Financhill
Buy
64

WEGZY Quote, Financials, Valuation and Earnings

Last price:
$8.70
Seasonality move :
-8.12%
Day range:
$8.50 - $9.30
52-week range:
$6.35 - $9.83
Dividend yield:
0.41%
P/E ratio:
34.27x
P/S ratio:
5.37x
P/B ratio:
9.27x
Volume:
31.6K
Avg. volume:
43.6K
1-year change:
2.31%
Market cap:
$39B
Revenue:
$7B
EPS (TTM):
$0.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.4B $4.4B $5.8B $6.5B $7B
Revenue Growth (YoY) 0.09% 28.93% 32.61% 12.38% 8.28%
 
Cost of Revenues $2.4B $3.2B $4.2B $4.5B $4.8B
Gross Profit $970.4M $1.2B $1.6B $2B $2.2B
Gross Profit Margin 28.65% 27.12% 26.85% 30.58% 31.5%
 
R&D Expenses $90.9M $101.7M $125.3M $166.7M $200.8M
Selling, General & Admin $419M $483.5M $588.2M $695M $795.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $421.4M $485.5M $581.9M $692.4M $799.9M
Operating Income $549.1M $698.9M $972.8M $1.3B $1.4B
 
Net Interest Expenses $28.8M $23.2M $35.4M $79.7M $54M
EBT. Incl. Unusual Items $531.7M $802.4M $990.5M $1.3B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68M $124.6M $163.2M $144.8M $294.9M
Net Income to Company $532.5M $802.4M $990.5M $1.3B $1.5B
 
Minority Interest in Earnings $10.7M $13.3M $12.5M $27.2M $51.2M
Net Income to Common Excl Extra Items $464.5M $677.8M $827.4M $1.2B $1.2B
 
Basic EPS (Cont. Ops) $0.11 $0.16 $0.19 $0.27 $0.27
Diluted EPS (Cont. Ops) $0.11 $0.16 $0.19 $0.27 $0.27
Weighted Average Basic Share $4.2B $4.2B $4.2B $4.2B $4.2B
Weighted Average Diluted Share $4.2B $4.2B $4.2B $4.2B $4.2B
 
EBITDA $636.6M $795.3M $1.1B $1.4B $1.6B
EBIT $549.1M $698.9M $972.8M $1.3B $1.4B
 
Revenue (Reported) $3.4B $4.4B $5.8B $6.5B $7B
Operating Income (Reported) $549.1M $698.9M $972.8M $1.3B $1.4B
Operating Income (Adjusted) $549.1M $698.9M $972.8M $1.3B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.5B $1.7B $1.8B $1.9B
Revenue Growth (YoY) 32.72% 27.26% 9.66% 7.47% 6.06%
 
Cost of Revenues $868.3M $1.1B $1.2B $1.2B $1.3B
Gross Profit $316.8M $424.6M $496.4M $569.8M $589.1M
Gross Profit Margin 26.73% 28.15% 30.02% 32.06% 31.25%
 
R&D Expenses -- $9M $44.4M $48.8M $72.4M
Selling, General & Admin $126.9M $151.2M $176.2M $204.2M $218.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $127.3M $151.1M $176.5M $204.9M $219.1M
Operating Income $189.4M $273.4M $319.9M $364.9M $370M
 
Net Interest Expenses $5.6M $9.6M $18M $13.7M $18.8M
EBT. Incl. Unusual Items $194.6M $275.3M $330.7M $374.6M $380.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.5M $51.4M $55M $75.2M $59.8M
Net Income to Company $197.4M $268.6M $326.1M $381.6M $386M
 
Minority Interest in Earnings $3.7M $3.1M $7M $14.8M $17.3M
Net Income to Common Excl Extra Items $159.1M $223.8M $275.7M $299.4M $320.2M
 
Basic EPS (Cont. Ops) $0.04 $0.05 $0.06 $0.07 $0.07
Diluted EPS (Cont. Ops) $0.04 $0.05 $0.06 $0.07 $0.07
Weighted Average Basic Share $4.2B $4.2B $4.2B $4.2B $4.2B
Weighted Average Diluted Share $4.2B $4.2B $4.2B $4.2B $4.2B
 
EBITDA $214.3M $300.5M $352.2M $403.1M $413.8M
EBIT $189.4M $273.4M $319.9M $364.9M $370M
 
Revenue (Reported) $1.2B $1.5B $1.7B $1.8B $1.9B
Operating Income (Reported) $189.4M $273.4M $319.9M $364.9M $370M
Operating Income (Adjusted) $189.4M $273.4M $319.9M $364.9M $370M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.1B $5.4B $6.3B $6.9B $7.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $4B $4.4B $4.8B $5B
Gross Profit $1.2B $1.4B $1.9B $2.2B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $214.9M $190.9M $238.1M
Selling, General & Admin $467.7M $555.3M $665.9M $764.5M $855.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $470.1M $557.5M $661.3M $769.4M $857.7M
Operating Income $681.7M $877.4M $1.2B $1.4B $1.4B
 
Net Interest Expenses $22.8M $27.5M $72.4M $68.3M $50.6M
EBT. Incl. Unusual Items $786.2M $902M $1.3B $1.4B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $126.1M $147.8M $206.3M $193.3M $252M
Net Income to Company $782.1M $891.7M $1.3B $1.4B $1.5B
 
Minority Interest in Earnings $13.3M $11.1M $23.6M $46.9M $63.4M
Net Income to Common Excl Extra Items $660.3M $754.2M $1B $1.2B $1.2B
 
Basic EPS (Cont. Ops) $0.15 $0.18 $0.24 $0.28 $0.27
Diluted EPS (Cont. Ops) $0.15 $0.18 $0.24 $0.28 $0.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $775.4M $982.7M $1.4B $1.5B $1.6B
EBIT $681.7M $877.4M $1.2B $1.4B $1.4B
 
Revenue (Reported) $4.1B $5.4B $6.3B $6.9B $7.3B
Operating Income (Reported) $681.7M $877.4M $1.2B $1.4B $1.4B
Operating Income (Adjusted) $681.7M $877.4M $1.2B $1.4B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $4.3B $4.8B $5.2B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $3.1B $3.3B $3.5B $3.7B
Gross Profit $880.5M $1.1B $1.5B $1.6B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.5M $39.1M $128.7M $152.9M $189.6M
Selling, General & Admin $358.5M $430.1M $507.8M $576.7M $639.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $360.1M $432M $504.9M $581.1M $641.4M
Operating Income $520.4M $698.4M $962.1M $1B $1B
 
Net Interest Expenses $17.2M $21.5M $58.8M $47.2M $42.9M
EBT. Incl. Unusual Items $625.3M $722.5M $987M $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106.2M $128.3M $171.6M $220.7M $178.4M
Net Income to Company $626.4M $715.6M $981.5M $1.1B $1.1B
 
Minority Interest in Earnings $9.7M $7.6M $18.7M $38.2M $50.7M
Net Income to Common Excl Extra Items $519.2M $594.2M $815.4M $867.6M $898.9M
 
Basic EPS (Cont. Ops) $0.12 $0.14 $0.19 $0.20 $0.20
Diluted EPS (Cont. Ops) $0.12 $0.14 $0.19 $0.20 $0.20
Weighted Average Basic Share $12.6B $12.6B $12.6B $12.6B $12.6B
Weighted Average Diluted Share $12.6B $12.6B $12.6B $12.6B $12.6B
 
EBITDA $591.8M $778.7M $1.1B $1.2B $1.2B
EBIT $520.4M $698.4M $962.1M $1B $1B
 
Revenue (Reported) $3.2B $4.3B $4.8B $5.2B $5.4B
Operating Income (Reported) $520.4M $698.4M $962.1M $1B $1B
Operating Income (Adjusted) $520.4M $698.4M $962.1M $1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $863.5M $577.6M $943.8M $1.5B $1.3B
Short Term Investments $114M $90.2M $100.6M $122.1M $104.9M
Accounts Receivable, Net $657.9M $775.1M $1.1B $1.2B $1.2B
Inventory $719.6M $1.2B $1.4B $1.5B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $71.2M $110.3M $136.2M $150.6M $145.4M
Total Current Assets $2.4B $2.9B $3.7B $4.4B $4.4B
 
Property Plant And Equipment $939M $988.3M $1.2B $1.5B $1.6B
Long-Term Investments $75M $15M $17.5M $33.6M $24.8M
Goodwill $253.6M $244.4M $243M $251.9M $334.1M
Other Intangibles $53.2M $33.7M $45.2M $51.2M $122.3M
Other Long-Term Assets $22.7M $18.5M $13.7M $11M $15.4M
Total Assets $3.8B $4.3B $5.3B $6.5B $6.7B
 
Accounts Payable $240.5M $380.7M $385.7M $450.9M $611.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.3M $13.1M $19.5M $15M $17.4M
Other Current Liabilities $183.3M $163.6M $233M $322.6M $320.7M
Total Current Liabilities $1.1B $1.4B $1.9B $2.3B $2.5B
 
Long-Term Debt $244.1M $177.1M $302.8M $236.5M $236.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.8B $2.4B $2.8B $3B
 
Common Stock $1.1B $988.2M $1.2B $1.3B $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $2.4B $2.8B $3.6B $3.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $70.7M $72.8M $78.3M $105.5M $149.1M
Total Equity $2.3B $2.5B $2.9B $3.7B $3.7B
 
Total Liabilities and Equity $3.8B $4.3B $5.3B $6.5B $6.7B
Cash and Short Terms $863.5M $577.6M $943.8M $1.5B $1.3B
Total Debt $256.4M $190.2M $322.3M $251.5M $253.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $540M $766M $1.1B $1.1B $1.4B
Short Term Investments $100.8M $96.3M $115.3M $117.1M --
Accounts Receivable, Net $798.2M $1B $1.2B $1.3B $1.4B
Inventory $1B $1.5B $1.5B $1.7B $1.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $106.3M $121.8M $139.6M $176.4M --
Total Current Assets $2.7B $3.6B $4.1B $4.4B $5B
 
Property Plant And Equipment $947.8M $1.1B $1.4B $1.6B $2B
Long-Term Investments $45.1M $17.2M $30.9M $32.9M $24.6M
Goodwill $249.1M $240.6M $245.3M $303.9M --
Other Intangibles $49.5M $40.5M $48.1M $128.6M --
Other Long-Term Assets $16.9M $14.2M $13.4M $13.9M --
Total Assets $4.1B $5.1B $6B $6.7B $7.8B
 
Accounts Payable $361.3M $444.7M $459.5M $575M $517.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.1M $11.4M $14.4M $17.2M --
Other Current Liabilities $275.6M $118M $174.7M $325.7M --
Total Current Liabilities $1.4B $2B $2.2B $2.4B $2.8B
 
Long-Term Debt $162.9M $307.7M $232.1M $207.5M $296.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $2.5B $2.7B $2.9B $3.4B
 
Common Stock $1B $1.2B $1.3B $1.4B $2.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $71.5M $72.7M $95.3M $136.6M $189.2M
Total Equity $2.4B $2.6B $3.3B $3.8B $4.4B
 
Total Liabilities and Equity $4.1B $5.1B $6B $6.7B $7.8B
Cash and Short Terms $540M $766M $1.1B $1.1B $1.4B
Total Debt $172M $319.1M $246.5M $224.7M $329.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $532.5M $802.4M $990.5M $1.3B $1.5B
Depreciation & Amoritzation $87.5M $96.4M $109.5M $125.7M $150.7M
Stock-Based Compensation $2.3M $2M $2.3M $2.2M $4.8M
Change in Accounts Receivable $94.6M -$251.6M -$176.7M -$88.8M -$30M
Change in Inventories -$85.2M -$495.4M -$275.9M $28.6M -$185M
Cash From Operations $759.6M $164.3M $566.8M $1.4B $1.3B
 
Capital Expenditures $108.3M $157M $227.4M $332.1M $343.2M
Cash Acquisitions $28M -- $37.8M $1.5M $419.9M
Cash From Investing $40.2M -$126.7M -$260.7M -$343.2M -$759.5M
 
Dividends Paid (Ex Special Dividend) $170.9M $307.1M $365.5M $462.2M $544.4M
Special Dividend Paid
Long-Term Debt Issued $41.4M $71.8M $824.9M $584.4M $807.3M
Long-Term Debt Repaid -$328.1M -$44.8M -$409.4M -$708.1M -$777.1M
Repurchase of Common Stock $845.3K -- $1.5M $8.1M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$455.4M -$257.7M $48M -$593.3M -$512.7M
 
Beginning Cash (CF) $749.3M $487.3M $843M $1.3B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $377.3M -$218.2M $336.3M $407.9M $159.4M
Ending Cash (CF) $1.2B $271M $1.2B $1.7B $1.4B
 
Levered Free Cash Flow $651.3M $7.3M $339.4M $1.1B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $197.4M $268.6M $326.1M $381.6M $386M
Depreciation & Amoritzation $25.1M $26.2M $31.8M $39M $44.5M
Stock-Based Compensation $464.7K -$75.7K $314.9K $666.2K $571.9K
Change in Accounts Receivable -$77.3M $5.1M -$12.6M $83.7M -$25.4M
Change in Inventories -$114.1M -$58.2M -$27.6M -$72.6M -$11.8M
Cash From Operations $17.4M $208.3M $384.6M $291M $412.8M
 
Capital Expenditures $43.1M $61.1M $87M $80M $125M
Cash Acquisitions -- -$639.4K $11.6K -$8.9M $398.5K
Cash From Investing -$40.8M -$60.1M -$99.6M -$70.8M -$134.2M
 
Dividends Paid (Ex Special Dividend) $152.2M $157M $202.5M $226.4M $249.1M
Special Dividend Paid -- $25.4K $29.1K -- $30.8K
Long-Term Debt Issued $45.9M $412.1M $328.7M $167.6M --
Long-Term Debt Repaid -$45.9M -$209M -$358.4M -$370.6M --
Repurchase of Common Stock -- -$131.8K $8M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$152.7M $55.8M -$238.8M -$434.1M -$16.3M
 
Beginning Cash (CF) $439.8M $669.9M $1B $1B $1.2B
Foreign Exchange Rate Adjustment $8.9M -$476.3K -$977.3K -$4.9M -$17.8M
Additions / Reductions -$167.1M $203.5M $45.2M -$218.8M $244.5M
Ending Cash (CF) $281.6M $872.9M $1.1B $781.6M $1.4B
 
Levered Free Cash Flow -$25.7M $147.2M $297.6M $211M $287.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $782.1M $891.7M $1.3B $1.4B $1.5B
Depreciation & Amoritzation $92.7M $104.1M $121.7M $143.2M $170.8M
Stock-Based Compensation $2.4M $1.9M $2.4M $4.7M $2.6M
Change in Accounts Receivable -$237.2M -$262.4M -$8.5M $5.5M -$141.3M
Change in Inventories -$388.5M -$496.6M $12.7M -$63.6M -$160.5M
Cash From Operations $358.7M $269.5M $1.3B $1.3B $1.2B
 
Capital Expenditures $131.1M $204.9M $323M $315.7M $459.1M
Cash Acquisitions $28M $18.8M $20.5M $363.8M $90.1M
Cash From Investing -$64M -$209.8M -$351.7M -$677.6M -$552.6M
 
Dividends Paid (Ex Special Dividend) $306.1M $358.8M $461M $566.9M $555.8M
Special Dividend Paid
Long-Term Debt Issued $74M $803.1M $564.5M $664.6M --
Long-Term Debt Repaid -$117.2M -$343.1M -$701.9M -$659M --
Repurchase of Common Stock -$29.8K $1.4M $8M $58.6K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$326.5M $189.8M -$671.4M -$562.8M -$463.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38.8M $238.4M $298.6M $75.7M $192.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $227.6M $64.6M $1B $988.9M $775.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $626.4M $715.6M $981.5M $1.1B $1.1B
Depreciation & Amoritzation $71.6M $79.3M $91.5M $109M $125.6M
Stock-Based Compensation $1.7M $1.6M $1.7M $4.2M $1.9M
Change in Accounts Receivable -$245.8M -$256.5M -$88.4M $5.8M -$104.7M
Change in Inventories -$344.6M -$345.8M -$57.1M -$149.4M -$120.5M
Cash From Operations $110.2M $215.3M $997.7M $896.5M $754M
 
Capital Expenditures $99M $146.9M $242.5M $226.1M $333.9M
Cash Acquisitions -- $18.8M $1.5M $363.8M $24.1M
Cash From Investing -$79.8M -$162.9M -$253.8M -$588.2M -$363.5M
 
Dividends Paid (Ex Special Dividend) $311.8M $363.5M $459M $563.8M $562.5M
Special Dividend Paid $34.4K $25.4K $29.1K $59.7K $114.4K
Long-Term Debt Issued $45.9M $777.2M $516.7M $596.9M $224.8M
Long-Term Debt Repaid -$45.9M -$344.2M -$636.7M -$587.6M -$389.6M
Repurchase of Common Stock -- $1.4M $8M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$311M $136.5M -$582.9M -$552.4M -$490.9M
 
Beginning Cash (CF) $1.7B $1.7B $3.1B $3.4B $3B
Foreign Exchange Rate Adjustment -$965.4K -$13.9M -$23.4M $49.4M -$65.3M
Additions / Reductions -$281.6M $175.1M $137.5M -$194.7M -$165.6M
Ending Cash (CF) $1.4B $1.9B $3.2B $3.2B $2.8B
 
Levered Free Cash Flow $11.1M $68.4M $755.2M $670.4M $420M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
52
ABVX alert for Dec 23

Abivax SA [ABVX] is down 0.27% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock