Financhill
Sell
45

HPIFF Quote, Financials, Valuation and Earnings

Last price:
$0.56
Seasonality move :
9.48%
Day range:
$0.56 - $0.56
52-week range:
$0.45 - $0.60
Dividend yield:
5.49%
P/E ratio:
6.61x
P/S ratio:
0.35x
P/B ratio:
1.04x
Volume:
--
Avg. volume:
500
1-year change:
25.73%
Market cap:
$6.5B
Revenue:
$15.7B
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13.5B $16.1B $15.8B $16.3B $15.7B
Revenue Growth (YoY) -0.6% 20.7% -1.82% 3.3% -3.91%
 
Cost of Revenues $11.2B $17.2B $15.8B $15.3B $14.3B
Gross Profit $2.2B -$1.2B -$62.5M $1B $1.3B
Gross Profit Margin 16.68% -7.24% -0.4% 6.26% 8.49%
 
R&D Expenses -- $428.1K -- -- --
Selling, General & Admin $267.2M $748.5M $400.4M $255.2M $249.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $362.2M $360.2M $250.3M $182.7M $374.1M
Operating Income $1.9B -$1.5B -$312.8M $836.7M $954.8M
 
Net Interest Expenses $622.7M $685.5M $612.7M $517.9M $455.1M
EBT. Incl. Unusual Items $1.1B -$1.7B -$883.1M $294.2M $795.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $205.8M -$259.2M -$78.5M $137.5M $281.9M
Net Income to Company $901.9M -$1.1B -$92.3M $678.6M $949.8M
 
Minority Interest in Earnings -$258.3M -$278.6M -$109.6M $37.7M $157.4M
Net Income to Common Excl Extra Items $643.6M -$1.1B -$92.3M $544.9M $949.8M
 
Basic EPS (Cont. Ops) $0.05 -$0.08 $0.00 $0.05 $0.08
Diluted EPS (Cont. Ops) $0.05 -$0.08 $0.00 $0.05 $0.08
Weighted Average Basic Share $12.3B $9.9B $9.9B $10.1B $10.2B
Weighted Average Diluted Share $12.3B $9.9B $9.9B $10.2B $10.2B
 
EBITDA $3.5B $214M $1.1B $2.3B $2.4B
EBIT $1.7B -$1.5B -$312.8M $836.7M $954.8M
 
Revenue (Reported) $13.5B $16.1B $15.8B $16.3B $15.7B
Operating Income (Reported) $1.9B -$1.5B -$312.8M $836.7M $954.8M
Operating Income (Adjusted) $1.7B -$1.5B -$312.8M $836.7M $954.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $3.8B $3.1B $3.9B $3B $4.6B
Revenue Growth (YoY) 38.09% -19.5% 24.91% -22.23% 52.91%
 
Cost of Revenues $3.5B $3.1B $3.6B $2.8B $4.1B
Gross Profit $261.3M $11.3M $232.1M $222.2M $494.5M
Gross Profit Margin 6.91% 0.36% 5.98% 7.36% 10.72%
 
R&D Expenses $119K -- -- -- $743.1K
Selling, General & Admin $54.3M -- -- -- $71.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $44.5M $49.5M $44.6M $41.4M $132.6M
Operating Income $216.9M -$38.2M $187.5M $180.8M $361.9M
 
Net Interest Expenses $150.8M $147.1M $125.6M $108.2M $128.6M
EBT. Incl. Unusual Items $392.2M -$139.2M $93.3M $130.7M $260.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.2M -$20.4M $35M $39.3M $68M
Net Income to Company $629.4M $216.3M $383.7M $524.7M --
 
Minority Interest in Earnings -$23M -$15.3M $8.8M $20.8M $99M
Net Income to Common Excl Extra Items $330.1M $141.1M $215M $208.7M $371.8M
 
Basic EPS (Cont. Ops) $0.03 $0.02 $0.02 $0.02 $0.03
Diluted EPS (Cont. Ops) $0.03 $0.02 $0.02 $0.02 $0.03
Weighted Average Basic Share $10.7B $9.9B $10.2B $10.2B $10.9B
Weighted Average Diluted Share $10.7B $9.9B $12.2B $10.2B $10.9B
 
EBITDA $546.8M $328.6M $547.9M $546.2M $828.9M
EBIT $546.8M -$38.2M $187.5M $180.8M $361.9M
 
Revenue (Reported) $3.8B $3.1B $3.9B $3B $4.6B
Operating Income (Reported) $216.9M -$38.2M $187.5M $180.8M $361.9M
Operating Income (Adjusted) $546.8M -$38.2M $187.5M $180.8M $361.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $15.8B $15.4B $16.7B $15.2B $16.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.8B $17.2B $16.4B $14.1B $15B
Gross Profit $2B -$1.8B $317.5M $1.1B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $272.4M -- -- -- $274.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $328.7M $490.3M $416.3M $277.4M $429M
Operating Income $1.7B -$2.3B -$98.9M $782.3M $1.1B
 
Net Interest Expenses $574.8M $645.7M $551.3M $474.2M $447.4M
EBT. Incl. Unusual Items $1.2B -$2.6B -$489.5M $519.2M $915.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $186.6M -$393M $8.6M $185.2M $306.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$233.8M -$423.5M -$56.5M $101.1M $226.1M
Net Income to Common Excl Extra Items $795.5M -$1.5B $102.8M $815.8M $1.1B
 
Basic EPS (Cont. Ops) $0.07 -$0.11 $0.02 $0.07 $0.08
Diluted EPS (Cont. Ops) $0.07 -$0.11 $0.01 $0.07 $0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B -$768.1M $1.3B $2.3B $2.8B
EBIT $1.8B -$2.3B -$98.9M $782.3M $1.1B
 
Revenue (Reported) $15.8B $15.4B $16.7B $15.2B $16.5B
Operating Income (Reported) $1.7B -$2.3B -$98.9M $782.3M $1.1B
Operating Income (Adjusted) $1.8B -$2.3B -$98.9M $782.3M $1.1B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $8.4B $7.6B $8.6B $7.3B $8.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6B $7.6B $8.1B $6.7B $7.4B
Gross Profit $811.1M $94.4M $430.5M $540.5M $833.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $426K -- -- -- $743.1K
Selling, General & Admin $108.6M -- -- -- $114.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $120M $120.7M $118.2M $89.9M $175.5M
Operating Income $691.1M -$26.3M $312.3M $450.6M $658M
 
Net Interest Expenses $311.1M $307.6M $260.8M $226.2M $225.4M
EBT. Incl. Unusual Items $744.3M -$240.8M $127.8M $359.3M $478.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $116.1M -$15M $68.5M $112.3M $136.3M
Net Income to Company $629.4M $216.3M $383.7M $524.7M --
 
Minority Interest in Earnings -$107.1M -$35M $15.4M $76.5M $145M
Net Income to Common Excl Extra Items $521.2M $219.4M $387.4M $523.4M $683.1M
 
Basic EPS (Cont. Ops) $0.04 $0.03 $0.04 $0.04 $0.05
Diluted EPS (Cont. Ops) $0.04 $0.02 $0.03 $0.04 $0.05
Weighted Average Basic Share $23.3B $19.7B $20.1B $20.5B $21.1B
Weighted Average Diluted Share $23.3B $25.4B $24.6B $20.5B $21.1B
 
EBITDA $1.1B $722.6M $1B $1.2B $1.6B
EBIT $1.1B -$26.3M $312.3M $450.6M $658M
 
Revenue (Reported) $8.4B $7.6B $8.6B $7.3B $8.2B
Operating Income (Reported) $691.1M -$26.3M $312.3M $450.6M $658M
Operating Income (Adjusted) $1.1B -$26.3M $312.3M $450.6M $658M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $967.2M $903.7M $769.2M $801.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6B $1.5B $1.8B $1.7B $1.6B
Inventory $398.1M $959.6M $566.4M $634.6M $706.9M
Prepaid Expenses $135.4M $411M $550.7M $449.1M $559.9M
Other Current Assets $300M $526.4M $251.3M $241.9M $189.8M
Total Current Assets $4B $4.6B $4.2B $4B $4B
 
Property Plant And Equipment $29.2B $21.9B $20.3B $20.8B $18.7B
Long-Term Investments -- $6B $6B $6.3B $6.5B
Goodwill $132.3M $69.2M $54.2M $52.8M $51.2M
Other Intangibles $1.4B $952.5M $888.4M $857.1M $867.6M
Other Long-Term Assets $456.2M $236.7M $85.9M $44.4M $91.2M
Total Assets $37.2B $34.4B $32.1B $31.9B $30.7B
 
Accounts Payable $2.8B $1.9B $1.9B $1.6B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $14.1M $338.6M $13.6M $15.6M $190.5M
Total Current Liabilities $9.5B $10.3B $9.1B $8.9B $8.9B
 
Long-Term Debt $11.8B $15.2B $15.6B $14.4B $12.7B
Capital Leases -- -- -- -- --
Total Liabilities $22.4B $26.2B $25.2B $23.9B $22.2B
 
Common Stock $1.5B $1.5B $1.4B $1.4B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity $11.4B $6.2B $5.2B $5.8B $5.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.4B $1.8B $1.6B $2B $2.6B
Total Equity $14.8B $8B $6.7B $7.8B $8.4B
 
Total Liabilities and Equity $37.2B $34.2B $32B $31.7B $30.5B
Cash and Short Terms $1.1B $967.2M $903.7M $769.2M $801.6M
Total Debt $17B $17.5B $17.4B $18.3B $15.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $1.3B $879.4M $950.1M $784.6M $955.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.7B $1.9B $1.4B $1.7B
Inventory $470.9M $715.7M $797.9M $762.9M $669.3M
Prepaid Expenses $134M $325.7M $505.9M $622.1M $536.6M
Other Current Assets $239.6M $206.3M $206.7M $241.1M --
Total Current Assets $4.4B $4B $4.5B $4B $4.4B
 
Property Plant And Equipment $20.9B $20.7B $19.1B $18.7B $23.1B
Long-Term Investments -- $6B $6B $6.4B $7.1B
Goodwill $133.7M $65.8M $51.6M $51.4M --
Other Intangibles $1.1B $892.6M $840.3M $822.6M --
Other Long-Term Assets $213M $110.7M $78.3M $53.1M --
Total Assets $32.6B $32.4B $31.1B $30.6B $36.3B
 
Accounts Payable $2B $1.6B $1.6B $1.2B $1.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6.7M $5.5M $6.7M $212.9M --
Total Current Liabilities $9.2B $8.8B $7.8B $9.2B $11.7B
 
Long-Term Debt $8.8B $15.4B $15.9B $13.2B $13.2B
Capital Leases -- -- -- -- --
Total Liabilities $18.9B $24.8B $24.2B $22.9B $25.4B
 
Common Stock $1.5B $1.5B $1.4B $1.4B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6B $1.7B $1.5B $1.9B $4.5B
Total Equity $13.7B $7.4B $6.8B $7.6B $10.7B
 
Total Liabilities and Equity $32.6B $32.2B $31B $30.4B $36.1B
Cash and Short Terms $1.3B $879.4M $950.1M $784.6M $955.1M
Total Debt $13.9B $17.1B $17.9B $16.9B $16.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $901.9M -$1.1B -$92.3M $678.6M $949.8M
Depreciation & Amoritzation $1.7B $1.7B $1.5B $1.5B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $86.4M $206M -$139.3M $91.6M -$8M
Change in Inventories $146.7M -$544M $328.5M -$81.1M -$80.9M
Cash From Operations $3.8B -$690.5M $1.6B $1.5B $2.4B
 
Capital Expenditures $2.8B $2.1B $1.5B $1.5B $1.3B
Cash Acquisitions $1.1M $716.5M -- -- --
Cash From Investing -$2.7B -$2B -$1.4B -$1B -$530.5M
 
Dividends Paid (Ex Special Dividend) -$1.1B $382.3M $366.4M $402.3M $326.9M
Special Dividend Paid
Long-Term Debt Issued $10B $16.4B $14.9B $13.1B $15.7B
Long-Term Debt Repaid -$11.6B -$12.6B -$15B -$15.9B -$16.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.7B -$595.3M $1.1B $3.1B $979.1M
Cash From Financing -$1.1B $2.5B -$172.8M -$521.1M -$1.8B
 
Beginning Cash (CF) $952.2M $955.6M $903.7M $769.2M $801.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.6M -$133.9M $28.5M -$104.1M $55M
Ending Cash (CF) $980.8M $821.7M $932.2M $665.1M $856.6M
 
Levered Free Cash Flow $1.1B -$2.7B $45.1M -$15.8M $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$629.4M -$216.3M -$383.7M -$524.7M --
Depreciation & Amoritzation -$949.2M -$733.9M -$720.8M -$734.2M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$445.8M $261.8M $87.3M -$109.8M --
Change in Inventories $94.8M -$201.3M $265M $145M --
Cash From Operations -$91M $687.9M $1.1B $749.8M --
 
Capital Expenditures $368.3M $351.3M $319.2M $263.9M --
Cash Acquisitions -- -- $788K -- --
Cash From Investing -$634.6M -$358.4M -$315.3M -$277.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.4B $3.7B $2.4B $4B --
Long-Term Debt Repaid -$3B -$3.4B -$3.7B -$4B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$94.6M $202.9M $1.1B -$834.7K --
Cash From Financing $672.1M -$69.2M -$745.3M -$423.6M --
 
Beginning Cash (CF) $1.3B $1.1B $996.2M $832.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$53.5M $260.3M $60.3M $49.2M --
Ending Cash (CF) $1.2B $1.3B $1.1B $881.5M --
 
Levered Free Cash Flow -$459.3M $336.6M $801.7M $486M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$1.1B $1.2B $2.5B $3.5B
 
Capital Expenditures $2.8B $1.8B $1.5B $1.3B $1.6B
Cash Acquisitions $611.9M $722.7M $1.3M $1.1M $8.6M
Cash From Investing -$2.8B -$1.4B -$1.4B -$910.5M -$349.2M
 
Dividends Paid (Ex Special Dividend) -$1.1B $385.7M $346.7M $283M $327.2M
Special Dividend Paid
Long-Term Debt Issued $10.3B $17.6B $15.1B $12.3B --
Long-Term Debt Repaid -$9.4B -$15.3B -$16B -$14.5B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $156M $191.2M $2.4B $1.8B --
Cash From Financing -$113.9M $2B $375M -$1.7B -$3.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $379.2M -$486.6M $174.7M -$188.7M $31.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$2.8B -$266.2M $1.2B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $955.3M $1.5B $1.7B $1.8B $2.2B
 
Capital Expenditures $1.3B $970.6M $940.1M $734.6M $797.4M
Cash Acquisitions $610.8M -- $2.1M -- $8.6M
Cash From Investing -$1.6B -$839.7M -$880M -$721.5M -$262.6M
 
Dividends Paid (Ex Special Dividend) -$421.6M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10.1B $10.6B $9.5B $10.3B $4.2B
Long-Term Debt Repaid -$7.6B -$10.7B -$12B -$10.8B -$5.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$511.5M $572.4M $2.7B $281.5M $932.7M
Cash From Financing $860.1M -$489.6M -$627.3M -$1B -$1.9B
 
Beginning Cash (CF) $3.4B $3B $3B $2.3B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $237.7M $200.2M $147.9M $62.5M -$10.4M
Ending Cash (CF) $3.6B $3.2B $3.1B $2.3B $2B
 
Levered Free Cash Flow $154.8M $558.9M $715M $1.1B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock