Financhill
Sell
13

HLXFF Quote, Financials, Valuation and Earnings

Last price:
$7.82
Seasonality move :
0%
Day range:
$7.82 - $7.82
52-week range:
$7.82 - $7.82
Dividend yield:
4.01%
P/E ratio:
30.73x
P/S ratio:
0.15x
P/B ratio:
0.25x
Volume:
--
Avg. volume:
1.8K
1-year change:
--
Market cap:
$289.5M
Revenue:
$2.1B
EPS (TTM):
$0.25
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.8B $2B $2B $2.1B $2.1B
Revenue Growth (YoY) -16.89% 10.59% -0.26% 6.83% -4.4%
 
Cost of Revenues $1.6B $1.8B $1.9B $1.9B $1.8B
Gross Profit $187.6M $218.1M $156.8M $226.3M $205.9M
Gross Profit Margin 10.31% 10.84% 7.81% 10.55% 10.04%
 
R&D Expenses -- $33.9M $31.2M $31.8M $30M
Selling, General & Admin -- $211.8M $195M $204.8M $203.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $196.5M $209.7M $195M $204.8M $203.5M
Operating Income -$8.8M $8.4M -$38.1M $21.4M $2.4M
 
Net Interest Expenses -- $1.5M $1.6M $3.3M $3M
EBT. Incl. Unusual Items -$17.8M $74.6M -$44.7M -$8.7M $38.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $17.4M $2.6M $7.5M $14.9M
Net Income to Company -$17.8M $74.6M -$44.7M -$8.7M $38.4M
 
Minority Interest in Earnings -$8.2M $11.9M $8.6M $5.3M $10.4M
Net Income to Common Excl Extra Items -$32.7M $57.2M -$47.3M -$16.2M $23.5M
 
Basic EPS (Cont. Ops) -$0.86 $1.19 -$1.49 -$0.57 $0.35
Diluted EPS (Cont. Ops) -$0.86 $1.19 -$1.49 -$0.57 $0.35
Weighted Average Basic Share $38M $37.9M $37.5M $37.5M $37.5M
Weighted Average Diluted Share $38M $38M $37.5M $37.5M $37.5M
 
EBITDA $61.3M $90.1M $39M $92.8M $72M
EBIT -$16M $8.4M -$38.1M $21.4M $2.4M
 
Revenue (Reported) $1.8B $2B $2B $2.1B $2.1B
Operating Income (Reported) -$8.8M $8.4M -$38.1M $21.4M $2.4M
Operating Income (Adjusted) -$16M $8.4M -$38.1M $21.4M $2.4M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $487.9M $467.1M $549M $516.3M $517.7M
Revenue Growth (YoY) 53.05% -4.3% 17.54% -5.96% 0.29%
 
Cost of Revenues $438M $441.7M $486.2M $460.5M $460.6M
Gross Profit $49.8M $25.4M $62.8M $55.8M $57.2M
Gross Profit Margin 10.21% 5.44% 11.43% 10.8% 11.04%
 
R&D Expenses -- $6.7M $7.8M -- --
Selling, General & Admin -- $46.9M $51.1M $48.5M $51.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $51.7M $46.9M $51.1M $48.5M $51.6M
Operating Income -$1.9M -$21.5M $11.6M $7.3M $5.6M
 
Net Interest Expenses -- $323K $522.1K $1.1M $762.9K
EBT. Incl. Unusual Items $21.1M -$14.9M $21M $37.7M $17.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $586K $2.2M $11.4M $5.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$2.3M $1.8M $2.2M $2.5M $1.3M
Net Income to Common Excl Extra Items $15.5M -$15.5M $18.7M $26.3M $12.5M
 
Basic EPS (Cont. Ops) $0.41 -$0.46 $0.44 $0.63 $0.30
Diluted EPS (Cont. Ops) $0.41 -$0.46 $0.44 $0.63 $0.30
Weighted Average Basic Share $38M $37.5M $37.5M $37.5M $37.5M
Weighted Average Diluted Share $38M $37.5M $37.5M $37.5M $37.5M
 
EBITDA $21.5M -$2.5M $27.9M $25.1M $22.5M
EBIT $21.5M -$21.5M $11.6M $7.3M $5.6M
 
Revenue (Reported) $487.9M $467.1M $549M $516.3M $517.7M
Operating Income (Reported) -$1.9M -$21.5M $11.6M $7.3M $5.6M
Operating Income (Adjusted) $21.5M -$21.5M $11.6M $7.3M $5.6M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $2.1B $1.9B $2.1B $2.1B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.8B $1.9B $1.9B $1.8B
Gross Profit $243.9M $149.6M $201.4M $216.5M $223.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $31.4M $30.9M -- --
Selling, General & Admin -- $198M $202.1M $197.8M $208.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $209.3M $197.5M $202.1M $197.8M $208.8M
Operating Income $34.6M -$47.9M -$677.6K $18.7M $14.6M
 
Net Interest Expenses -- $1.7M $2.3M $3.8M $2.6M
EBT. Incl. Unusual Items $111.2M -$44.2M -$11.2M $26M $27.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32M -$5.5M $1.7M $23M $8.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$12.7M $9.9M $6.6M $7.3M $8.9M
Net Income to Common Excl Extra Items $66.5M -$38.8M -$12.8M $3M $18.4M
 
Basic EPS (Cont. Ops) $1.75 -$1.29 -$0.52 -$0.12 $0.25
Diluted EPS (Cont. Ops) $1.75 -$1.29 -$0.52 -$0.12 $0.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $112.8M $31.3M $71.4M $87.4M $81.7M
EBIT $112.8M -$47.9M -$677.6K $18.7M $14.6M
 
Revenue (Reported) $2.1B $1.9B $2.1B $2.1B $2B
Operating Income (Reported) $34.6M -$47.9M -$677.6K $18.7M $14.6M
Operating Income (Adjusted) $112.8M -$47.9M -$677.6K $18.7M $14.6M
Period Ending 2022-07-31 2023-07-31 2024-07-31 2025-07-31 2026-07-31
Revenue $1.5B $1.6B $1.6B $1.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.4B $1.4B $1.4B --
Gross Profit $122.1M $164.1M $154.9M $172.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.6M $22.3M $14.1M -- --
Selling, General & Admin $147M $153.6M $146.5M $151.5M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $147M $153.6M $146.5M $151.5M --
Operating Income -$25M $10.4M $8.4M $21M --
 
Net Interest Expenses $1.2M $1.9M $2.4M $1.9M --
EBT. Incl. Unusual Items -$12M $17.1M $50.5M $41M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $2.2M $17.9M $12.2M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $7.9M $5.5M $7.5M $5.9M --
Net Income to Common Excl Extra Items -$15.4M $15M $32.6M $28.8M --
 
Basic EPS (Cont. Ops) -$0.62 $0.25 $0.67 $0.61 --
Diluted EPS (Cont. Ops) -$0.62 $0.25 $0.67 $0.61 --
Weighted Average Basic Share $112.5M $112.5M $112.5M $112.6M --
Weighted Average Diluted Share $112.5M $112.6M $112.6M $112.6M --
 
EBITDA $33.5M $63.7M $59M $69.2M --
EBIT -$25M $10.4M $8.4M $21M --
 
Revenue (Reported) $1.5B $1.6B $1.6B $1.5B --
Operating Income (Reported) -$25M $10.4M $8.4M $21M --
Operating Income (Adjusted) -$25M $10.4M $8.4M $21M --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $471.6M $450.5M $332.9M $371.8M $377.6M
Short Term Investments $34.8M $74.8M $60.5M $67.1M $47.9M
Accounts Receivable, Net $336.6M $291.2M $319.7M $333.6M $307.1M
Inventory $211.1M $273.8M $254.8M $240.1M $228.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $58.3M $63.5M $61M $59.2M $54M
Total Current Assets $1.1B $1.1B $963.8M $1B $962.8M
 
Property Plant And Equipment $578.1M $552.6M $462.7M $436.1M $415.2M
Long-Term Investments -- $458.4M $311.5M $332.9M $308.1M
Goodwill $18.7M $14.7M $9.6M $8.3M $6.8M
Other Intangibles $22.3M $18.5M $14.8M $18.7M $19M
Other Long-Term Assets $33.4M $37.9M $26.2M $25.5M $20.1M
Total Assets $2.3B $2.2B $1.8B $1.9B $1.8B
 
Accounts Payable $256.6M $224.5M $240.3M $261.1M $237.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $112.8M $109.5M $90.2M $99.8M $90M
Total Current Liabilities $464.4M $445.1M $452.6M $488.8M $457.5M
 
Long-Term Debt $26.7M $16.4M $11.7M $19.1M $18.5M
Capital Leases -- -- -- -- --
Total Liabilities $647.3M $591.8M $548.5M $593M $562.4M
 
Common Stock $54.1M $49.6M $38.1M $37.4M $37.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.5B $1.2B $1.2B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $142.3M $131.5M $110.5M $104M $102.4M
Total Equity $1.7B $1.6B $1.3B $1.3B $1.2B
 
Total Liabilities and Equity $2.3B $2.2B $1.8B $1.9B $1.8B
Cash and Short Terms $506.4M $450.5M $332.9M $371.8M $377.6M
Total Debt $69.3M $60.1M $20.7M $25.2M $24.2M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $412.1M $359.4M $375.7M $420.7M $357.1M
Short Term Investments $86M $65.5M $61.1M $55M --
Accounts Receivable, Net $334.4M $323.1M $356.5M $333.2M $306.3M
Inventory $250.9M $284.2M $257.9M $252.1M $232.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $69M $69.5M $55.6M $57.3M --
Total Current Assets $1.2B $1B $1B $1.1B $960.6M
 
Property Plant And Equipment $573.7M $536.3M $495.9M $463.9M $411.3M
Long-Term Investments -- $342.3M $381.1M $317.2M $336.1M
Goodwill $16.4M $11.5M $9.2M $7.8M --
Other Intangibles $19.5M $16.8M $14M $16.5M --
Other Long-Term Assets $34.7M $27.1M $27.1M $24.5M --
Total Assets $2.3B $2B $2B $1.9B $1.8B
 
Accounts Payable $238.8M $238.9M $288.1M $257.8M $232.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $110.2M $100.9M $95.5M $96.3M --
Total Current Liabilities $456.8M $455.7M $515.8M $492.6M $425.1M
 
Long-Term Debt $17.9M $14.6M $9.2M $10.2M $7.2M
Capital Leases -- -- -- -- --
Total Liabilities $615.9M $566.9M $629.1M $604M $542.4M
 
Common Stock $51.6M $42.3M $39.8M $37.6M $37.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $134M $122.2M $108.7M $116.4M $105.2M
Total Equity $1.7B $1.4B $1.4B $1.3B $1.3B
 
Total Liabilities and Equity $2.3B $2B $2B $1.9B $1.8B
Cash and Short Terms $498.1M $359.4M $375.7M $420.7M $357.1M
Total Debt $70M $29.7M $12.8M $12.6M $10M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$17.8M $74.6M -$44.7M -$8.7M $38.4M
Depreciation & Amoritzation $77.3M $81.7M $77.1M $71.4M $69.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $16.9M $45.8M -$65.5M -$15.4M $25.4M
Change in Inventories $18.2M -$67.4M -$9M $19.2M $5.1M
Cash From Operations $118.7M $20.5M $3.8M $121.5M $78.5M
 
Capital Expenditures $77.6M $73.8M $75M $68.5M $73M
Cash Acquisitions -- $1.3M -- -- $631.6K
Cash From Investing -$80.2M -$7.3M -$66.5M -$81.5M $3M
 
Dividends Paid (Ex Special Dividend) -$13.3M $14.1M $10M $9.2M $9.2M
Special Dividend Paid
Long-Term Debt Issued $3.3M $8.3M $3.5M -- $1.9M
Long-Term Debt Repaid -$1.6M -$11.3M -$5.1M -$8.7M -$2.7M
Repurchase of Common Stock -- $9.2M -- $12.6M $10.5M
Other Financing Activities -- -$13.5M -$4.3M -$21.6K -$113.3K
Cash From Financing -$15.7M -$49.7M $9.7M -$30.6M -$30.1M
 
Beginning Cash (CF) $373.9M $363.6M $262.8M $274.4M $318.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.8M -$16.7M -$18.9M $17.9M $46M
Ending Cash (CF) $402.2M $366.8M $277.9M $300.9M $358.9M
 
Levered Free Cash Flow $41.2M -$53.4M -$71.2M $52.9M $5.6M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- $294.1M $315.1M $364.9M $324.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2008-07-31 2009-07-31 2010-07-31 2011-07-31 2012-07-31
Net Income to Stockholders -- -- $136.8M $115.7M --
Depreciation & Amoritzation -- -- $40M $40.6M --
Stock-Based Compensation -- -- $100.1K $324.3K -$600
Change in Accounts Receivable -- -- -$96.1M $12.6M --
Change in Inventories -- -- -$15.9M -$4.2M --
Cash From Operations -- -- $103.3M $90.4M --
 
Capital Expenditures -- $35.2M $33.5M $45M $14.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$24.4M -$46.9M --
 
Dividends Paid (Ex Special Dividend) -- -$7.1M -$9.4M -$16.6M $33.2K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$2.6M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$113.5K -$86.8K --
Cash From Financing -- -- -$27.3M -$13.2M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $51.6M $30.3M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $69.8M $45.4M --
Period Ending 2022-07-31 2023-07-31 2024-07-31 2025-07-31 2026-07-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $892.7M $912.5M $953.2M $932.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock