Financhill
Buy
63

DIPGF Quote, Financials, Valuation and Earnings

Last price:
$0.26
Seasonality move :
-4.06%
Day range:
$0.26 - $0.26
52-week range:
$0.15 - $0.26
Dividend yield:
6.36%
P/E ratio:
5.08x
P/S ratio:
0.28x
P/B ratio:
0.97x
Volume:
--
Avg. volume:
2K
1-year change:
70.81%
Market cap:
$4.8B
Revenue:
$17.1B
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13.9B $15.9B $17.2B $17.2B $17.1B
Revenue Growth (YoY) 0.26% 16.19% 8.13% 0.45% -0.79%
 
Cost of Revenues $11.3B $16.2B $16.2B $15.3B $14.7B
Gross Profit $2.6B -$356.6M $1B $1.9B $2.4B
Gross Profit Margin 18.47% -2.25% 5.84% 11.27% 14.32%
 
R&D Expenses $1.5M $5M $3.7M $3.8M $3.5M
Selling, General & Admin $440.8M $1.9B $1.7B $1.7B $620.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $674.6M $534.5M $522.3M $669.3M $768.3M
Operating Income $1.9B -$891.2M $480.2M $1.3B $1.7B
 
Net Interest Expenses $985.6M $1B $995.6M $867.9M $791.4M
EBT. Incl. Unusual Items $1B -$2B -$295.3M $469M $837.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $273.7M $97.3M $126.1M $362.2M $245.2M
Net Income to Company $770.3M -$1.8B -$129M $424.4M $952.9M
 
Minority Interest in Earnings -$329.8M -$407.9M -$68.5M $231.5M $326.8M
Net Income to Common Excl Extra Items $440.5M -$1.8B -$129M $424.4M $952.9M
 
Basic EPS (Cont. Ops) $0.01 -$0.08 -$0.00 $0.01 $0.03
Diluted EPS (Cont. Ops) $0.01 -$0.08 -$0.00 $0.01 $0.03
Weighted Average Basic Share $29.9B $18.5B $18.5B $18.5B $18.5B
Weighted Average Diluted Share $29.9B $18.5B $18.5B $18.5B $18.5B
 
EBITDA $4.1B $1.2B $2.5B $3.2B $3.8B
EBIT $2B -$891.2M $480.2M $1.3B $1.7B
 
Revenue (Reported) $13.9B $15.9B $17.2B $17.2B $17.1B
Operating Income (Reported) $1.9B -$891.2M $480.2M $1.3B $1.7B
Operating Income (Adjusted) $2B -$891.2M $480.2M $1.3B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.8B $4.6B $4.5B $4.6B $4.5B
Revenue Growth (YoY) 8.49% 22% -3.14% 1.93% -1.48%
 
Cost of Revenues $4B $4.4B $3.9B $4B $3.6B
Gross Profit -$191.5M $185.8M $597.6M $604.2M $940.5M
Gross Profit Margin -5.06% 4.02% 13.36% 13.25% 20.94%
 
R&D Expenses $17.6K $819.5K $428.9K $473.9K $431.6K
Selling, General & Admin -- -- -- $88.2M $90M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $142.9M $135.3M $118.2M $135.4M $291M
Operating Income -$334.4M $50.5M $479.4M $468.8M $649.4M
 
Net Interest Expenses $254.6M $241.4M $193.1M $195.7M $150.1M
EBT. Incl. Unusual Items -$497.4M -$144.7M $347.3M $296.3M $483M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$27.1M $22M $70.9M $81.4M $113.1M
Net Income to Company -$371.4M -$200.1M -$271.7M -$596.1M --
 
Minority Interest in Earnings -$115.5M -$16.6M $120.6M $115.2M $170.4M
Net Income to Common Excl Extra Items -$366M -$109.3M $302.4M $299.9M $468.4M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 $0.01 $0.01 $0.02
Diluted EPS (Cont. Ops) -- -$0.01 $0.01 $0.01 $0.02
Weighted Average Basic Share $18.5B $18.5B $18.5B $18.5B $18.5B
Weighted Average Diluted Share $18.5B $18.5B $18.5B $18.5B $18.5B
 
EBITDA $176.8M $564.6M $964.9M $1B --
EBIT -$334.4M $50.5M $479.4M $468.8M $649.4M
 
Revenue (Reported) $3.8B $4.6B $4.5B $4.6B $4.5B
Operating Income (Reported) -$334.4M $50.5M $479.4M $468.8M $649.4M
Operating Income (Adjusted) -$334.4M $50.5M $479.4M $468.8M $649.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.5B $17.6B $17B $17B $16.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14B $17.8B $15.5B $14.6B $13.8B
Gross Profit $1.5B -$195.3M $1.5B $2.4B $3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $6.1M $3.2M $3.7M $3.5M
Selling, General & Admin -- -- -- $88.2M $623.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $832.8M $679.4M $669.2M $1B $1B
Operating Income $644.4M -$874.7M $814.3M $1.4B $2B
 
Net Interest Expenses $1B $1B $850.9M $800.5M $684.5M
EBT. Incl. Unusual Items -$155.3M -$1.8B $232.9M $781.4M $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $156.9M $123.7M $164.2M $429.4M $297.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $61.6M -$421.6M $137.1M $330.9M $424M
Net Income to Common Excl Extra Items $140.2M -$1.8B $371M $742.8M $1.4B
 
Basic EPS (Cont. Ops) $0.00 -$0.07 $0.01 $0.02 $0.05
Diluted EPS (Cont. Ops) -- -$0.07 $0.01 $0.02 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.8B $1.2B $2.8B $3.4B --
EBIT $644.4M -$874.7M $814.3M $1.4B $2B
 
Revenue (Reported) $15.5B $17.6B $17B $17B $16.8B
Operating Income (Reported) $644.4M -$874.7M $814.3M $1.4B $2B
Operating Income (Adjusted) $644.4M -$874.7M $814.3M $1.4B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.6B $13.2B $12.9B $12.6B $12.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.6B $12.2B $11.5B $10.8B $10B
Gross Profit $963.4M $1B $1.3B $1.8B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $141.5K $1.2M $897.5K $820.4K $869.8K
Selling, General & Admin $109.5M -- -- $88.2M $233.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $365.8M $354.6M $318.3M $431.5M $502.9M
Operating Income $597.6M $663.2M $1B $1.4B $1.8B
 
Net Interest Expenses $756.1M $765.7M $624.3M $561.4M $460.1M
EBT. Incl. Unusual Items -$4.5M $22M $527.2M $845.4M $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $95.2M $122M $157.4M $228.7M $280.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$213.1M -$28.1M $175.2M $278.5M $375.8M
Net Income to Common Excl Extra Items -$93M $88.2M $573.8M $893.6M $1.3B
 
Basic EPS (Cont. Ops) -$0.00 $0.01 $0.02 $0.03 $0.05
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.02 $0.03 $0.05
Weighted Average Basic Share $80.5B $55.5B $55.5B $55.5B $55.5B
Weighted Average Diluted Share $80.5B $55.5B $55.5B $55.5B $55.5B
 
EBITDA $1.2B $2.2B $2.5B $2.9B $2.2B
EBIT $658.6M $663.2M $1B $1.4B $1.8B
 
Revenue (Reported) $11.6B $13.2B $12.9B $12.6B $12.3B
Operating Income (Reported) $597.6M $663.2M $1B $1.4B $1.8B
Operating Income (Adjusted) $658.6M $663.2M $1B $1.4B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.3B $1.8B $1.5B $1.3B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $3B $2.7B $2.8B $2.9B
Inventory $481.5M $979.8M $616.1M $512.5M $661M
Prepaid Expenses $225.8M $537.1M $752.9M $422.6M $357.6M
Other Current Assets $407.6M $594M $376.9M $523.7M $720.6M
Total Current Assets $5.2B $7.2B $6.2B $5.7B $6B
 
Property Plant And Equipment $32.5B $33.9B $32.3B $32.2B $33.3B
Long-Term Investments -- $3.7B $3.8B $3.7B $3.6B
Goodwill $116.8M $119.7M $110.6M $107.6M $88.1M
Other Intangibles $491.5M $535.8M $546.7M $531.5M $648M
Other Long-Term Assets $436.8M $684.6M $1B $930.4M $944.8M
Total Assets $42.9B $46.5B $43.9B $42.9B $44.2B
 
Accounts Payable $2.9B $4.1B $3.8B $3.1B $3.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $418.1M $1B $768.2M $417.3M $1.2B
Total Current Liabilities $12.1B $15.1B $14.7B $12.9B $13.8B
 
Long-Term Debt $15B $24.2B $22.8B $23.7B $23.6B
Capital Leases -- -- -- -- --
Total Liabilities $28.9B $39.6B $37.8B $36.8B $37.6B
 
Common Stock $2.8B $2.9B $2.7B $2.6B $2.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $11.2B $4.6B $4B $3.9B $4.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.8B $2.2B $2B $2.1B $2.3B
Total Equity $14B $6.8B $6B $6B $6.5B
 
Total Liabilities and Equity $42.9B $46.4B $43.8B $42.8B $44.1B
Cash and Short Terms $1.3B $1.8B $1.5B $1.3B $1.1B
Total Debt $22.7B $26.6B $26.3B $27.8B $27B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.6B $1.5B $1.5B $1.6B $1.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.7B $2.5B $2.5B $2.9B $2.9B
Inventory $495.8M $678.9M $565.9M $547.5M $496.2M
Prepaid Expenses $266.7M $933.4M $567.6M $606.8M $499.6M
Other Current Assets $433.2M $245.6M $355.1M $581.4M --
Total Current Assets $5.8B $6.2B $5.7B $6.5B $6.2B
 
Property Plant And Equipment $31.7B $29.5B $29.5B $31.9B $33.1B
Long-Term Investments $3.8B $3.5B $3.6B $3.9B $3.7B
Goodwill $117.9M $107.1M $104.6M $91.7M --
Other Intangibles $644.4M $626.2M $635.9M $588M --
Other Long-Term Assets $719.2M $917.2M $1B $1.3B --
Total Assets $43.5B $41.6B $41.2B $44.7B $45.5B
 
Accounts Payable $2.9B $3.3B $2.7B $2.8B $2.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1B $812.6M $451.4M $580.4M --
Total Current Liabilities $12B $14.3B $10.6B $12.7B $12B
 
Long-Term Debt $22.4B $20.8B $24.2B $25B $25.7B
Capital Leases -- -- -- -- --
Total Liabilities $34.9B $35.5B $35.2B $38B $38B
 
Common Stock $2.9B $2.6B $2.5B $2.6B $2.6B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6B $1.9B $2B $2.3B $2.6B
Total Equity $8.6B $6.1B $6B $6.7B $7.5B
 
Total Liabilities and Equity $43.5B $41.6B $41.2B $44.7B $45.5B
Cash and Short Terms $1.6B $1.5B $1.5B $1.6B $1.5B
Total Debt $29.7B $24B $27B $28.4B $28.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $770.3M -$1.8B -$129M $424.4M $952.9M
Depreciation & Amoritzation $2.1B $2.1B $2B $2B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$242.8M -$508.8M -$57.8M $94.4M -$219.8M
Change in Inventories $129.4M -$477.6M $290.6M $94.7M -$163.7M
Cash From Operations $3.9B $1.5B $3.3B $3.6B $3.9B
 
Capital Expenditures $2.4B $2.2B $3B $3.1B $4.2B
Cash Acquisitions $37.5M -- -- -- --
Cash From Investing -$2B -$2.2B -$3.1B -$3B -$4.1B
 
Dividends Paid (Ex Special Dividend) -$1.2B $261.1M -- $75.8M $19.3M
Special Dividend Paid
Long-Term Debt Issued $12.2B $19B $22.2B $16.9B $19.2B
Long-Term Debt Repaid -$13.7B -$16.1B -$21.4B -$17.4B -$17.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.3B $163.3M $93.8M $1B -$249.8M
Cash From Financing -$1.9B $1.2B -$404.7M -$706.4M $41.3M
 
Beginning Cash (CF) $1.2B $1.8B $1.5B $1.3B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.8M $491.6M -$227.6M -$149.8M -$178.6M
Ending Cash (CF) $1.1B $2.3B $1.2B $1.1B $881.9M
 
Levered Free Cash Flow $1.5B -$693.9M $248.6M $476.8M -$356.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$371.4M -$200.1M -$271.7M -$596.1M --
Depreciation & Amoritzation -$1.1B -$981.8M -$977.1M -$1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $224.2M -$390M $244.9M $335.5M --
Change in Inventories $128.7M -$210.5M $98.9M $136.2M --
Cash From Operations $934.6M $930.3M $1.5B $1.7B $2.2B
 
Capital Expenditures $615.7M $764.4M $746.2M $1B $842.9M
Cash Acquisitions -- -- -- -$20.4M --
Cash From Investing -$569.5M -$804.2M -$631.3M -$1B -$807.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.8B $6.2B $4.1B $5.3B --
Long-Term Debt Repaid -$5.4B -$5.4B -$4.7B -$5.2B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $91.4M -$924.7M $428.8M -$245.6M --
Cash From Financing -$249.5M -$445.5M -$569.2M -$549.4M -$1.2B
 
Beginning Cash (CF) $1.6B $1.5B $1.5B $1.6B $1.5B
Foreign Exchange Rate Adjustment $93K $7.9M -$997.3K -$735.5K -$142.1K
Additions / Reductions $115.7M -$311.6M $295.2M $79.5M $153.9M
Ending Cash (CF) $1.8B $1.2B $1.8B $1.7B $1.6B
 
Levered Free Cash Flow $318.9M $165.9M $750.5M $609.5M $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.7B $1.8B $3B $3.9B $5.1B
 
Capital Expenditures $2.6B $2.5B $3.2B $3.7B $4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4B -$2.7B -$3B -$3.7B -$3.9B
 
Dividends Paid (Ex Special Dividend) $181.5M $263.4M -- $74.2M $19.3M
Special Dividend Paid
Long-Term Debt Issued $14.3B $23B $17.7B $17.9B --
Long-Term Debt Repaid -$14.3B -$20.3B -$18.7B -$16.4B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $785.6M -$446.2M $2.3B -$393.5M --
Cash From Financing -$1.2B $924.9M $34.7M -$169.9M -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $152.5M $8.8M $41.4M $30.7M -$105.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B -$795.4M -$170.5M $144.5M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $2.9B $2.8B $3.2B $4.4B
 
Capital Expenditures $1.2B $1.6B $1.9B $2.6B $2.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2B -$1.7B -$1.8B -$2.5B -$2.3B
 
Dividends Paid (Ex Special Dividend) -$539.2M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.2B $16.2B $11.7B $12.6B $4.5B
Long-Term Debt Repaid -$11.8B -$15.9B -$13.1B -$12.1B -$4.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$47.9M -$657.5M $1.5B $99.6M $224.1M
Cash From Financing -$999.8M -$1.3B -$877.9M -$355.4M -$1.7B
 
Beginning Cash (CF) $4.2B $5.1B $4.1B $4.7B $4.3B
Foreign Exchange Rate Adjustment -$105.6K $8.2M -$449.1K -$382.5K -$291K
Additions / Reductions $394.2M -$92.9M $163.8M $341.4M $417.5M
Ending Cash (CF) $4.6B $5B $4.3B $5B $4.7B
 
Levered Free Cash Flow $1.6B $1.3B $923.5M $600.7M $2.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 48.08% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 6.66% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock