Financhill
Buy
80

HSYDF Quote, Financials, Valuation and Earnings

Last price:
$23.67
Seasonality move :
33.37%
Day range:
$23.00 - $25.13
52-week range:
$15.00 - $36.00
Dividend yield:
0.57%
P/E ratio:
73.63x
P/S ratio:
5.88x
P/B ratio:
4.31x
Volume:
124
Avg. volume:
408
1-year change:
8.56%
Market cap:
$2.2B
Revenue:
$365M
EPS (TTM):
$0.32
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $349.2M $508M $527.8M $385.9M $365M
Revenue Growth (YoY) 1.28% 45.49% 3.9% -26.89% -5.4%
 
Cost of Revenues $252.3M $329M $354.7M $295.6M $278.2M
Gross Profit $96.9M $179M $173.1M $90.2M $86.8M
Gross Profit Margin 27.75% 35.23% 32.8% 23.39% 23.77%
 
R&D Expenses $23M $26.8M $24.2M $25M $24.8M
Selling, General & Admin $110.5M $121.8M $114.8M $107.1M $97.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $88.7M $101.2M $97.7M $89.4M $86.7M
Operating Income $8.2M $77.8M $75.5M $861.5K $45.9K
 
Net Interest Expenses $1M $1.2M $1.2M $1.2M $1.5M
EBT. Incl. Unusual Items $9.6M $80.2M $75.2M -$190.9M $31.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M $20.4M $19.2M -$19.4M $8.6M
Net Income to Company $9.6M $80.2M $75.2M -$190.9M $31.4M
 
Minority Interest in Earnings -$1M $651K -- -- --
Net Income to Common Excl Extra Items $5.2M $59.8M $56.1M -$171.6M $22.8M
 
Basic EPS (Cont. Ops) $0.06 $0.61 $0.59 -$1.80 $0.24
Diluted EPS (Cont. Ops) $0.06 $0.61 $0.59 -$1.80 $0.24
Weighted Average Basic Share $96.3M $96.3M $95.3M $95M $95M
Weighted Average Diluted Share $96.3M $96.3M $95.3M $95M $95M
 
EBITDA $77.8M $151.2M $146.1M $72.5M $52.7M
EBIT $8.2M $77.8M $75.5M $861.5K $45.9K
 
Revenue (Reported) $349.2M $508M $527.8M $385.9M $365M
Operating Income (Reported) $8.2M $77.8M $75.5M $861.5K $45.9K
Operating Income (Adjusted) $8.2M $77.8M $75.5M $861.5K $45.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $131.2M $128.4M $95.2M $90.9M $97.3M
Revenue Growth (YoY) 66.05% -2.13% -25.88% -4.51% 7.03%
 
Cost of Revenues $83.9M $82.8M $68.4M $68.6M $69.2M
Gross Profit $47.2M $45.6M $26.8M $22.2M $28M
Gross Profit Margin 36% 35.54% 28.13% 24.47% 28.84%
 
R&D Expenses $6.5M $5.9M $11.4M -- --
Selling, General & Admin $31.4M $27.5M $27M $24.9M $25.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $31.4M $27.5M $27M $24.9M $25.7M
Operating Income $15.8M $18.2M -$271.9K -$2.7M $2.3M
 
Net Interest Expenses $325.5K $284.2K $290K $361.6K $398.3K
EBT. Incl. Unusual Items $16.6M $18.8M $360.9K -$4.8M $2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $6.2M -$198.2K -$1M $96.3K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $737.5K -- -- -- --
Net Income to Common Excl Extra Items $10.7M $12.5M $559.1K -$3.8M $2.4M
 
Basic EPS (Cont. Ops) $0.10 $0.13 $0.01 -$0.04 $0.03
Diluted EPS (Cont. Ops) $0.10 $0.13 $0.01 -$0.04 $0.03
Weighted Average Basic Share $96.3M $95.3M $95.1M $95M $94.7M
Weighted Average Diluted Share $96.3M $95.3M $95.1M $95M $94.7M
 
EBITDA $34.4M $34.9M $17.4M $10.8M $14.6M
EBIT $15.8M $18.2M -$271.9K -$2.7M $2.3M
 
Revenue (Reported) $131.2M $128.4M $95.2M $90.9M $97.3M
Operating Income (Reported) $15.8M $18.2M -$271.9K -$2.7M $2.3M
Operating Income (Adjusted) $15.8M $18.2M -$271.9K -$2.7M $2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $423.5M $516.6M $482.3M $356.7M $381.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $263.8M $319.5M $321.7M $265M $273.6M
Gross Profit $159.6M $197.1M $160.6M $91.7M $107.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.6M $26.4M $23.5M -- --
Selling, General & Admin $117.3M $117.2M $113.7M $100.9M $100.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $117.3M $117.2M $113.7M $100.9M $100.5M
Operating Income $42.3M $80M $46.9M -$9.2M $7.4M
 
Net Interest Expenses $1.1M $1.2M $1.3M $1.3M $1.7M
EBT. Incl. Unusual Items $42.8M $80.4M $50.7M -$199.5M $41M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.8M $20.1M $14.4M -$24.7M $10.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$589.9K $13K -- -- --
Net Income to Common Excl Extra Items $26M $60.3M $36.3M -$174.8M $30.5M
 
Basic EPS (Cont. Ops) $0.28 $0.63 $0.38 -$1.84 $0.32
Diluted EPS (Cont. Ops) $0.28 $0.63 $0.38 -$1.84 $0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $113.9M $150.5M $119.7M $53.1M $58.5M
EBIT $42.3M $80M $46.9M -$9.2M $7.4M
 
Revenue (Reported) $423.5M $516.6M $482.3M $356.7M $381.5M
Operating Income (Reported) $42.3M $80M $46.9M -$9.2M $7.4M
Operating Income (Adjusted) $42.3M $80M $46.9M -$9.2M $7.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $240M $249.2M $204.3M $174.3M $190.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $147.5M $158.9M $143.4M $130.2M $136.1M
Gross Profit $92.5M $90.3M $60.9M $44.1M $54.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.5M $12.2M $11.5M -- --
Selling, General & Admin $60.3M $55.8M $54.5M $48.3M $51.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $60.3M $55.8M $54.5M $48.3M $51.4M
Operating Income $32.1M $34.6M $6.4M -$4.2M $3.2M
 
Net Interest Expenses $579.4K $564.2K $605.6K $687.7K $874.1K
EBT. Incl. Unusual Items $32M $32.6M $8.5M -$5.7M $4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.2M $10.7M $6.2M -$114.1K $1.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $650.6K -- -- -- --
Net Income to Common Excl Extra Items $20.9M $21.8M $2.2M -$5.6M $2.1M
 
Basic EPS (Cont. Ops) $0.21 $0.23 $0.02 -$0.06 $0.02
Diluted EPS (Cont. Ops) $0.21 $0.23 $0.02 -$0.06 $0.02
Weighted Average Basic Share $192.5M $191.2M $190.1M $190M $189.4M
Weighted Average Diluted Share $192.5M $191.2M $190.1M $190M $189.4M
 
EBITDA $68M $67.5M $41.4M $21.6M $27.5M
EBIT $32.1M $34.6M $6.4M -$4.2M $3.2M
 
Revenue (Reported) $240M $249.2M $204.3M $174.3M $190.7M
Operating Income (Reported) $32.1M $34.6M $6.4M -$4.2M $3.2M
Operating Income (Adjusted) $32.1M $34.6M $6.4M -$4.2M $3.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $191.5M $164.2M $156.4M $134.5M $172.3M
Short Term Investments $198.3K $226.3K $216.4K $245.5K $352.8K
Accounts Receivable, Net $88.4M $128.2M $131.9M $77.5M $87.6M
Inventory $52.9M $77.5M $93.9M $83.5M $83.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.9M $7.8M $9.7M $18M $17.2M
Total Current Assets $345M $377.9M $392M $313.6M $355.5M
 
Property Plant And Equipment $380M $362.2M $367.6M $318.1M $307.3M
Long-Term Investments $155.5M $92.4M $83.7M $59.6M $5.2M
Goodwill $140.8M $125.6M $114.5M -- --
Other Intangibles $230.9M $205.6M $188.2M $85.2M $81.3M
Other Long-Term Assets $983.9K $1.1M $1M $667.1K $722K
Total Assets $1.3B $1.2B $1.2B $787.2M $759.8M
 
Accounts Payable $21.8M $31.8M $27M $20.1M $21.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $3.9M $4.4M $4.6M $5M
Other Current Liabilities $20.6M $24M $29.3M $21.9M $18.7M
Total Current Liabilities $72M $116.4M $123.7M $77.4M $92.9M
 
Long-Term Debt $73.2M $149.7M $162.3M $131.4M $103M
Capital Leases -- -- -- -- --
Total Liabilities $271.2M $366.1M $378.5M $262.6M $231.9M
 
Common Stock $64.3M $58.5M $53.3M $46.9M $47.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $931.1M $814.5M $781.1M $524.6M $527.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $64.9M -- -- -- --
Total Equity $996M $814.5M $781.1M $524.6M $527.9M
 
Total Liabilities and Equity $1.3B $1.2B $1.2B $787.2M $759.8M
Cash and Short Terms $191.5M $164.2M $156.4M $134.5M $172.3M
Total Debt $83.9M $169.6M $186M $152.7M $120.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $165.8M $122.5M $142.6M $138.4M $139.8M
Short Term Investments $247.5K $155.5K $194.9K $344.8K --
Accounts Receivable, Net $120.3M $121.6M $90.4M $84.8M $85.2M
Inventory $69.2M $87.5M $88.6M $96.5M $83.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.5M $8.8M $10M $12M --
Total Current Assets $363M $340.4M $331.8M $331.9M $317.7M
 
Property Plant And Equipment $401.5M $343M $324.3M $337.4M $310.8M
Long-Term Investments $130.2M $70.2M $63.9M $60.6M $2.8M
Goodwill $134.5M $106.8M $106.8M -- --
Other Intangibles $220.4M $174.8M $175.7M $86.2M --
Other Long-Term Assets $1.2M $963.6K $870.5K $694.1K --
Total Assets $1.3B $1B $1B $827.5M $725.8M
 
Accounts Payable $39.6M $31M $21M $24.2M $20.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.3M $3.9M $4.2M $5.2M --
Other Current Liabilities $35M $50.1M $24.9M $20.4M --
Total Current Liabilities $211.4M $154.9M $79.8M $81M $72.9M
 
Long-Term Debt $77.3M $121.6M $136.4M $130.7M $95.9M
Capital Leases -- -- -- -- --
Total Liabilities $407.9M $362.7M $299.9M $261.9M $205.7M
 
Common Stock $63.6M $49.1M $47.6M $49.6M $48.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $858.7M $684.7M $714.7M $565.7M $520.2M
 
Total Liabilities and Equity $1.3B $1B $1B $827.5M $725.8M
Cash and Short Terms $165.8M $122.5M $142.6M $138.4M $139.8M
Total Debt $89.1M $139M $157.8M $153.3M $113.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.6M $80.2M $75.2M -$190.9M $31.4M
Depreciation & Amoritzation $69.7M $73.5M $70.7M $71.7M $52.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$23.9M -$50M -$12.1M $43.1M -$6.2M
Change in Inventories -$993.2K -$29.6M -$18.7M $4.2M $4.7M
Cash From Operations $90.1M $87.9M $80.1M $88M $49.3M
 
Capital Expenditures $13.1M $42.8M $66.9M $36.7M $35M
Cash Acquisitions -- -- -- -- $656K
Cash From Investing -$39.4M -$173.4M -$63.9M -$41.2M $9.7M
 
Dividends Paid (Ex Special Dividend) $18.2M $17.2M $15.5M $17.7M $12.5M
Special Dividend Paid
Long-Term Debt Issued $8.8M $208M $117.8M $17.7M $30.5M
Long-Term Debt Repaid -$14.7M -$114M -$73M -$49M -$49.1M
Repurchase of Common Stock $5.9M $1.5K $36.9M $2.7M $2.6M
Other Financing Activities -$5.9M -$131.7M -$10 -- --
Cash From Financing -$34.1M $72.3M -$11.8M -$56.2M -$38.5M
 
Beginning Cash (CF) $181M $154.6M $149.7M $125.2M $153.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.6M -$10.9M $8.5M -$6.8M $26.1M
Ending Cash (CF) $195.5M $146M $162.4M $120.9M $185M
 
Levered Free Cash Flow $77M $45.1M $13.1M $51.3M $14.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $157.2M $110.5M $127.2M $120.6M $125.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $60.9M --
Depreciation & Amoritzation -- -- $8.4M $8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$34.6M --
Change in Inventories -- -- -- -$4.7M --
Cash From Operations -- -- $6.3M $47.4M --
 
Capital Expenditures -- $7.6M $4.5M $10.7M $8.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$19.9M -$19.3M --
 
Dividends Paid (Ex Special Dividend) -- -- $1.1M $6.6M $276.3K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$8.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $10.9M -$16.8M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$3.5M $10.6M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $1.8M $36.6M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $343.2M $248.5M $268M $246.7M $270.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock