Financhill
Buy
53

HUATF Quote, Financials, Valuation and Earnings

Last price:
$2.10
Seasonality move :
0%
Day range:
$2.10 - $2.10
52-week range:
$1.25 - $2.38
Dividend yield:
3.46%
P/E ratio:
8.10x
P/S ratio:
2.97x
P/B ratio:
0.71x
Volume:
--
Avg. volume:
113
1-year change:
68%
Market cap:
$19B
Revenue:
$5.6B
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.7B $6B $5.6B $7.5B $5.6B
Revenue Growth (YoY) 42.27% -10.16% -6.71% 32.94% -24.71%
 
Cost of Revenues $1.1B $1.5B $1.4B $1.4B $1.1B
Gross Profit $5.6B $4.5B $4.3B $6.1B $4.5B
Gross Profit Margin 83.75% 75.28% 75.81% 81.96% 80.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.5B $1.7B $897.2M $1.6B $2B
Operating Expenses $3.3B $1.2B $1.5B $3.1B $2.4B
Operating Income $2.3B $3.4B $2.8B $3B $2.2B
 
Net Interest Expenses $1B $1.3B $1.2B $1.4B $1.2B
EBT. Incl. Unusual Items $1.3B $2.1B $1.6B $1.6B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $381.6M $414.3M $127.9M $164.9M -$23.1M
Net Income to Company $2B $2.5B $1.8B $2B $2.1B
 
Minority Interest in Earnings $6.9M $39.5M $46.4M $40.3M $23.3M
Net Income to Common Excl Extra Items $1.6B $2.1B $1.6B $1.8B $2.1B
 
Basic EPS (Cont. Ops) $0.15 $0.19 $0.18 $0.19 $0.23
Diluted EPS (Cont. Ops) $0.15 $0.19 $0.17 $0.19 $0.23
Weighted Average Basic Share $9B $9B $9B $9B $9B
Weighted Average Diluted Share $9B $9B $9B $9B $9B
 
EBITDA $2.5B $3.6B $3B $3.3B $2.4B
EBIT $2.3B $3.4B $2.8B $3B $2.2B
 
Revenue (Reported) $6.7B $6B $5.6B $7.5B $5.6B
Operating Income (Reported) $2.3B $3.4B $2.8B $3B $2.2B
Operating Income (Adjusted) $2.3B $3.4B $2.8B $3B $2.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.3B $1.2B $1.2B $822.1M $1B
Revenue Growth (YoY) 48.43% -10.34% 3.63% -31.25% 25.09%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $600.4M $571.8M $692M $496.2M $431.5M
Other Inc / (Exp) $547.3M $289M $668.8M $262.9M $378.8M
Operating Expenses $655.5M $733.4M $717.6M $556.2M $561.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $647.9M $434.4M $613.6M $331.3M $568.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $129.7M $72.7M $129.9M -$778.8K $67.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$8.2M -$13.2M -$9.6M -$11.9M -$36.1K
Net Income to Common Excl Extra Items $510M $348.5M $474.1M $320.2M $500.7M
 
Basic EPS (Cont. Ops) $0.06 $0.04 $0.05 $0.03 $0.05
Diluted EPS (Cont. Ops) $0.06 $0.04 $0.05 $0.03 $0.05
Weighted Average Basic Share $8.9B $9.2B $9.3B $9.5B $9.6B
Weighted Average Diluted Share $8.9B $9.2B $9.3B $10B $9.6B
 
EBITDA -- -- -- -- --
EBIT $1B $857.9M $1.1B $798.4M $874.5M
 
Revenue (Reported) $1.3B $1.2B $1.2B $822.1M $1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1B $857.9M $1.1B $798.4M $874.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $6.8B $5.2B $7.9B $5.7B $6.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.5B $1.4B $1.2B $1B
Gross Profit $5.5B $3.7B $6.6B $4.5B $5.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.8B $1.2B $1.2B $1.4B --
Operating Expenses $2.5B $631.4M $3.6B $1.8B $3.1B
Operating Income $2.9B $3.1B $2.9B $2.7B $2.2B
 
Net Interest Expenses $1.2B $1.3B $1.3B $1.4B $1.1B
EBT. Incl. Unusual Items $1.8B $1.8B $1.6B $1.4B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $446.2M $269.5M $141.1M -$8.6M $96.6M
Net Income to Company $2.4B $2B $1.9B $1.6B $2.5B
 
Minority Interest in Earnings $19.4M $48.8M $34.8M $47.1M $1M
Net Income to Common Excl Extra Items $1.9B $1.7B $1.7B $1.5B $2.3B
 
Basic EPS (Cont. Ops) $0.21 $0.18 $0.19 $0.17 $0.26
Diluted EPS (Cont. Ops) $0.21 $0.18 $0.18 $0.17 $0.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.1B $3.3B $3.2B $2.9B $2.4B
EBIT $2.9B $3.1B $2.9B $2.7B $2.2B
 
Revenue (Reported) $6.8B $5.2B $7.9B $5.7B $6.4B
Operating Income (Reported) $2.9B $3.1B $2.9B $2.7B $2.2B
Operating Income (Adjusted) $2.9B $3.1B $2.9B $2.7B $2.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.3B $1.2B $1.2B $822.1M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $600.4M $571.8M $692M $496.2M $431.5M
Other Inc / (Exp) $547.3M $289M $668.8M $262.9M $378.8M
Operating Expenses $655.5M $733.4M $717.6M $556.2M $561.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $647.9M $434.4M $613.6M $331.3M $568.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $129.7M $72.7M $129.9M -$778.8K $67.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$8.2M -$13.2M -$9.6M -$11.9M -$36.1K
Net Income to Common Excl Extra Items $510M $348.5M $474.1M $320.2M $500.7M
 
Basic EPS (Cont. Ops) $0.06 $0.04 $0.05 $0.03 $0.05
Diluted EPS (Cont. Ops) $0.06 $0.04 $0.05 $0.03 $0.05
Weighted Average Basic Share $8.9B $9.2B $9.3B $9.5B $9.6B
Weighted Average Diluted Share $8.9B $9.2B $9.3B $10B $9.6B
 
EBITDA -- -- -- -- --
EBIT $1B $857.9M $1.1B $798.4M $874.5M
 
Revenue (Reported) $1.3B $1.2B $1.2B $822.1M $1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1B $857.9M $1.1B $798.4M $874.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.5B $7.6B $8.6B $7.3B $6.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- $157.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $93.8B $108.8B $101.4B $105.5B $94.6B
 
Property Plant And Equipment $766.7M $812.5M $904.4M $919.3M $889.1M
Long-Term Investments $51.1B $62.6B $60.6B $65.2B $47.8B
Goodwill $346.1M $445M $485.9M $482.4M $7M
Other Intangibles $807.6M $1.1B $1.1B $1.1B $278.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $109.6B $126.6B $121.8B $127.7B $111.6B
 
Accounts Payable $6.7B $16.3B $15.3B $15.6B $9.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $71.3B $81.3B $74.3B $75.1B $67.6B
 
Long-Term Debt $13.3B $17.2B $18.9B $20.1B $14B
Capital Leases -- -- -- -- --
Total Liabilities $89.4B $104.3B $100.4B $105.6B $89.1B
 
Common Stock $1.4B $1.4B $1.3B $1.3B $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $19.7B $21.7B $21B $21.6B $22.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $495.5M $566.9M $397.2M $438.4M $30.1M
Total Equity $20.2B $22.3B $21.4B $22.1B $22.4B
 
Total Liabilities and Equity $109.6B $126.6B $121.8B $127.7B $111.6B
Cash and Short Terms $9.5B $7.6B $8.6B $7.3B $6.9B
Total Debt $15.1B $22.8B $23.2B $26.5B $19.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $56.2B $49.4B $48.1B $44.7B --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $62.5B $56.4B $53.9B $50.4B --
 
Property Plant And Equipment $780.6M $899.9M $885.2M $901.6M --
Long-Term Investments $59.3B $71B $67.6B $63.7B --
Goodwill $346.6M $445.3M $481M $474.2M --
Other Intangibles $834.5M $1.1B $1B $1.1B --
Other Long-Term Assets -- -- -- -- --
Total Assets $122.2B $126.7B $122.3B $114.8B --
 
Accounts Payable $9.4B $15.2B $15.5B $11.8B --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.1B $17B $17.2B $13.4B --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $101.1B $103.4B $98.8B $89.6B --
 
Common Stock $1.4B $1.4B $1.3B $1.2B --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $520.4M $585.4M $414.8M $459.7M --
Total Equity $21.1B $23.3B $23.5B $25.2B --
 
Total Liabilities and Equity $122.2B $126.7B $122.3B $114.8B --
Cash and Short Terms $56.2B $49.4B $48.1B $44.7B --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2B $2.5B $1.8B $2B $2.1B
Depreciation & Amoritzation $191.5M $222.1M $228.7M $260.6M $245.5M
Stock-Based Compensation $94.8M $37.8M $37M $26.1M $13.4M
Change in Accounts Receivable -$7.4B -$3.1B $2.7B -$2B -$2.4B
Change in Inventories -- -- -- -- --
Cash From Operations -$1.5B -$1.7B $4.3B -$591.7M -$4B
 
Capital Expenditures $145.9M $457.9M $212.6M $236.6M $251M
Cash Acquisitions $17.1M $124.6M $42.9M -- --
Cash From Investing -$2.3B -$11.4B $819.6M -$7.8B $11.8B
 
Dividends Paid (Ex Special Dividend) $391.4M $560.1M $661.7M $673.2M $872.7M
Special Dividend Paid
Long-Term Debt Issued $29B $28.8B $14.7B $14.6B $5.5B
Long-Term Debt Repaid -$23.8B -$22.2B -$18.2B -$10.7B -$12.3B
Repurchase of Common Stock $235.7M $7.6M $1.4M $1.1M $2.1M
Other Financing Activities -$296.6M $1.5B $1B $824.2M $274.3M
Cash From Financing $3.5B $9B -$1.1B $5.9B -$8.7B
 
Beginning Cash (CF) $7.6B $5.8B $6.5B $6.5B $5.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$488.2M -$4.1B $4.5B -$2.3B -$769.2M
Ending Cash (CF) $6.9B $1.6B $11.4B $4.3B $4.7B
 
Levered Free Cash Flow -$1.7B -$2.1B $4.1B -$828.3M -$4.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $440.1M $1.8B -$5.5B $4.4B -$1.5B
 
Capital Expenditures $42.4M $23.9M $28.4M $50.8M $16.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.2B $310.3M -$757.8M -$94.4M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$107.7M -$185.8M -$257.5M -$340.5M -$234.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.8B $4.9B $5.7B $590.3M $5.3B
Long-Term Debt Repaid -$4.7B -$4.6B -$3.9B -$3.1B -$3.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $40.3M $405.2M -$23.1M -$24.4M -$20.1M
Cash From Financing $3.1B $460.6M $1.5B -$2.9B $1.5B
 
Beginning Cash (CF) $29.4B $29.8B $31.5B $27.6B $31.2B
Foreign Exchange Rate Adjustment $12.1M $2.1M -$26.5M $1.5M -$1.1M
Additions / Reductions $4.8B $2.6B -$4.8B $1.4B -$1.1B
Ending Cash (CF) $34.1B $32.4B $26.8B $29B $30.1B
 
Levered Free Cash Flow $397.7M $1.8B -$5.5B $4.4B -$1.5B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $2.4B $2B $1.9B $1.6B $2.5B
Depreciation & Amoritzation $207.7M $226.4M $239.9M $255M $215.8M
Stock-Based Compensation $84.7M $41.4M $33.8M $18.9M $3.9M
Change in Accounts Receivable -$10B $3.4B -$490M $647.2M -$4.3B
Change in Inventories -- -- -- -- --
Cash From Operations -$4.8B $2.4B $3.1B -$1.5B -$2.9B
 
Capital Expenditures $181.3M $463.9M $230.8M $271M $170.5M
Cash Acquisitions -$1.1M $124.9M $41.3M -- $33.7M
Cash From Investing -$2.2B -$13.1B -$1.1B $3.9B $1B
 
Dividends Paid (Ex Special Dividend) $398.8M $561.7M $651.6M $665.6M $866M
Special Dividend Paid
Long-Term Debt Issued $32.6B $20.5B $9B $13.5B --
Long-Term Debt Repaid -$21.7B -$21.7B -$15B -$11.1B --
Repurchase of Common Stock $64.8M $65.4K $1.3M $1.1M $2.1M
Other Financing Activities -$80.9M $1.9B $6.9B -$4.6B --
Cash From Financing $10.9B $5.9B -$926.8M -$2.9B -$22.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7B -$4.6B $1.4B -$376.4M -$1.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5B $1.9B $2.9B -$1.8B -$3.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $440.1M $1.8B -$5.5B $4.4B -$1.5B
 
Capital Expenditures $42.4M $23.9M $28.4M $50.8M $16.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.2B $310.3M -$757.8M -$94.4M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$107.7M -$185.8M -$257.5M -$340.5M -$234.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.8B $4.9B $5.7B $590.3M $5.3B
Long-Term Debt Repaid -$4.7B -$4.6B -$3.9B -$3.1B -$3.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $40.3M $405.2M -$23.1M -$24.4M -$20.1M
Cash From Financing $3.1B $460.6M $1.5B -$2.9B $1.5B
 
Beginning Cash (CF) $29.4B $29.8B $31.5B $27.6B $31.2B
Foreign Exchange Rate Adjustment $12.1M $2.1M -$26.5M $1.5M -$1.1M
Additions / Reductions $4.8B $2.6B -$4.8B $1.4B -$1.1B
Ending Cash (CF) $34.1B $32.4B $26.8B $29B $30.1B
 
Levered Free Cash Flow $397.7M $1.8B -$5.5B $4.4B -$1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock