Financhill
Buy
58

HMNTY Quote, Financials, Valuation and Earnings

Last price:
$18.72
Seasonality move :
24.53%
Day range:
$18.72 - $18.72
52-week range:
$16.78 - $40.22
Dividend yield:
0.83%
P/E ratio:
33.20x
P/S ratio:
11.66x
P/B ratio:
15.82x
Volume:
18
Avg. volume:
10.5K
1-year change:
-41.53%
Market cap:
$1.8B
Revenue:
$131.9M
EPS (TTM):
$0.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $59.1M $84.8M $87.9M $94.6M $131.9M
Revenue Growth (YoY) 25.83% 43.49% 3.6% 7.71% 39.38%
 
Cost of Revenues $30.1M $34.8M $31.8M $30.6M $36.5M
Gross Profit $29M $50M $56M $64.1M $95.5M
Gross Profit Margin 49.09% 58.98% 63.77% 67.68% 72.37%
 
R&D Expenses $592.8K $792.1K $622.5K $715.9K $1.6M
Selling, General & Admin $16.4M $17.5M $18.2M $21.2M $34M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.9M $18.3M $18.8M $21.9M $35.6M
Operating Income $12.1M $31.7M $37.2M $42.1M $59.9M
 
Net Interest Expenses $2.6M $3M $731.2K $2.3M $2.8M
EBT. Incl. Unusual Items $9.4M $23.1M $36.6M $40.3M $57.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $4.8M $7.6M $8.4M $11.9M
Net Income to Company $12M $26.1M $37.3M $42.2M $59.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.4M $18.2M $29M $31.9M $45.5M
 
Basic EPS (Cont. Ops) $0.02 $0.18 $0.29 $0.33 $0.47
Diluted EPS (Cont. Ops) $0.02 $0.18 $0.29 $0.33 $0.47
Weighted Average Basic Share $101.1M $101M $100.3M $97.6M $96M
Weighted Average Diluted Share $101.1M $101.2M $100.3M $97.7M $96.3M
 
EBITDA $19.9M $40.1M $43.6M $48.7M $66.5M
EBIT $12.1M $31.7M $37.2M $42.1M $59.9M
 
Revenue (Reported) $59.1M $84.8M $87.9M $94.6M $131.9M
Operating Income (Reported) $12.1M $31.7M $37.2M $42.1M $59.9M
Operating Income (Adjusted) $12.1M $31.7M $37.2M $42.1M $59.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.6M $22.6M $25.2M $35.7M $38.5M
Revenue Growth (YoY) 41.5% 0% 11.11% 41.92% 7.92%
 
Cost of Revenues $8.6M $7.4M $6.7M $8.9M $10.4M
Gross Profit $14.1M $15.3M $18.4M $26.8M $28.1M
Gross Profit Margin 62.05% 67.48% 73.24% 75.01% 72.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6M $4.8M $5.8M $9M $10.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.6M $4.8M $5.8M $9M $10.1M
Operating Income $9.5M $10.5M $12.6M $17.8M $18M
 
Net Interest Expenses $254.4K $132.7K $684.4K $719.6K $472.8K
EBT. Incl. Unusual Items $9.3M $10.4M $12M $17.1M $17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $2.2M $2.5M $3.5M $3.6M
Net Income to Company $9.6M $10.6M $12.5M $17.6M $18.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.4M $8.2M $9.5M $13.6M $13.9M
 
Basic EPS (Cont. Ops) $0.07 $0.08 $0.10 $0.14 $0.15
Diluted EPS (Cont. Ops) $0.07 $0.08 $0.10 $0.14 $0.15
Weighted Average Basic Share $101.1M $100.1M $97.3M $96M $94.7M
Weighted Average Diluted Share $101.2M $100.1M $97.5M $96.2M $94.8M
 
EBITDA $11.7M $12.2M $14.4M $19.9M $20.5M
EBIT $9.5M $10.5M $12.6M $17.8M $18M
 
Revenue (Reported) $22.6M $22.6M $25.2M $35.7M $38.5M
Operating Income (Reported) $9.5M $10.5M $12.6M $17.8M $18M
Operating Income (Adjusted) $9.5M $10.5M $12.6M $17.8M $18M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $81.4M $89.3M $87.5M $123.7M $153.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.5M $32.9M $31.3M $35.9M $43.3M
Gross Profit $44.9M $56.4M $56.2M $87.9M $109.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.7M $15.8M $18.9M $30.9M $40.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17.7M $15.8M $18.9M $30.9M $40.3M
Operating Income $27.2M $40.5M $37.3M $56.9M $69.5M
 
Net Interest Expenses $3.5M $606.3K $1.9M $2.5M $1.8M
EBT. Incl. Unusual Items $17.9M $37.4M $35.5M $54.5M $67.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8M $7.8M $7.4M $11.3M $14M
Net Income to Company $21.5M $38.4M $36.9M $56.6M $70.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.1M $29.6M $28.2M $43.2M $53.7M
 
Basic EPS (Cont. Ops) $0.14 $0.29 $0.29 $0.45 $0.56
Diluted EPS (Cont. Ops) $0.14 $0.29 $0.29 $0.45 $0.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $36.5M $48.1M $44.3M $64.9M $78.7M
EBIT $27.2M $40.5M $37.3M $56.9M $69.5M
 
Revenue (Reported) $81.4M $89.3M $87.5M $123.7M $153.1M
Operating Income (Reported) $27.2M $40.5M $37.3M $56.9M $69.5M
Operating Income (Adjusted) $27.2M $40.5M $37.3M $56.9M $69.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $64.9M $69.3M $68.8M $98M $119.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27M $24.2M $23M $27.6M $32.9M
Gross Profit $37.9M $45M $45.7M $70.4M $86.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.4M $11.8M $15.1M $24.8M $31.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13.4M $11.8M $15.1M $24.8M $31.2M
Operating Income $24.5M $33.3M $30.7M $45.6M $55.3M
 
Net Interest Expenses $2.9M $425.8K $1.6M $2.2M $1.4M
EBT. Incl. Unusual Items $15.8M $30.3M $29.1M $43.4M $53.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $6.3M $6M $9M $11.1M
Net Income to Company $18.7M $31M $30.7M $45.5M $55.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.5M $24M $23.1M $34.4M $42.7M
 
Basic EPS (Cont. Ops) $0.12 $0.24 $0.24 $0.36 $0.45
Diluted EPS (Cont. Ops) $0.12 $0.24 $0.24 $0.36 $0.45
Weighted Average Basic Share $303.3M $302.3M $293.8M $288.4M $285.2M
Weighted Average Diluted Share $303.5M $302.3M $294.2M $289.3M $285.7M
 
EBITDA $31.5M $38.6M $36.1M $51.6M $62.3M
EBIT $24.5M $33.3M $30.7M $45.6M $55.3M
 
Revenue (Reported) $64.9M $69.3M $68.8M $98M $119.4M
Operating Income (Reported) $24.5M $33.3M $30.7M $45.6M $55.3M
Operating Income (Adjusted) $24.5M $33.3M $30.7M $45.6M $55.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $33.1M $10.4M $9.6M $10.2M $10.1M
Short Term Investments $3M -- -- -- --
Accounts Receivable, Net $2.5M $3.2M $3M $3.8M $2.7M
Inventory -- -- -- -- --
Prepaid Expenses $839.4K $419.7K $691K $426.7K $642.6K
Other Current Assets $12.2K -- -- -- $15.2M
Total Current Assets $39.3M $17M $16.2M $21M $27.9M
 
Property Plant And Equipment $1.8M $905.7K $249.5K $5.2M $3.9M
Long-Term Investments -- -- -- -- --
Goodwill $110.2M $99.8M $86.6M $89.7M $81.9M
Other Intangibles $138.3M $118.1M $97.9M $98.3M $85.2M
Other Long-Term Assets $36.6K $199K $191.9K $725.1K $607.8K
Total Assets $289M $235.6M $201M $213.9M $198.6M
 
Accounts Payable $1.3M $1.4M $1.3M $1.4M $1.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $683.9K $574.8K -- $804.6K $825.5K
Other Current Liabilities $24.4K $199K $163.1K $278.1K $326.6K
Total Current Liabilities $14.1M $13.1M $11.8M $15.9M $23.3M
 
Long-Term Debt $82M $30.7M $31.5M $52.8M $44.8M
Capital Leases -- -- -- -- --
Total Liabilities $124.6M $68.1M $63.5M $88.9M $85.5M
 
Common Stock $4.4M $8.5M $7.4M $7.7M $7M
Other Common Equity Adj -- -- -- -- --
Common Equity $152.4M $159.2M $130.5M $118.4M $107M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $164.3M $167.5M $137.5M $125M $113M
 
Total Liabilities and Equity $289M $235.6M $201M $213.9M $198.6M
Cash and Short Terms $33.1M $10.4M $9.6M $10.2M $10.1M
Total Debt $82.7M $31.3M $31.5M $53.7M $45.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12.9M $11.2M $14.4M $14.3M $20.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $5M $3.5M $4.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $4.5M $23.4M --
Total Current Assets $24.1M $19.3M $23.9M $41M $46M
 
Property Plant And Equipment -- -- $4.4M $3.6M $2.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $82.7M $89.5M --
Other Intangibles -- -- $65.8M $65.7M --
Other Long-Term Assets $989.4K $413K $26.3M $29.5M --
Total Assets $252.4M $194M $203.9M $228.4M $241.1M
 
Accounts Payable $17.1M $16.6M $4.5M $8.4M $8.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $732.9K $823.2K --
Other Current Liabilities $17M $16.5M $4.4M $8.4M --
Total Current Liabilities $17.7M $16.6M $18.2M $32.5M $36.2M
 
Long-Term Debt $41.4M $26.9M $49.4M $56.7M $65.2M
Capital Leases -- -- -- -- --
Total Liabilities $84.7M $62.7M $86.5M $108.6M $121.1M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $167.7M $131.3M $117.5M $119.8M $120.1M
 
Total Liabilities and Equity $252.4M $194M $203.9M $228.4M $241.1M
Cash and Short Terms $12.9M $11.2M $14.4M $14.3M $20.8M
Total Debt $41.4M $26.9M $50.1M $57.5M $66.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $12M $26.1M $37.3M $42.2M $59.9M
Depreciation & Amoritzation $7.8M $8.4M $6.4M $6.6M $6.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$261.4K -$920.2K -$889.3K -$3.8M -$8.3M
Change in Inventories -- -- -- -- --
Cash From Operations $13.8M $27.4M $35.2M $37.3M $53.6M
 
Capital Expenditures $761K $815.4K $1.5M $3.7M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$759.2K $2.1M -$1.5M -$3.7M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- $5.5M $9.2M $10.9M
Special Dividend Paid
Long-Term Debt Issued -- $58.4M $11.5M $17.5M $17.1M
Long-Term Debt Repaid -$9.5M -$106.2M -$6.5M -$1.4M -$19.9M
Repurchase of Common Stock $288K -- $32.2M $39.4M $40.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$10M -$47.2M -$33.1M -$33.4M -$50.5M
 
Beginning Cash (CF) $30.1M $10.4M $9.6M $10.2M $10.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3M -$17.8M $583K $207.2K $860.7K
Ending Cash (CF) $33.1M -$7.3M $10.2M $10.4M $11M
 
Levered Free Cash Flow $13M $26.6M $33.6M $33.6M $51.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.6M $10.6M $12.5M $17.6M $18.4M
Depreciation & Amoritzation -- $1.7M $1.7M $2.1M $2.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9M $10.5M $11.7M $12.5M $18.6M
 
Capital Expenditures $53.2K $205.4K $659.3K $303.8K $705.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$78.1K -$205.4K -$659.3K -$303.8K -$705.8K
 
Dividends Paid (Ex Special Dividend) -- -$188.7K -$192.9K $6.8K $448.7K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1.6M $8.1M -$457.3K $5.6M --
Long-Term Debt Repaid -$7.5M $443.7K $37.1K -$3.2M --
Repurchase of Common Stock -- $20.6M $10.8M $11.8M $15.8M
Other Financing Activities -- $71.5K -- -- --
Cash From Financing -$10M -$11.8M -$11.2M -$9.7M -$11.2M
 
Beginning Cash (CF) $12.9M $11.2M $14.4M $14.3M $20.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M -$1.6M -$147.8K $2.5M $6.7M
Ending Cash (CF) $11.8M $9.6M $14.2M $16.8M $27.5M
 
Levered Free Cash Flow $8.9M $10.3M $11.1M $12.2M $17.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.5M $38.4M $36.9M $56.6M $70.1M
Depreciation & Amoritzation -- -- $7M $7.9M $9.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $25.5M $40.8M $33.1M $46.6M $66.7M
 
Capital Expenditures $969K $1.2M $3.3M $2.5M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.9M -$1.2M -$3.3M -$2.5M -$2.5M
 
Dividends Paid (Ex Special Dividend) -- $5.6M $9.1M $10.9M $16.5M
Special Dividend Paid
Long-Term Debt Issued -- $8.6M $20.5M $17.7M --
Long-Term Debt Repaid -- -$17M -$1.7M -$12.6M --
Repurchase of Common Stock $288.7K $24.9M $36.2M $42.7M $49.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$37.8M -$38.6M -$26.9M -$45.1M -$58.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.4M $1M $2.8M -$992.2K $5.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $24.5M $39.7M $29.7M $44.1M $64.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $18.7M $31M $30.7M $45.5M $55.2M
Depreciation & Amoritzation $2.3M $5.4M $5.4M $6M $7.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $19.4M $32.9M $30.8M $40.4M $53.1M
 
Capital Expenditures $705.1K $1.1M $2.8M $1.7M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.2M -$1.1M -$2.8M -$1.7M -$2M
 
Dividends Paid (Ex Special Dividend) -- $5.6M $9.2M $10.9M $16.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $57.9M $8.1M $17.2M $17.3M $70.4M
Long-Term Debt Repaid -$95.4M -$6.2M -$1.4M -$12.5M -$62.2M
Repurchase of Common Stock -- $24.9M $29M $32.6M $41.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$37.4M -$28.8M -$22.8M -$34.7M -$42.6M
 
Beginning Cash (CF) $58.5M $35M $36.5M $34.6M $41.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.8M $3M $5.2M $4M $8.5M
Ending Cash (CF) $42.7M $38M $41.8M $38.6M $50M
 
Levered Free Cash Flow $18.7M $31.8M $28M $38.7M $51.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock