Is DocuSign Stock Undervalued?
Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…
Buy
93
GMALY Quote, Financials, Valuation and Earnings
Last price:
$14.05
Seasonality move
:
4.81%
Day range:
$14.05 - $14.05
52-week range:
$7.90 - $15.50
Dividend yield:
4.09%
P/E ratio:
85.51x
P/S ratio:
1.19x
P/B ratio:
1.13x
Volume:
--
Avg. volume:
7
1-year change:
-6.33%
Market cap:
$3.2B
Revenue:
$2.4B
EPS (TTM):
$0.16
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $1.1B | $1B | $2B | $2.2B | $2.4B | |
| Revenue Growth (YoY) | -57.07% | -6.96% | 94.93% | 14.28% | 6.77% | |
| Cost of Revenues | $1.1B | $965.3M | $1.5B | $1.7B | $1.8B | |
| Gross Profit | -$24M | $37.5M | $453.5M | $562M | $557.4M | |
| Gross Profit Margin | -2.23% | 3.74% | 23.2% | 25.16% | 23.37% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $167.1M | $168.7M | $204.5M | $233.1M | $232.5M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $199.9M | $171.5M | $215.2M | $233.9M | $232.5M | |
| Operating Income | -$223.8M | -$134M | $238.3M | $328.1M | $324.9M | |
| Net Interest Expenses | $78.8M | $92.1M | $135.6M | $139.3M | $151M | |
| EBT. Incl. Unusual Items | -$507.4M | -$232.6M | -$42.9M | $196M | $157.2M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $53.2M | -$23.3M | $73.9M | $68.7M | $70.9M | |
| Net Income to Company | -$507.4M | -$276.9M | -$77.7M | $147.8M | $106.4M | |
| Minority Interest in Earnings | $23.2M | -$25.1M | -$33.5M | -$16.6M | -$19.5M | |
| Net Income to Common Excl Extra Items | -$537.4M | -$253.5M | -$151.6M | $79.1M | $35.4M | |
| Basic EPS (Cont. Ops) | -$2.38 | -$1.01 | -$0.52 | $0.42 | $0.24 | |
| Diluted EPS (Cont. Ops) | -$2.38 | -$1.01 | -$0.52 | $0.42 | $0.24 | |
| Weighted Average Basic Share | $226.1M | $226.1M | $226.5M | $226.7M | $226.7M | |
| Weighted Average Diluted Share | $226.1M | $226.1M | $226.5M | $226.7M | $226.7M | |
| EBITDA | -$168.2M | $132.9M | $519.8M | $600.2M | $595.9M | |
| EBIT | -$433.8M | -$134M | $238.3M | $328.1M | $324.9M | |
| Revenue (Reported) | $1.1B | $1B | $2B | $2.2B | $2.4B | |
| Operating Income (Reported) | -$223.8M | -$134M | $238.3M | $328.1M | $324.9M | |
| Operating Income (Adjusted) | -$433.8M | -$134M | $238.3M | $328.1M | $324.9M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $196.9M | $506.5M | $585.6M | $616.6M | $794.6M | |
| Revenue Growth (YoY) | -41.62% | 157.24% | 15.61% | 5.29% | 28.87% | |
| Cost of Revenues | $212.5M | $387.2M | $434.1M | $473.4M | $571.7M | |
| Gross Profit | -$15.6M | $119.4M | $151.5M | $143.2M | $222.9M | |
| Gross Profit Margin | -7.94% | 23.56% | 25.87% | 23.23% | 28.05% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $58M | $67.6M | $74.6M | $129.5M | $130.7M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $40.6M | $46.8M | $47.6M | $55.1M | $108.4M | |
| Operating Income | -$56.3M | $72.5M | $103.9M | $88.1M | $114.5M | |
| Net Interest Expenses | $22.8M | $31.7M | $35.6M | $45.1M | $52M | |
| EBT. Incl. Unusual Items | -$83M | $22.8M | $59.3M | $127.4M | $61M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$17.2M | $23.2M | $18.4M | -$2.8M | $37.7M | |
| Net Income to Company | -$89.9M | $22.3M | $52.9M | $113.7M | $63.1M | |
| Minority Interest in Earnings | -$4.2M | -$4.4M | -$4.1M | -$4.7M | -$5.2M | |
| Net Income to Common Excl Extra Items | -$73.2M | -$1.8M | $34.2M | $123M | $23.1M | |
| Basic EPS (Cont. Ops) | -$0.30 | $0.01 | $0.17 | $0.56 | $0.13 | |
| Diluted EPS (Cont. Ops) | -$0.31 | $0.01 | $0.17 | $0.56 | $0.13 | |
| Weighted Average Basic Share | $226.1M | $226.6M | $226.7M | $226.7M | $226.7M | |
| Weighted Average Diluted Share | $226.1M | $226.6M | $226.7M | $226.7M | $226.7M | |
| EBITDA | $9.7M | $141.9M | $171M | $158.2M | $194.6M | |
| EBIT | -$56.3M | $72.5M | $103.9M | $88.1M | $114.5M | |
| Revenue (Reported) | $196.9M | $506.5M | $585.6M | $616.6M | $794.6M | |
| Operating Income (Reported) | -$56.3M | $72.5M | $103.9M | $88.1M | $114.5M | |
| Operating Income (Adjusted) | -$56.3M | $72.5M | $103.9M | $88.1M | $114.5M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $801.8M | $1.9B | $2.2B | $2.3B | $2.7B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $863.4M | $1.4B | $1.6B | $1.7B | $2B | |
| Gross Profit | -$61.6M | $430.5M | $536M | $597.9M | $681.5M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $241M | $266.7M | $306M | $382.7M | $416.5M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $188.2M | $153.9M | $255.2M | $226.2M | $311.2M | |
| Operating Income | -$249.8M | $276.5M | $280.8M | $371.7M | $370.2M | |
| Net Interest Expenses | $82M | $127.8M | $137.4M | $148.7M | $176.4M | |
| EBT. Incl. Unusual Items | -$345.7M | $80.5M | $52M | $297.2M | $174.3M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$39.1M | $61.2M | $73.6M | $60M | $118.5M | |
| Net Income to Company | -$384.7M | $47.2M | -$163.2K | $244.3M | $146M | |
| Minority Interest in Earnings | -$17.3M | -$28.6M | -$28.4M | -$18M | -$20.5M | |
| Net Income to Common Excl Extra Items | -$348.1M | -$17.2M | -$72M | $190.3M | $16.7M | |
| Basic EPS (Cont. Ops) | -$0.96 | $0.05 | -$0.19 | $0.92 | $0.16 | |
| Diluted EPS (Cont. Ops) | -$1.46 | $0.05 | -$0.19 | $0.92 | $0.16 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $13.2M | $557.6M | $556.4M | $639.1M | $660.1M | |
| EBIT | -$249.8M | $276.5M | $280.8M | $371.7M | $370.2M | |
| Revenue (Reported) | $801.8M | $1.9B | $2.2B | $2.3B | $2.7B | |
| Operating Income (Reported) | -$249.8M | $276.5M | $280.8M | $371.7M | $370.2M | |
| Operating Income (Adjusted) | -$249.8M | $276.5M | $280.8M | $371.7M | $370.2M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $548.2M | $1.4B | $1.7B | $1.8B | $2.1B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $620.9M | $1.1B | $1.2B | $1.3B | $1.5B | |
| Gross Profit | -$72.6M | $322.2M | $406.8M | $444M | $569.9M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $58M | $209M | $229.1M | $285.8M | $330.4M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $137.6M | $147.2M | $153.8M | $159.4M | $250.5M | |
| Operating Income | -$210.2M | $174.9M | $253M | $284.6M | $319.4M | |
| Net Interest Expenses | $67.3M | $103M | $104.5M | $113.9M | $139M | |
| EBT. Incl. Unusual Items | -$310.5M | $28.1M | $121.4M | $224.4M | $244.2M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$32.6M | $52.1M | $52.5M | $43.7M | $91.8M | |
| Net Income to Company | -$315.2M | $7M | $83.7M | $181.1M | $219.3M | |
| Minority Interest in Earnings | $4.6M | -$16.7M | -$11.9M | -$13.3M | -$14.2M | |
| Net Income to Common Excl Extra Items | -$276.4M | -$46.8M | $30.6M | $144M | $127.2M | |
| Basic EPS (Cont. Ops) | -$1.20 | -$0.13 | $0.19 | $0.69 | $0.62 | |
| Diluted EPS (Cont. Ops) | -$1.20 | -$0.13 | $0.19 | $0.69 | $0.62 | |
| Weighted Average Basic Share | $678.4M | $679.4M | $680M | $680.1M | $680.1M | |
| Weighted Average Diluted Share | $678.4M | $679.4M | $680M | $680.1M | $680.1M | |
| EBITDA | -$41.7M | $386.6M | $458.7M | $485.5M | $538.8M | |
| EBIT | -$239.3M | $174.9M | $253M | $284.6M | $319.4M | |
| Revenue (Reported) | $548.2M | $1.4B | $1.7B | $1.8B | $2.1B | |
| Operating Income (Reported) | -$210.2M | $174.9M | $253M | $284.6M | $319.4M | |
| Operating Income (Adjusted) | -$239.3M | $174.9M | $253M | $284.6M | $319.4M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $607.3M | $1.1B | $691.1M | $845.6M | $793.2M | |
| Short Term Investments | $89.8M | -- | -- | -- | -- | |
| Accounts Receivable, Net | $11.4M | $14.7M | $17.5M | $26.2M | $22M | |
| Inventory | $30.1M | $30.4M | $34.2M | $39M | $41.8M | |
| Prepaid Expenses | $54.3M | $39.7M | $41.3M | $53.9M | $75.1M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $981.6M | $1.3B | $862M | $1.3B | $962.7M | |
| Property Plant And Equipment | $4.2B | $4B | $3.7B | $3.3B | $3.3B | |
| Long-Term Investments | -- | $907.2M | $1B | $725.2M | $1.2B | |
| Goodwill | $120.2M | $106M | $96.1M | $101.1M | $100.3M | |
| Other Intangibles | $931.5M | $895.7M | $829.9M | $821.5M | $795M | |
| Other Long-Term Assets | -- | -- | -- | -- | $87.4M | |
| Total Assets | $7B | $7.3B | $6.5B | $6.3B | $6.4B | |
| Accounts Payable | $112.5M | $114.9M | $118.8M | $101.3M | $107.1M | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $35.7M | $24.9M | $18.1M | $20.5M | $16.3M | |
| Other Current Liabilities | $18.7M | $42.8M | $28M | $12.6M | -- | |
| Total Current Liabilities | $737.2M | $731.2M | $850.9M | $684.5M | $747.4M | |
| Long-Term Debt | $2.2B | $3.2B | $2.7B | $2.8B | $2.9B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $3.4B | $4.1B | $3.8B | $3.7B | $3.9B | |
| Common Stock | $436.9M | $423.5M | $400.6M | $384M | $394.6M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $3.7B | $3.3B | $2.9B | $2.8B | $2.7B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -$101.8M | -$127.5M | -$160.5M | -$177.5M | -$197.3M | |
| Total Equity | $3.6B | $3.2B | $2.7B | $2.6B | $2.5B | |
| Total Liabilities and Equity | $7B | $7.3B | $6.5B | $6.3B | $6.4B | |
| Cash and Short Terms | $697.1M | $1.1B | $691.1M | $845.6M | $793.2M | |
| Total Debt | $2.3B | $3.2B | $2.7B | $2.8B | $2.9B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $1.1B | $675.1M | $785.6M | $855.3M | $1B | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $157.8M | $124.5M | $210.6M | $162.7M | $162.6M | |
| Inventory | $30.8M | $29.9M | $36.8M | $43.2M | $46.6M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $1.3B | $842M | $1.3B | $1.3B | $1.2B | |
| Property Plant And Equipment | $4.1B | $3.6B | $3.3B | $3.6B | $4.2B | |
| Long-Term Investments | $751.2M | $902.1M | $677.1M | $885M | $544.2M | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | $12M | $11.1M | $76.2M | $81.4M | -- | |
| Total Assets | $7.2B | $6.3B | $6.3B | $6.8B | $7.2B | |
| Accounts Payable | $532.6M | $570.6M | $585.5M | $685.4M | $757.2M | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $26.5M | $16.2M | $19.5M | $19.8M | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $623.1M | $681.7M | $774.6M | $847M | $931.7M | |
| Long-Term Debt | $3.2B | $2.7B | $2.8B | $3B | $3.4B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $4.1B | $3.6B | $3.8B | $4.1B | $4.6B | |
| Common Stock | $421.5M | $380.5M | $375.8M | $427.9M | $419.3M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -$115.5M | -$144.1M | -$172.7M | -$190.8M | -$211.3M | |
| Total Equity | $3.1B | $2.7B | $2.5B | $2.6B | $2.6B | |
| Total Liabilities and Equity | $7.2B | $6.3B | $6.3B | $6.8B | $7.2B | |
| Cash and Short Terms | $1.1B | $675.1M | $785.6M | $855.3M | $1B | |
| Total Debt | $3.3B | $2.8B | $2.8B | $3B | $3.4B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$507.4M | -$276.9M | -$77.7M | $147.8M | $106.4M | |
| Depreciation & Amoritzation | $265.6M | $266.9M | $281.5M | $272.1M | $271.1M | |
| Stock-Based Compensation | $7.9M | $3.3M | $499.8K | $43.8K | -- | |
| Change in Accounts Receivable | $9.5M | -$27.9M | $22.1M | -$23.5M | $677.6K | |
| Change in Inventories | $451.1K | -$193K | -$9.6M | -$5.8M | -$1.8M | |
| Cash From Operations | -$114.2M | $8.5M | $425.5M | $413.9M | $410.3M | |
| Capital Expenditures | $256.2M | $211.4M | $155.4M | $152.5M | $123.9M | |
| Cash Acquisitions | -$179.7M | -- | -- | -- | -- | |
| Cash From Investing | -$304.1M | -$160M | -$267.7M | $16M | -$282.9M | |
| Dividends Paid (Ex Special Dividend) | -$268.3M | $115.9M | $192.8M | $186.4M | $185.8M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $493.9M | $1.7B | $89.7M | $122.4M | $1B | |
| Long-Term Debt Repaid | -$616.6M | -$867.6M | -$395.1M | -$173.5M | -$1B | |
| Repurchase of Common Stock | -$7.1M | $5.1M | -- | -- | -- | |
| Other Financing Activities | -$4M | -$12.4M | -$978.5K | -$4M | -$17.6M | |
| Cash From Financing | -$533.1M | $662.8M | -$528.7M | -$267.6M | -$191.2M | |
| Beginning Cash (CF) | $1.5B | $1.1B | $691.1M | $845.6M | $793.2M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$951.4M | $520.6M | -$362.9M | $184.4M | -$74.1M | |
| Ending Cash (CF) | $582.3M | $1.6B | $336.3M | $1.1B | $708.9M | |
| Levered Free Cash Flow | -$370.5M | -$202.9M | $270.1M | $261.4M | $286.4M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$89.9M | $22.3M | $52.9M | $113.7M | $63.1M | |
| Depreciation & Amoritzation | $65.9M | $69.7M | $65.2M | $66.5M | $81.7M | |
| Stock-Based Compensation | $628.2K | $69.5K | -$1.4K | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$21.2M | $144.8M | $63.8M | $111.8M | $157.1M | |
| Capital Expenditures | $59M | $41.6M | $34.1M | $27M | $59.3M | |
| Cash Acquisitions | -- | -- | -- | -- | $1.3M | |
| Cash From Investing | -$66.5M | -$45.4M | -$33.2M | -$88M | -$107.6M | |
| Dividends Paid (Ex Special Dividend) | -$924.7K | $76.7M | -$2.7M | $270.9K | $1.1M | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -$27.6M | $17M | -$3.1M | $609.5M | -- | |
| Long-Term Debt Repaid | $13.6M | $89.7K | -$55.8M | -$960.3M | -- | |
| Repurchase of Common Stock | -$40.9K | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$13.9M | -$69.8M | -$63.4M | -$360.5M | -$14.5M | |
| Beginning Cash (CF) | $1.1B | $675.1M | $785.6M | $855.3M | $823M | |
| Foreign Exchange Rate Adjustment | -$691.9K | $13.1M | -$3.1M | -$56.5M | -$2.4M | |
| Additions / Reductions | -$102.3M | $42.7M | -$35.9M | -$393.2M | $32.6M | |
| Ending Cash (CF) | $993.5M | $730.9M | $746.5M | $405.5M | $853.2M | |
| Levered Free Cash Flow | -$80.2M | $103.2M | $29.7M | $84.8M | $97.9M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$384.7M | $47.2M | -$163.2K | $244.3M | $146M | |
| Depreciation & Amoritzation | $261.2M | $281.7M | $270.6M | $263.1M | $297.7M | |
| Stock-Based Compensation | $3.8M | $1.1M | $94.1K | -$1.1K | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$207.8M | $486.1M | $343M | $518.4M | $437.5M | |
| Capital Expenditures | $227.7M | $150.5M | $156.8M | $126M | $201.1M | |
| Cash Acquisitions | $3.2M | -- | -- | -- | $35.1M | |
| Cash From Investing | -$177.4M | -$268.2M | -$107.1M | -$264.1M | -$316.2M | |
| Dividends Paid (Ex Special Dividend) | $116.5M | $195.7M | $107M | $181M | $132.9M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $1.8B | -- | $193.1M | $1B | -- | |
| Long-Term Debt Repaid | -$1.1B | -$353.1M | -$188.1M | -$1B | -- | |
| Repurchase of Common Stock | $5.1M | -$18.6K | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | $597.2M | -$579.7M | -$112.5M | -$239M | -$168.4M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $218.2M | -$338.7M | $132.1M | -$34.6M | -$23.7M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -$435.5M | $335.6M | $186.2M | $392.4M | $236.3M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$315.2M | $7M | $83.7M | $181.1M | $219.3M | |
| Depreciation & Amoritzation | $196.4M | $212.4M | $204.6M | $197.2M | $220.1M | |
| Stock-Based Compensation | $2.6M | $463.4K | $56.8K | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$141.7M | $292.2M | $216.8M | $326.9M | $348.6M | |
| Capital Expenditures | $161.1M | $101.3M | $111.3M | $85.6M | $161.2M | |
| Cash Acquisitions | $70.5M | -- | -- | -- | $35.1M | |
| Cash From Investing | $3M | -$116.8M | $38.4M | -$244.8M | -$274.3M | |
| Dividends Paid (Ex Special Dividend) | -$117.2M | $196.1M | $112.4M | $108M | $52.7M | |
| Special Dividend Paid | $513.8K | $533.9K | -- | -- | -- | |
| Long-Term Debt Issued | $1.7B | $17M | $120.4M | $999.2M | $6.4M | |
| Long-Term Debt Repaid | -$848.5M | -$334M | -$126.9M | -$979.4M | -$14.8M | |
| Repurchase of Common Stock | -$5.2M | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | $640.8M | -$548.8M | -$138.2M | -$111.1M | -$85.7M | |
| Beginning Cash (CF) | $2.3B | $2B | $2.2B | $2.8B | $2.4B | |
| Foreign Exchange Rate Adjustment | $10.5M | $24.2M | $24.9M | -$47M | -$13.2M | |
| Additions / Reductions | $501.4M | -$349.2M | $141.9M | -$76M | -$24.6M | |
| Ending Cash (CF) | $2.8B | $1.6B | $2.4B | $2.6B | $2.3B | |
| Levered Free Cash Flow | -$302.8M | $190.9M | $105.5M | $241.3M | $187.4M | |
Related Companies
Get GMALY Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
GMALY
Sector
P/E ratio
85.51x
17.48x
PEG ratio
1.39x
0.11x
P/B ratio
1.13x
1.33x
Price / LTM sales
1.19x
0.58x
Growth Metrics
GMALY
Sector
Revenue growth
28.87%
3.54%
Earnings growth
-77.8%
--
Revenue (5-year growth)
-1.03%
3.17%
Earnings forecast
--
$0.25
Profitability
GMALY
Sector
Profitability FY 2024
$557.4M
$299.9M
Return on invested capital
0.29%
3.41%
Return on assets
0.25%
2.26%
Return on equity
0.66%
5.88%
Earnings Date
Last Earnings Date
Dec
25
Next Earnings Date
Dec
25
Estimated Next Earnings Date
Mar
26
Balance Sheet
GMALY
Sector
Total cash
$1B
$130M
Short term investments
--
$40.6M
Total assets
$6.4B
$1.1B
Long term debt
$3.4B
$35.5M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is SentinelOne Stock Undervalued?
Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…
Is Broadcom Stock on Sale?
Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…
Stock Ideas
Buy
57
Is NVDA Stock a Buy?
Market Cap: $4.6T
P/E Ratio: 64x
Buy
55
Is AAPL Stock a Buy?
Market Cap: $4T
P/E Ratio: 37x
Buy
61
Is GOOG Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 39x
Alerts
Buy
80
TVTX alert for Dec 25
Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.
Buy
68
KOD alert for Dec 25
Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.
Buy
64
ZCSH alert for Dec 25
Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
