expenditures $119.1M $209.5M $194.8M $73M $62.1M
Cash Acquisitions $471.7M $423.3M $317.5M -- --
Cash From Investing -$508.1M -$640.1M -$465.7M -$26.6M -$40.1M
 
Dividends Paid (Ex Special Dividend) $106.4M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -$561.3K -- $373.1M $62.3M --
Long-Term Debt Repaid -$15.6M -$20.3M -$15.8M -$74.8M --
Repurchase of Common Stock $141M $256M $127.4K -- --
Other Financing Activities -- -- -$534.2K -- --
Cash From Financing -$261M -$275.2M $343.1M -$11.9M -$16.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $157.5M -$284.5M -$34.6M -$49.2M -$8.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $819.6M $411.8M -$109M -$84M -$14.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $608.8M $527.5M -$72.6M -$186.9M -$174.1M
Depreciation & Amoritzation $62.6M $111.7M $125M $123.8M $102.2M
Stock-Based Compensation $491.6K $538.6K $445.8K $220.4K $72.6K
Change in Accounts Receivable -$15.4M $26.8M -$29M $24.1M -$13.1M
Change in Inventories $1.7M $58.2M $43M $55.7M $18.1M
Cash From Operations $779.3M $556.2M $81.2M $19.3M $4.4M
 
Capital Expenditures $91.8M $159.6M $118.7M $43.9M $52.9M
Cash Acquisitions $310.1M $423.3M -- -- --
Cash From Investing -$485.4M -$601.7M -$113.1M $973K -$32.1M
 
Dividends Paid (Ex Special Dividend) -$106.4M -- -- -- --
Special Dividend Paid $1.6M -- -- -- --
Long-Term Debt Issued $790 -- $65.8M $33.2M $1M
Long-Term Debt Repaid -$13.2M -$17.5M -$15.3M -$71.2M -$42.8M
Repurchase of Common Stock $9.2M $256M -- -- --
Other Financing Activities -- -$229.8K -$149K -- --
Cash From Financing -$247.3M -$273.6M $49.6M -$37.5M $12M
 
Beginning Cash (CF) $1.2B $366.9M $200.1M $153.4M $37.4M
Foreign Exchange Rate Adjustment $2.7M $11.3M -$1.3M $664.1K -$943.8K
Additions / Reductions $61.7M -$307.8M $16.3M -$16.6M -$16.7M
Ending Cash (CF) $1.3B $70.4M $215.1M $137.4M $19.8M
 
Levered Free Cash Flow $687.5M $396.6M -$37.5M -$24.6M -$48.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock