Financhill
Buy
93

HAIVF Quote, Financials, Valuation and Earnings

Last price:
$4.02
Seasonality move :
-14.18%
Day range:
$4.05 - $4.05
52-week range:
$2.65 - $4.05
Dividend yield:
0%
P/E ratio:
65.54x
P/S ratio:
1.29x
P/B ratio:
1.66x
Volume:
--
Avg. volume:
3.3K
1-year change:
7.62%
Market cap:
$110.6M
Revenue:
$95.2M
EPS (TTM):
-$0.03
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $61.8M $73.6M $97.6M $103.7M $95.2M
Revenue Growth (YoY) 10.9% 19.2% 32.58% 6.25% -8.23%
 
Cost of Revenues $14.4M $20.7M $36.7M $37.5M $32.2M
Gross Profit $47.4M $53M $60.9M $66.2M $62.9M
Gross Profit Margin 76.7% 71.95% 62.37% 63.83% 66.13%
 
R&D Expenses $14.5M $14.8M $22.8M $21.4M $20.2M
Selling, General & Admin $23.2M $26.9M $34.8M $36.5M $32M
Other Inc / (Exp) -- -- -$1.8M -$1.1M --
Operating Expenses $41.4M $57.3M $63.1M $64.1M $58.9M
Operating Income $6.1M -$4.4M -$2.2M $2.1M $4M
 
Net Interest Expenses $256.7K $372.4K $873.5K $1.3M $772.3K
EBT. Incl. Unusual Items $5.8M -$4.7M -$4.9M -$376.7K $3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $2.3M -$85K $561.5K -$123.5K
Net Income to Company $4.3M -$7M -$4.8M -$938.2K $3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.3M -$7M -$4.8M -$938.2K $3.5M
 
Basic EPS (Cont. Ops) $0.17 -$0.24 -$0.17 -$0.03 $0.12
Diluted EPS (Cont. Ops) $0.17 -$0.24 -$0.17 -$0.03 $0.12
Weighted Average Basic Share $25.9M $28.8M $28.9M $29M $29M
Weighted Average Diluted Share $25.9M $28.8M $28.9M $29M $30M
 
EBITDA $7.4M -$2.2M $4.2M $9.4M $11.2M
EBIT $6.1M -$4.4M -$2.2M $2.1M $4M
 
Revenue (Reported) $61.8M $73.6M $97.6M $103.7M $95.2M
Operating Income (Reported) $6.1M -$4.4M -$2.2M $2.1M $4M
Operating Income (Adjusted) $6.1M -$4.4M -$2.2M $2.1M $4M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $16.8M $23M $26.2M $22.4M $25.5M
Revenue Growth (YoY) 13.23% 36.53% 13.95% -14.57% 13.88%
 
Cost of Revenues $4.2M $9.7M $9.4M $7.3M $8.6M
Gross Profit $12.6M $13.3M $16.8M $15.1M $16.9M
Gross Profit Margin 75.1% 57.69% 64.2% 67.6% 66.39%
 
R&D Expenses $3M $6.5M $5.4M $4.9M $5.5M
Selling, General & Admin $5.8M $9.4M $9.4M $7.7M $8.4M
Other Inc / (Exp) -- -- -$1.2M -- --
Operating Expenses $9.5M $17M $16M $14.3M $16.7M
Operating Income $3.2M -$3.7M $793.7K $825.8K $212.8K
 
Net Interest Expenses $48.7K $239.7K $294.8K $150.2K $184.7K
EBT. Incl. Unusual Items $3.1M -$4M -$659.3K $675.6K $43.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M -$685.3K -$13K $357.9K -$87.3K
Net Income to Company $1.3M -$3.3M -$646.4K $317.7K $47.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M -$3.3M -$646.4K $317.7K $130.4K
 
Basic EPS (Cont. Ops) $0.06 -$0.11 -$0.02 $0.01 $0.00
Diluted EPS (Cont. Ops) $0.06 -$0.11 -$0.02 $0.01 $0.00
Weighted Average Basic Share $26.6M $28.9M $29M $29M $27.9M
Weighted Average Diluted Share $27.3M $28.9M $29M $30.2M $30M
 
EBITDA $3.5M -$1.7M $2.9M $2.6M $1.8M
EBIT $3.2M -$3.7M $793.7K $825.8K $212.8K
 
Revenue (Reported) $16.8M $23M $26.2M $22.4M $25.5M
Operating Income (Reported) $3.2M -$3.7M $793.7K $825.8K $212.8K
Operating Income (Adjusted) $3.2M -$3.7M $793.7K $825.8K $212.8K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $68.8M $90.5M $105.9M $99.4M $91.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.2M $33.2M $40.6M $32.5M $30.8M
Gross Profit $52.6M $57.2M $65.2M $66.9M $60.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.7M $21.9M $22.2M $19.9M $21M
Selling, General & Admin $38.1M $34.2M $37M $33.1M $32.3M
Other Inc / (Exp) -- -- -$1.2M -- --
Operating Expenses $55.2M $61.3M $64.4M $60.4M $63M
Operating Income -$2.6M -$4.1M $810.1K $6.6M -$2.3M
 
Net Interest Expenses $255.5K $664.6K $1.3M $846.1K $678K
EBT. Incl. Unusual Items -$2.9M -$4.7M -$3.4M $5.7M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M -$914.3K $212.4K $1.9M -$3.1M
Net Income to Company -$6.1M -$3.8M -$3.6M $3.8M -$884.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.7M -$3.8M -$3.7M $3.8M -$806.3K
 
Basic EPS (Cont. Ops) -$0.30 -$0.13 -$0.13 $0.13 -$0.03
Diluted EPS (Cont. Ops) -$0.30 -$0.13 -$0.13 $0.13 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.2M $1.6M $8.8M $13.1M $4M
EBIT -$2.6M -$4.1M $810.1K $6.6M -$2.3M
 
Revenue (Reported) $68.8M $90.5M $105.9M $99.4M $91.5M
Operating Income (Reported) -$2.6M -$4.1M $810.1K $6.6M -$2.3M
Operating Income (Adjusted) -$2.6M -$4.1M $810.1K $6.6M -$2.3M
Period Ending 2022-07-31 2023-07-31 2024-07-31 2025-07-31 2026-07-31
Revenue $68.9M $77.4M $73.1M $69.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.8M $29.8M $24.8M $23.4M --
Gross Profit $43.1M $47.6M $48.3M $46M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.3M $16.7M $15.3M $16M --
Selling, General & Admin $25.5M $27.8M $24.4M $24.8M --
Other Inc / (Exp) -- -$1.2M -- -$1.1M --
Operating Expenses $46.8M $48.2M $44.4M $48.5M --
Operating Income -$3.7M -$638.1K $3.9M -$2.5M --
 
Net Interest Expenses $539.5K $993.5K $551.1K $530.1K --
EBT. Incl. Unusual Items -$4.2M -$2.8M $3.3M -$4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$268.4K $28.9K $1.4M -$1.7M --
Net Income to Company -$4M -$2.8M $1.9M -$2.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$2.8M $1.9M -$2.3M --
 
Basic EPS (Cont. Ops) -$0.14 -$0.10 $0.07 -$0.08 --
Diluted EPS (Cont. Ops) -$0.14 -$0.10 $0.06 -$0.08 --
Weighted Average Basic Share $86.5M $86.9M $87.2M $84.6M --
Weighted Average Diluted Share $86.5M $86.9M $90.4M $86.8M --
 
EBITDA $870.1K $5.6M $9.4M $2.3M --
EBIT -$3.7M -$638.1K $3.9M -$2.5M --
 
Revenue (Reported) $68.9M $77.4M $73.1M $69.4M --
Operating Income (Reported) -$3.7M -$638.1K $3.9M -$2.5M --
Operating Income (Adjusted) -$3.7M -$638.1K $3.9M -$2.5M --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $11.8M $21.7M $4.2M $6M $11.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.1M $15.1M $17.9M $15.9M $14.4M
Inventory $4.5M $7.1M $15.4M $13.6M $10.7M
Prepaid Expenses $681.3K $2.6M $3.8M $2.9M $2.9M
Other Current Assets -- -- -- -- --
Total Current Assets $26.8M $48.1M $43.5M $40M $41.2M
 
Property Plant And Equipment $3.1M $7.9M $9.4M $8.2M $6.4M
Long-Term Investments -- $600.6K $1.7M $2.9M $2.7M
Goodwill $11.1M $24.3M $32.8M $33.4M $33.6M
Other Intangibles $1.7M $14.1M $17.3M $12.8M $8.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $45.6M $98.8M $108.9M $103.8M $101.4M
 
Accounts Payable $4.1M $5.5M $7.6M $6.4M $7.8M
Accrued Expenses $5.5M $4.6M $5.5M $6.3M $3.9M
Current Portion Of Long-Term Debt $885.8K -- $1M $697K $826.5K
Current Portion Of Capital Lease Obligations $428.2K $808.4K $1.1M $1.2M $992.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.7M $19.7M $32.9M $27.4M $25.8M
 
Long-Term Debt $2.1M $6.1M $8M $6.4M $4M
Capital Leases -- -- -- -- --
Total Liabilities $23.1M $27.1M $42.8M $36M $31.9M
 
Common Stock $15.7M $72.4M $66.1M $65.5M $63.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $22.6M $71.7M $66.2M $67.8M $69.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.6M $71.7M $66.2M $67.8M $69.4M
 
Total Liabilities and Equity $45.6M $98.8M $108.9M $103.8M $101.4M
Cash and Short Terms $11.8M $21.7M $4.2M $6M $11.8M
Total Debt $2.9M $6.9M $10.1M $8.3M $5.8M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents -- $6.9M $5.7M $10M $7.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $15M $13.6M $15.1M $15.8M
Inventory -- $12.1M $14.2M $11.3M $10.7M
Prepaid Expenses -- $4.2M $3.7M -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $40.4M $40.7M $40.7M $40.8M
 
Property Plant And Equipment -- $9.6M $8.4M $7.2M $6.2M
Long-Term Investments -- $1.8M $876.2K $2.8M $3.5M
Goodwill -- $30.8M $33.5M $33.4M --
Other Intangibles -- $21.9M $13.5M $9.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $108.6M $101.7M $101.5M $100.6M
 
Accounts Payable -- $5M $6.1M $5.9M $5.8M
Accrued Expenses -- $3.9M $3.8M $4.2M --
Current Portion Of Long-Term Debt -- $1.3M $901.5K $821.3K --
Current Portion Of Capital Lease Obligations -- $1.1M $1.2M $1.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $30.7M $26M $25.3M $28M
 
Long-Term Debt -- $9.1M $6.7M $5.2M $3.2M
Capital Leases -- -- -- -- --
Total Liabilities -- $41.5M $35M $32.7M $34M
 
Common Stock -- $70.4M $69.1M $65.1M $62.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $67.1M $66.7M $68.9M $66.6M
 
Total Liabilities and Equity -- $108.6M $101.7M $101.5M $100.6M
Cash and Short Terms -- $6.9M $5.7M $10M $7.9M
Total Debt -- $11.5M $8.8M $7.2M $5.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $4.3M -$7M -$4.8M -$938.2K $3.5M
Depreciation & Amoritzation $1.3M $2.2M $6.4M $7.3M $7.1M
Stock-Based Compensation -- $13.4M $2.1M $1.6M $1.7M
Change in Accounts Receivable $1.5M -$2.5M -$2M $1M $1.9M
Change in Inventories -$1.7M -$245.2K -$6.7M $1.6M $2.9M
Cash From Operations $10.4M $1.8M -$3.9M $11.3M $14.3M
 
Capital Expenditures $231.2K $617.4K $809.1K $957.8K $1.5M
Cash Acquisitions -$500.3K $15.5M $19.2M -- --
Cash From Investing -$1.9M -$16.2M -$20M -$2.3M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- $1.2M -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.9M -- -- -- $298.3K
Long-Term Debt Repaid -$1.4M -$2.4M -$2M -$2.5M -$2.2M
Repurchase of Common Stock -$169.6K -- -- -- $2.7M
Other Financing Activities -- -$3.6M -- -- --
Cash From Financing $1.3M $24M $6.7M -$7.3M -$6.7M
 
Beginning Cash (CF) $1.9M $21.7M $4.2M $6M $11.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.8M $8.8M -$16.4M $1.9M $6M
Ending Cash (CF) $11.7M $29.7M -$11.2M $8M $17.9M
 
Levered Free Cash Flow $10.1M $1.1M -$4.8M $10.3M $12.9M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $1.3M -$3.3M -$646.4K $317.7K $47.1K
Depreciation & Amoritzation $372.5K $2M $2.1M $1.8M $1.7M
Stock-Based Compensation $972.2K $475K $336.8K $427.2K $792.8K
Change in Accounts Receivable $477K $2.6M -- $114.3K -$592.3K
Change in Inventories -$672.8K -$837.8K -- $593.8K -$283.8K
Cash From Operations $3.4M -$2.5M $5.4M $2.6M $504.6K
 
Capital Expenditures $164.7K -$48.1K $375.2K $367K $160.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$164.7K $48.1K -$1.3M -$367K -$160.1K
 
Dividends Paid (Ex Special Dividend) -$30.6K -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$235.4K -- $296.4K --
Long-Term Debt Repaid -$206.2K -$481.3K -$726.2K -$542.1K --
Repurchase of Common Stock -- -- -- $1.3M $1.2M
Other Financing Activities -$90.3K -- -- -- --
Cash From Financing $459.8K -$567.9K -$4M -$358.5K -$1.1M
 
Beginning Cash (CF) $37.8M $6.9M $5.7M $10M $7.9M
Foreign Exchange Rate Adjustment $131.7K $24.2K $111.6K $45.7K $5.5K
Additions / Reductions $3.7M -$3M $136.7K $2M -$799.8K
Ending Cash (CF) $42M $3.9M $5.9M $12.1M $7.1M
 
Levered Free Cash Flow $3.3M -$2.5M $5M $2.3M $344.5K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$6.1M -$3.8M -$3.6M $3.8M -$884.4K
Depreciation & Amoritzation $1.4M $5.7M $8M $6.6M $6.5M
Stock-Based Compensation $13M $2.3M $1.6M $1.7M $2.3M
Change in Accounts Receivable -$944.4K -$2.3M -- -$2.8M -$1.1M
Change in Inventories $181.2K -$3.2M -- $2.3M $553.4K
Cash From Operations $7.4M -$9.2M $11.2M $10.8M $2.9M
 
Capital Expenditures $332.1K $484.1K $1.2M $1.2M $1.5M
Cash Acquisitions -$8.6K $32.9M $2.1M -- --
Cash From Investing -$917.5K -$33.3M -$4.6M -$1.2M -$1.7M
 
Dividends Paid (Ex Special Dividend) -$1.2M $1.2M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -$10.1M -- --
Long-Term Debt Repaid -$702.4K -$3.2M -$2.7M -$2.2M --
Repurchase of Common Stock -- -- -- $1.5M $4.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $27.9M $8.4M -$8.2M -$5M -$3.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.4M -$33.8M -$1M $4.7M -$2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.1M -$9.7M $10M $9.6M $1.4M
Period Ending 2022-07-31 2023-07-31 2024-07-31 2025-07-31 2026-07-31
Net Income to Stockholders -$4M -$2.8M $1.9M -$2.4M --
Depreciation & Amoritzation $4.6M $6.2M $5.5M $4.8M --
Stock-Based Compensation $1.6M $1.1M $1.2M $1.8M --
Change in Accounts Receivable -$572.2K $5.7M $1.2M -$1.8M --
Change in Inventories -$2.4M $109.3K $2.5M $66.7K --
Cash From Operations -$5.9M $9.3M $8.8M -$2.7M --
 
Capital Expenditures $189.7K $570K $802.9K $865.5K --
Cash Acquisitions $17.3M -- -- -- --
Cash From Investing -$17.5M -$1.9M -$802.9K -$865.5K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10.1M -- $296.4K -- --
Long-Term Debt Repaid -$1.3M -$2M -$1.7M -$1M --
Repurchase of Common Stock -- -- $1.5M $2.8M --
Other Financing Activities -- -- -- -- --
Cash From Financing $8.9M -$6.1M -$3.8M -$634.6K --
 
Beginning Cash (CF) $35.8M $20.6M $28M $27.9M --
Foreign Exchange Rate Adjustment $338.2K -$100 $3.5K $87K --
Additions / Reductions -$14.1M $1.3M $4.1M -$4.1M --
Ending Cash (CF) $22M $21.9M $32.1M $23.9M --
 
Levered Free Cash Flow -$6.1M $8.8M $8M -$3.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 4.16% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.99% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 3.04% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock