Financhill
Sell
19

GOLLQ Quote, Financials, Valuation and Earnings

Last price:
$0.41
Seasonality move :
-7.76%
Day range:
$0.34 - $0.51
52-week range:
$0.01 - $3.41
Dividend yield:
0%
P/E ratio:
11.35x
P/S ratio:
0.16x
P/B ratio:
--
Volume:
54.6K
Avg. volume:
58.8K
1-year change:
-87.85%
Market cap:
$624.4M
Revenue:
$3.8B
EPS (TTM):
-$0.05
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.5B $1.2B $1.4B $2.9B $3.8B
Revenue Growth (YoY) 12.01% -64.5% 10.57% 113.54% 27.61%
 
Cost of Revenues $2.7B $1.5B $1.6B $2.3B $2.6B
Gross Profit $789.6M -$225.4M -$215.5M $610.9M $1.2B
Gross Profit Margin 22.45% -18.05% -15.61% 20.72% 30.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $170M $63.5M $489.3M $510.1M $644.5M
Other Inc / (Exp) -$75.2M -$607.9M -$552.9M $514.7M $111M
Operating Expenses $255.5M -$39M $496.6M $502.8M $492.1M
Operating Income $534.2M -$186.4M -$712.1M $108M $669M
 
Net Interest Expenses $360.3M $345.4M $399.7M $659.5M $735.8M
EBT. Incl. Unusual Items $98.7M -$1.1B -$1.4B -$294.3M -$191.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.2M $15.3M -$35.7M $8.5M $53.2M
Net Income to Company $45.5M -$1.2B -$1.3B -$302.8M -$244.9M
 
Minority Interest in Earnings -$75.2M -$18.2M -$7M -- --
Net Income to Common Excl Extra Items -$29.7M -$1.2B -$1.3B -$302.8M -$244.9M
 
Basic EPS (Cont. Ops) -$0.17 -$0.19 -$0.20 -$0.04 -$0.03
Diluted EPS (Cont. Ops) -$0.17 -$0.19 -$0.20 -$0.04 -$0.03
Weighted Average Basic Share $175.9M $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $175.9M $1.6B $1.6B $1.6B $1.6B
 
EBITDA $660.8M -$457.2M -$713M $545.7M $783.4M
EBIT $222.5M -$823.7M -$961M $212.1M $449.4M
 
Revenue (Reported) $3.5B $1.2B $1.4B $2.9B $3.8B
Operating Income (Reported) $534.2M -$186.4M -$712.1M $108M $669M
Operating Income (Adjusted) $222.5M -$823.7M -$961M $212.1M $449.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $181.6M $366.4M $765.1M $955M $893.8M
Revenue Growth (YoY) -80.59% 101.78% 108.81% 24.83% -6.42%
 
Cost of Revenues $234.8M $352.3M $619.9M $638.1M $616.6M
Gross Profit -$53.2M $14.1M $145.2M $317M $277.1M
Gross Profit Margin -29.28% 3.86% 18.97% 33.19% 31.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.3M $108.6M $114.6M $150.7M $164.6M
Other Inc / (Exp) -- -- -$126.6M -$195.9M $20.9M
Operating Expenses $24.9M $158.1M $152.2M $149M $186.1M
Operating Income -$78.1M -$144M -$7M $168M $91.1M
 
Net Interest Expenses $172.7M $108M $159.7M $229.1M $261.3M
EBT. Incl. Unusual Items -$314.3M -$520.4M -$293.3M -$257M -$149.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M -$36.9M $2.2M $9.2M $189.6K
Net Income to Company -$314.7M -$487.7M -$292.4M -$262.8M -$148.2M
 
Minority Interest in Earnings -$4.4M -- -- -- --
Net Income to Common Excl Extra Items -$320.3M -$483.4M -$295.5M -$266.2M -$149.6M
 
Basic EPS (Cont. Ops) -$1.80 -$2.45 -$0.04 -$0.04 -$0.02
Diluted EPS (Cont. Ops) -$1.80 -$2.45 -$0.04 -$0.04 -$0.02
Weighted Average Basic Share $177.9M $197.4M $1.6B $1.4B $1.4B
Weighted Average Diluted Share $196.6M $197.4M $1.6B $1.4B $1.4B
 
EBITDA $6M -$370.4M -$82.1M -$785K $166.5M
EBIT -$78.1M -$431.4M -$164.8M -$87.8M $78.7M
 
Revenue (Reported) $181.6M $366.4M $765.1M $955M $893.8M
Operating Income (Reported) -$78.1M -$144M -$7M $168M $91.1M
Operating Income (Adjusted) -$78.1M -$431.4M -$164.8M -$87.8M $78.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9B $1.2B $2.6B $3.6B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.3B $2.4B $2.6B $2.3B
Gross Profit $82.2M -$58.5M $197.6M $1.1B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.4M $303.1M $506M $603.1M $1B
Other Inc / (Exp) -$861.7M -$402.4M -$235.7M $511.8M $343.4M
Operating Expenses -$67.7M $269.9M $552.8M $538.7M $802.8M
Operating Income $149.9M -$328.3M -$355.2M $519M $538.7M
 
Net Interest Expenses $366.8M $471.1M $576.8M $757.4M $948.1M
EBT. Incl. Unusual Items -$1.1B -$1.5B -$883.3M $21M -$303.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.2M -$26.6M -$2.5M $11.8M $52.8M
Net Income to Company -$998.9M -$882.9M -$839M $13.8M -$390.9M
 
Minority Interest in Earnings -$30.9M -$14.9M -$200 -- --
Net Income to Common Excl Extra Items -$1.1B -$813.8M -$880.8M $9.2M -$356.4M
 
Basic EPS (Cont. Ops) -$6.92 -$4.38 -$0.65 $0.00 -$0.16
Diluted EPS (Cont. Ops) -$6.92 -$4.38 -$0.65 $0.00 -$0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$416.6M -$877.4M -$50.6M $955.1M $767.3M
EBIT -$822.9M -$1.1B -$364.8M $621.2M $424.2M
 
Revenue (Reported) $1.9B $1.2B $2.6B $3.6B $3.6B
Operating Income (Reported) $149.9M -$328.3M -$355.2M $519M $538.7M
Operating Income (Adjusted) -$822.9M -$1.1B -$364.8M $621.2M $424.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $847.8M $2B $2.7B $2.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $886.8M $1.7B $1.9B $1.8B --
Gross Profit -$39M $367.9M $818.7M $808.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $284.1M $342.2M $436.4M $486.5M --
Other Inc / (Exp) $103.7M $137.2M $168.1M $337.1M --
Operating Expenses $353.8M $409.9M $444.9M $507.7M --
Operating Income -$392.8M -$42M $373.8M $300.5M --
 
Net Interest Expenses $292.2M $469.8M $568.4M $764.9M --
EBT. Incl. Unusual Items -$848.7M -$374.6M -$26.5M -$127.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$30.9M $3.2M $8.2M $7.5M --
Net Income to Company -$837M -$342M -$25.4M -$171.4M --
 
Minority Interest in Earnings -$7M -- -- -- --
Net Income to Common Excl Extra Items -$824.9M -$377.8M -$34.7M -$134.8M --
 
Basic EPS (Cont. Ops) -$4.38 -$0.33 -$0.00 -$0.02 --
Diluted EPS (Cont. Ops) -$4.39 -$0.33 -$0.00 -$0.02 --
Weighted Average Basic Share $557.3M $4.8B $4.3B $4.3B --
Weighted Average Diluted Share $557.6M $4.8B $4.3B $4.3B --
 
EBITDA -$415.6M $237.8M $680.9M $768.1M --
EBIT -$594.6M -$7.9M $434.8M $512.9M --
 
Revenue (Reported) $847.8M $2B $2.7B $2.6B --
Operating Income (Reported) -$392.8M -$42M $373.8M $300.5M --
Operating Income (Adjusted) -$594.6M -$7.9M $434.8M $512.9M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $408.9M $127.5M $87.2M $32M $66.7M
Short Term Investments $237M $189.3M $52.3M $76.4M $65.1M
Accounts Receivable, Net $305.5M $142.3M $152.6M $167.9M $170M
Inventory $49.5M $37.6M $48.4M $74.2M $73.6M
Prepaid Expenses $35.4M $61.3M $82.8M $138M $151.6M
Other Current Assets $34.5M $27.9M $26.4M $37.7M $62.7M
Total Current Assets $1.2B $624.2M $482.3M $566.1M $624M
 
Property Plant And Equipment $1.5B $954.1M $1.4B $1.8B $1.9B
Long-Term Investments $311.6K $36.7M $14.8M $3.7M $29.4M
Goodwill $134.8M $104.3M $97.3M $102.6M $111.7M
Other Intangibles $306.7M $231.7M $229.8M $249.8M $287.5M
Other Long-Term Assets $34.9M $6.6M $7.5M $6.3M $4.7M
Total Assets $3.8B $2.5B $2.6B $3.2B $3.4B
 
Accounts Payable $457.4M $310.2M $326.6M $430.1M $412.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $631.9M $452.6M $113.9M $213.1M $259.9M
Current Portion Of Capital Lease Obligations $349M $253.3M $369.2M $368.4M $358.5M
Other Current Liabilities $465.9M $473M $478.2M $592M $636.8M
Total Current Liabilities $2.6B $2B $2B $2.6B $2.7B
 
Long-Term Debt $1.5B $1.5B $2B $2.1B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $5.6B $5.1B $6.4B $7.2B $8.2B
 
Common Stock $747.5M $578.8M $724.7M $764.1M $832.6M
Other Common Equity Adj $56M $39.9M $15.1M -$101.1M -$51.8M
Common Equity -$1.9B -$2.8B -$3.8B -$4B -$4.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $141.9M $123.1M -- -- --
Total Equity -$1.8B -$2.6B -$3.8B -$4B -$4.8B
 
Total Liabilities and Equity $3.8B $2.5B $2.6B $3.2B $3.4B
Cash and Short Terms $645.8M $316.8M $139.5M $108.4M $131.8M
Total Debt $2.1B $1.9B $2.1B $2.3B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $88.5M $192.6M $27.6M $103.9M $280.1M
Short Term Investments $70.9M $16.6M $64M $75.8M $39.6M
Accounts Receivable, Net $140.4M $117.9M $176.2M $207.5M $620.8M
Inventory $35.5M $44.1M $66.2M $71.9M $65.4M
Prepaid Expenses $49.2M $48.9M $155.3M $147.3M $198.9M
Other Current Assets $20.5M $22.4M $36.2M $47.3M $74.5M
Total Current Assets $513.8M $511M $571.8M $702.8M $1.3B
 
Property Plant And Equipment $922.6M $1.1B $1.8B $1.8B $1.8B
Long-Term Investments -- $53.4K $17.3M $17.6M $29.7M
Goodwill $96.3M -- $100.4M $107.7M $99.8M
Other Intangibles $215.3M -- $244.3M $269.8M $271.1M
Other Long-Term Assets -- $24.1M $4M $4.4M $2.6M
Total Assets $2.3B $2.4B $3.1B $3.4B $4B
 
Accounts Payable $299.4M $327.3M $372.3M $420.8M $440.5M
Accrued Expenses -- -- -- -- $56.2M
Current Portion Of Long-Term Debt -- $341.2M $161M $228.8M $1.8B
Current Portion Of Capital Lease Obligations $399M $394.8M $417.3M $358M $359.3M
Other Current Liabilities $406.5M $425.1M $558.7M $690.4M $670.8M
Total Current Liabilities $2.1B $2.1B $2.5B $2.8B $4.3B
 
Long-Term Debt $1.3B $1.8B $1.9B $1.8B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $5.8B $7.1B $7.8B $8.4B
 
Common Stock $534.2M $746M $748.3M $802.4M $744.1M
Other Common Equity Adj -- $17.4M $215.9M -$30.3M -$30.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -$80M -- -- --
Minority Interest, Total $110.5M -- -- -- --
Total Equity -$2.5B -$3.4B -$4B -$4.4B -$4.4B
 
Total Liabilities and Equity $2.3B $2.4B $3.1B $3.4B $4B
Cash and Short Terms $159.5M $209.2M $91.6M $179.7M $319.7M
Total Debt $1.8B $2.2B $2.1B $2.1B $3.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $45.5M -$1.2B -$1.3B -$302.8M -$244.9M
Depreciation & Amoritzation $438.3M $366.5M $248.1M $333.6M $334M
Stock-Based Compensation $10.3M $4.6M $4.1M $5.1M $1.6M
Change in Accounts Receivable -$104.3M $93.5M $104.5M -$40.1M $12.4M
Change in Inventories -$5.4M $562.9K -$13.9M -$33.8M -$48.3M
Cash From Operations $624.3M $147.7M $131M $420.6M $365M
 
Capital Expenditures $248.4M $129.7M $87.7M $41.2M $33.7M
Cash Acquisitions -$31.4M $33.6M $110.4M -- --
Cash From Investing -$191.4M $6.2M -$33.4M -$152.7M -$174.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $556.7M $574.8M $537.3M $21.3M $398.8M
Long-Term Debt Repaid -$201.3M -$734.4M -$284.8M -$72.5M -$133.4M
Repurchase of Common Stock -$26M -- -- -- --
Other Financing Activities -$103.2M $132.1K -$59.9M $183.8M $19.3M
Cash From Financing -$226.3M -$379.2M -$124.8M -$324.6M -$125.5M
 
Beginning Cash (CF) $209.6M $322.4M $123.1M $94.3M $33.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $206.5M -$225.3M -$27.1M -$56.7M $64.8M
Ending Cash (CF) $417.4M $129.9M $90.3M $32.8M $64.9M
 
Levered Free Cash Flow $375.9M $18M $43.3M $379.4M $331.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$45.9M -$497M $39.2M -$219.5M --
Depreciation & Amoritzation $92.7M $65.6M $93.5M $81.8M --
Stock-Based Compensation $1.4M $1.1M $2.6M -$613.5K --
Change in Accounts Receivable -$6.9M $30.7M -$20.1M $43.5M --
Change in Inventories $770K -$5.6M -$5M -$48.1M --
Cash From Operations $54.4M $92.3M $194.3M $21.5M --
 
Capital Expenditures $9.3M -$15.3M -$103M -$92.4M --
Cash Acquisitions $33.6M -$13.8M -- -- --
Cash From Investing $28.7M -$54.5M -$21.9M -$48.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $226.8M $102.4M $343.7K $110.4M --
Long-Term Debt Repaid -$74M $20.7M $281.5M $307.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.9M $132.1M $183.8M $19.1M --
Cash From Financing -$64.1M -$143.2M -$166.6M $6.7M --
 
Beginning Cash (CF) $92.9M $199.6M $28.5M $107.1M --
Foreign Exchange Rate Adjustment $2.1M -$224.6K -$3M -$21M --
Additions / Reductions $19M -$105.4M $5.8M -$20.4M --
Ending Cash (CF) $129.9M $90.3M $32.8M $64.9M --
 
Levered Free Cash Flow $45.2M $107.6M $297.2M $113.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$998.9M -$882.9M -$839M $13.8M -$390.9M
Depreciation & Amoritzation $392M $275.2M $305.7M $345.7M $322.8M
Stock-Based Compensation $5.4M $4.4M $3.6M $4.8M $550.8K
Change in Accounts Receivable $52.7M $66.8M $10.7M -$51.2M -$401.2M
Change in Inventories -$1.9M -$7.5M -$34.3M -$5.2M -$58.8M
Cash From Operations $279.1M $93.2M $318.7M $537.7M -$117.7M
 
Capital Expenditures $203.8M $112.3M $128.9M $23.1M $132.9M
Cash Acquisitions $105.3M $157.8M -$13.8M -- --
Cash From Investing -$14.9K $49.8M -$185.3M -$148M -$268M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $413M $661.7M $123.4M $288.8M $1B
Long-Term Debt Repaid -$717.9M -$379.4M -$333.3M -$159M -$68.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.6M -$189.1M -- -- --
Cash From Financing -$417.1M -$45.7M -$301.2M -$298.8M $538M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$137.9M $97.3M -$167.8M $90.9M $152.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $75.3M -$19.2M $189.8M $514.6M -$250.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$1.3B -$302.8M -$244.9M -$171.4M --
Depreciation & Amoritzation $248.1M $333.6M $334M $240.9M --
Stock-Based Compensation $4.1M $5.1M $1.6M $1.2M --
Change in Accounts Receivable $104.5M -$40.1M $12.4M -$444.7M --
Change in Inventories -$13.9M -$33.8M -$48.3M -$10.7M --
Cash From Operations $131M $420.6M $365M -$139.2M --
 
Capital Expenditures $87.7M $41.2M $33.7M $225.3M --
Cash Acquisitions $110.4M -- -- -- --
Cash From Investing -$33.4M -$152.7M -$174.7M -$219.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $537.3M $21.3M $398.8M $906.8M --
Long-Term Debt Repaid -$284.8M -$72.5M -$133.4M -$376M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$59.9M $183.8M $19.3M -- --
Cash From Financing -$124.8M -$324.6M -$125.5M $531.3M --
 
Beginning Cash (CF) $538.8M $227.5M $245.8M $833.4M --
Foreign Exchange Rate Adjustment -$5.7M -$4.8M -$33.7M $43.3M --
Additions / Reductions -$27.1M -$56.7M $64.8M $172.7M --
Ending Cash (CF) $507.7M $167.4M $278.2M $1B --
 
Levered Free Cash Flow $43.3M $379.4M $331.3M -$364.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock