Financhill
Sell
15

HLXFF Quote, Financials, Valuation and Earnings

Last price:
$7.82
Seasonality move :
0%
Day range:
$7.82 - $7.82
52-week range:
$7.82 - $7.82
Dividend yield:
4.01%
P/E ratio:
5.17x
P/S ratio:
0.14x
P/B ratio:
0.25x
Volume:
--
Avg. volume:
1.8K
1-year change:
--
Market cap:
$289.1M
Revenue:
$2B
EPS (TTM):
$1.51
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2B $2B $2.1B $2.1B $2B
Revenue Growth (YoY) 10.59% -0.26% 6.83% -4.4% -0.66%
 
Cost of Revenues $1.8B $1.9B $1.9B $1.8B $1.8B
Gross Profit $218.1M $156.8M $226.3M $205.9M $227.4M
Gross Profit Margin 10.84% 7.81% 10.55% 10.04% 11.17%
 
R&D Expenses $33.9M $31.2M $31.8M $30M --
Selling, General & Admin $211.8M $195M $204.8M $203.5M $204.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $209.7M $195M $204.8M $203.5M $204.7M
Operating Income $8.4M -$38.1M $21.4M $2.4M $22.7M
 
Net Interest Expenses $1.5M $1.6M $3.3M $3M $2.3M
EBT. Incl. Unusual Items $74.6M -$44.7M -$8.7M $38.4M $75.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.4M $2.6M $7.5M $14.9M $10.4M
Net Income to Company $74.6M -$44.7M -$8.7M $38.4M $75.1M
 
Minority Interest in Earnings $11.9M $8.6M $5.3M $10.4M $8.3M
Net Income to Common Excl Extra Items $57.2M -$47.3M -$16.2M $23.5M $64.7M
 
Basic EPS (Cont. Ops) $1.19 -$1.49 -$0.57 $0.35 $1.51
Diluted EPS (Cont. Ops) $1.19 -$1.49 -$0.57 $0.35 $1.51
Weighted Average Basic Share $37.9M $37.5M $37.5M $37.5M $37.4M
Weighted Average Diluted Share $38M $37.5M $37.5M $37.5M $37.5M
 
EBITDA $90.1M $39M $92.8M $72M $87.6M
EBIT $8.4M -$38.1M $21.4M $2.4M $22.7M
 
Revenue (Reported) $2B $2B $2.1B $2.1B $2B
Operating Income (Reported) $8.4M -$38.1M $21.4M $2.4M $22.7M
Operating Income (Adjusted) $8.4M -$38.1M $21.4M $2.4M $22.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $438.3M $512.3M $535.6M $497.3M $513.1M
Revenue Growth (YoY) -15.87% 16.88% 4.55% -7.16% 3.18%
 
Cost of Revenues $410.7M $475M $474M $446.4M $458.2M
Gross Profit $27.6M $37.3M $61.6M $50.9M $54.9M
Gross Profit Margin 6.29% 7.28% 11.51% 10.24% 10.7%
 
R&D Expenses $8.8M $8.6M $9.4M -- --
Selling, General & Admin $51M $48.4M $51.4M $57.3M $53.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $50.5M $48.4M $51.4M $57.3M $53.3M
Operating Income -$22.9M -$11.1M $10.3M -$6.4M $1.6M
 
Net Interest Expenses $477.4K $437.7K $1.4M $641.5K $429.6K
EBT. Incl. Unusual Items -$32.2M -$28.3M -$24.5M -$13.9M $34.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.9M -$522.4K $5.1M -$3.5M -$1.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $2M $1.1M -$122.2K $3M $2.3M
Net Income to Common Excl Extra Items -$23.3M -$27.8M -$29.6M -$10.4M $36M
 
Basic EPS (Cont. Ops) -$0.67 -$0.77 -$0.79 -$0.36 $0.90
Diluted EPS (Cont. Ops) -$0.67 -$0.77 -$0.79 -$0.36 $0.90
Weighted Average Basic Share $37.7M $37.5M $37.5M $37.5M --
Weighted Average Diluted Share $37.7M $37.5M $37.5M $37.5M --
 
EBITDA -$2.1M $7.8M $28.5M $12.6M $18.4M
EBIT -$22.9M -$11.1M $10.3M -$6.4M $1.6M
 
Revenue (Reported) $438.3M $512.3M $535.6M $497.3M $513.1M
Operating Income (Reported) -$22.9M -$11.1M $10.3M -$6.4M $1.6M
Operating Income (Adjusted) -$22.9M -$11.1M $10.3M -$6.4M $1.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2B $2B $2.1B $2.1B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.9B $1.9B $1.8B $1.8B
Gross Profit $219.8M $159.4M $225.7M $205.8M $227.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34M $31.2M $31.6M -- --
Selling, General & Admin $212M $195.4M $205M $203.8M $204.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $211M $195.4M $205M $203.8M $204.7M
Operating Income $8.7M -$36.1M $20.7M $2M $22.6M
 
Net Interest Expenses $1.5M $1.6M $3.3M $3M $2.3M
EBT. Incl. Unusual Items $76.4M -$40.4M -$7.4M $36.6M $75.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.9M $2.9M $7.3M $14.4M $10.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $12M $9M $5.4M $10.4M $8.2M
Net Income to Common Excl Extra Items $58.5M -$43.2M -$14.7M $22.3M $64.8M
 
Basic EPS (Cont. Ops) $1.22 -$1.39 -$0.54 $0.31 $1.51
Diluted EPS (Cont. Ops) $1.21 -$1.39 -$0.54 $0.31 $1.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $90.5M $41.2M $92.1M $71.6M $87.5M
EBIT $8.7M -$36.1M $20.7M $2M $22.6M
 
Revenue (Reported) $2B $2B $2.1B $2.1B $2B
Operating Income (Reported) $8.7M -$36.1M $20.7M $2M $22.6M
Operating Income (Adjusted) $8.7M -$36.1M $20.7M $2M $22.6M
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Revenue $2B $2.1B $2.1B $2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.9B $1.8B $1.8B --
Gross Profit $159.4M $225.7M $205.8M $227.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $31.2M $31.6M $14.1M -- --
Selling, General & Admin $195.4M $205M $203.8M $204.7M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $195.4M $205M $203.8M $204.7M --
Operating Income -$36.1M $20.7M $2M $22.6M --
 
Net Interest Expenses $1.6M $3.3M $3M $2.3M --
EBT. Incl. Unusual Items -$40.4M -$7.4M $36.6M $75.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $7.3M $14.4M $10.6M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $9M $5.4M $10.4M $8.2M --
Net Income to Common Excl Extra Items -$43.2M -$14.7M $22.3M $64.8M --
 
Basic EPS (Cont. Ops) -$1.39 -$0.54 $0.31 $1.51 --
Diluted EPS (Cont. Ops) -$1.39 -$0.54 $0.31 $1.51 --
Weighted Average Basic Share $150M $150.1M $150.1M $112.6M --
Weighted Average Diluted Share $150.1M $150.1M $150.1M $112.6M --
 
EBITDA $41.2M $92.1M $71.6M $87.5M --
EBIT -$36.1M $20.7M $2M $22.6M --
 
Revenue (Reported) $2B $2.1B $2.1B $2B --
Operating Income (Reported) -$36.1M $20.7M $2M $22.6M --
Operating Income (Adjusted) -$36.1M $20.7M $2M $22.6M --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $450.5M $332.9M $371.8M $377.6M $407.5M
Short Term Investments $74.8M $60.5M $67.1M $47.9M --
Accounts Receivable, Net $291.2M $319.7M $333.6M $307.1M $316.2M
Inventory $273.8M $254.8M $240.1M $228.1M $244.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $63.5M $61M $59.2M $54M --
Total Current Assets $1.1B $963.8M $1B $962.8M $1B
 
Property Plant And Equipment $552.6M $462.7M $436.1M $415.2M $403.9M
Long-Term Investments $458.4M $311.5M $332.9M $308.1M $290.1M
Goodwill $14.7M $9.6M $8.3M $6.8M --
Other Intangibles $18.5M $14.8M $18.7M $19M --
Other Long-Term Assets $37.9M $26.2M $25.5M $20.1M --
Total Assets $2.2B $1.8B $1.9B $1.8B $1.8B
 
Accounts Payable $224.5M $240.3M $261.1M $237.8M $251.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $109.5M $90.2M $99.8M $90M --
Total Current Liabilities $445.1M $452.6M $488.8M $457.5M $468.9M
 
Long-Term Debt $16.4M $11.7M $19.1M $18.5M $6.6M
Capital Leases -- -- -- -- --
Total Liabilities $591.8M $548.5M $593M $562.4M $553.7M
 
Common Stock $49.6M $38.1M $37.4M $37.1M $36.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.2B $1.2B $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $131.5M $110.5M $104M $102.4M $107.4M
Total Equity $1.6B $1.3B $1.3B $1.2B $1.2B
 
Total Liabilities and Equity $2.2B $1.8B $1.9B $1.8B $1.8B
Cash and Short Terms $450.5M $332.9M $371.8M $377.6M $407.5M
Total Debt $60.1M $20.7M $25.2M $24.2M $9.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $450.5M $332.9M $371.8M $377.6M $407.5M
Short Term Investments $74.8M $60.5M $67.1M -- --
Accounts Receivable, Net $291.2M $319.7M $333.6M $307.1M $316.2M
Inventory $273.8M $254.8M $240.1M $228.1M $244.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $63.5M $61M $59.2M -- --
Total Current Assets $1.1B $963.8M $1B $962.8M $1B
 
Property Plant And Equipment $552.6M $462.7M $436.1M $415.2M $403.9M
Long-Term Investments $458.4M $311.5M $332.9M $308.1M $290.1M
Goodwill $14.7M $9.6M $8.3M -- --
Other Intangibles $18.5M $14.8M $18.7M -- --
Other Long-Term Assets $37.9M $26.2M $25.5M -- --
Total Assets $2.2B $1.8B $1.9B $1.8B $1.8B
 
Accounts Payable $224.5M $240.3M $261.1M $237.8M $251.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $109.5M $90.2M $99.8M -- --
Total Current Liabilities $445.1M $452.6M $488.8M $457.5M $468.9M
 
Long-Term Debt $16.4M $11.7M $19.1M $18.5M $6.6M
Capital Leases -- -- -- -- --
Total Liabilities $591.8M $548.5M $593M $562.4M $553.7M
 
Common Stock $49.6M $38.1M $37.4M $37.1M $36.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $131.5M $110.5M $104M $102.4M $107.4M
Total Equity $1.6B $1.3B $1.3B $1.2B $1.2B
 
Total Liabilities and Equity $2.2B $1.8B $1.9B $1.8B $1.8B
Cash and Short Terms $450.5M $332.9M $371.8M $377.6M $407.5M
Total Debt $60.1M $20.7M $25.2M $24.2M $9.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $74.6M -$44.7M -$8.7M $38.4M $75.1M
Depreciation & Amoritzation $81.7M $77.1M $71.4M $69.6M $64.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $45.8M -$65.5M -$15.4M $25.4M -$6.4M
Change in Inventories -$67.4M -$9M $19.2M $5.1M -$13.3M
Cash From Operations $20.5M $3.8M $121.5M $78.5M $80.5M
 
Capital Expenditures $73.8M $75M $68.5M $73M $58.8M
Cash Acquisitions $1.3M -- -- $631.6K --
Cash From Investing -$7.3M -$66.5M -$81.5M $3M $4.5M
 
Dividends Paid (Ex Special Dividend) $14.1M $10M $9.2M $9.2M $10.8M
Special Dividend Paid
Long-Term Debt Issued $8.3M $3.5M -- $1.9M --
Long-Term Debt Repaid -$11.3M -$5.1M -$8.7M -$2.7M --
Repurchase of Common Stock $9.2M -- $12.6M $10.5M $10M
Other Financing Activities -$13.5M -$4.3M -$21.6K -$113.3K --
Cash From Financing -$49.7M $9.7M -$30.6M -$30.1M -$46.2M
 
Beginning Cash (CF) $363.6M $262.8M $274.4M $318.2M $374.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.7M -$18.9M $17.9M $46M $41.6M
Ending Cash (CF) $366.8M $277.9M $300.9M $358.9M $418.7M
 
Levered Free Cash Flow -$53.4M -$71.2M $52.9M $5.6M $21.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $363.6M $262.8M $274.4M $318.2M $374.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2008-07-31 2009-07-31 2010-07-31 2011-07-31 2012-07-31
Net Income to Stockholders -- -- $136.8M $115.7M --
Depreciation & Amoritzation -- -- $40M $40.6M --
Stock-Based Compensation -- -- $100.1K $324.3K -$600
Change in Accounts Receivable -- -- -$96.1M $12.6M --
Change in Inventories -- -- -$15.9M -$4.2M --
Cash From Operations -- -- $103.3M $90.4M --
 
Capital Expenditures -- $35.2M $33.5M $45M $14.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$24.4M -$46.9M --
 
Dividends Paid (Ex Special Dividend) -- -$7.1M -$9.4M -$16.6M $33.2K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$2.6M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$113.5K -$86.8K --
Cash From Financing -- -- -$27.3M -$13.2M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $51.6M $30.3M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $69.8M $45.4M --
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $1.2B $1.2B $1.3B $1.3B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock