Financhill
Sell
38

SMEBF Quote, Financials, Valuation and Earnings

Last price:
$0.45
Seasonality move :
-1.12%
Day range:
$0.45 - $0.45
52-week range:
$0.41 - $0.53
Dividend yield:
6.84%
P/E ratio:
8.12x
P/S ratio:
0.19x
P/B ratio:
0.68x
Volume:
--
Avg. volume:
97
1-year change:
-15.08%
Market cap:
$3B
Revenue:
$15.9B
EPS (TTM):
$0.05
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $10.7B $10B $10.7B $14.3B $15.9B
Revenue Growth (YoY) 22.5% -6.44% 6.98% 33.06% 11.31%
 
Cost of Revenues $8.9B $9.6B $10.3B $13.7B $15.4B
Gross Profit $1.8B $487.1M $467.3M $607M $554.9M
Gross Profit Margin 16.59% 4.85% 4.35% 4.25% 3.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $91.1M $96M $118.4M $146.1M $141.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $119.8M $150.4M $190.8M $168.1M
Operating Income $434.8M $367.3M $316.9M $416.2M $386.9M
 
Net Interest Expenses $20.8M $35M $74.1M $153.1M $147M
EBT. Incl. Unusual Items $522.9M $387.8M $391M $409.2M $576.5M
Earnings of Discontinued Ops. -$13.6M -$16.3M $38.9M $436.2M $1.6M
Income Tax Expense $138.8M $112M $107.7M $148.7M $150.6M
Net Income to Company $384.1M $297.3M $297.5M $307.6M $526.6M
 
Minority Interest in Earnings -$25.4M $20.3M $12M $39.6M $60M
Net Income to Common Excl Extra Items $345.2M $297.3M $297.5M $307.6M $526.6M
 
Basic EPS (Cont. Ops) $0.05 $0.04 $0.04 $0.04 $0.07
Diluted EPS (Cont. Ops) $0.05 $0.04 $0.04 $0.04 $0.07
Weighted Average Basic Share $6.8B $6.8B $6.8B $6.8B $6.8B
Weighted Average Diluted Share $6.8B $6.8B $6.8B $6.8B $6.8B
 
EBITDA $818.9M $630.3M $599.3M $846M $869.8M
EBIT $552.2M $367.3M $316.9M $416.2M $386.9M
 
Revenue (Reported) $10.7B $10B $10.7B $14.3B $15.9B
Operating Income (Reported) $434.8M $367.3M $316.9M $416.2M $386.9M
Operating Income (Adjusted) $552.2M $367.3M $316.9M $416.2M $386.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5B $2.7B $3B $4.1B $4.3B
Revenue Growth (YoY) -2.11% 7.19% 11.21% 35.59% 4.16%
 
Cost of Revenues $2.5B $2.6B $2.9B $4B $4.2B
Gross Profit $76M $70.7M $102.4M $109M $105.1M
Gross Profit Margin 3% 2.6% 3.39% 2.66% 2.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$12.2M -$12.7M -$12.3M -$19.5M -$16.8M
Operating Income $88.2M $83.4M $114.8M $128.5M $121.9M
 
Net Interest Expenses $7.9M $12.7M $27.9M $41.3M $31.5M
EBT. Incl. Unusual Items $82.5M $68.5M $155.2M $209.9M $102.9M
Earnings of Discontinued Ops. $953.3K $669K $5.2M $1.1M --
Income Tax Expense $25.3M $21.6M $33.3M $40.4M $30.8M
Net Income to Company $62.7M $50M $124M $192.9M $102.2M
 
Minority Interest in Earnings $7.4M $4.5M $1.9M $14.6M $18.2M
Net Income to Common Excl Extra Items $62.7M $50M $124M $192.9M $102.2M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.02 $0.03 $0.01
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.02 $0.03 $0.01
Weighted Average Basic Share $6.8B $6.8B $6.8B $6.8B $6.8B
Weighted Average Diluted Share $6.8B $6.8B $6.8B $6.8B $6.8B
 
EBITDA $151.8M $148.3M $201.8M $250.8M $242.3M
EBIT $88.2M $83.4M $114.8M $128.5M $121.9M
 
Revenue (Reported) $2.5B $2.7B $3B $4.1B $4.3B
Operating Income (Reported) $88.2M $83.4M $114.8M $128.5M $121.9M
Operating Income (Adjusted) $88.2M $83.4M $114.8M $128.5M $121.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.7B $10.2B $11.1B $15.4B $16.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.3B $9.9B $10.7B $14.9B $15.7B
Gross Profit $369.9M $357.3M $341.6M $418.9M $376.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$89M -$57.1M -$91.5M -$98.9M -$92.9M
Operating Income $458.9M $414.4M $433.1M $517.8M $469.7M
 
Net Interest Expenses $29.3M $39.7M $89.2M $166.3M $137M
EBT. Incl. Unusual Items $497.8M $373.1M $477M $465M $471.1M
Earnings of Discontinued Ops. -$16.5M -$15.9M $42.9M $431.8M $455.1K
Income Tax Expense $135.6M $108.2M $119.3M $155.6M $141.4M
Net Income to Company $370M $284M $369.2M $376.5M $447.6M
 
Minority Interest in Earnings $27.1M $17.5M $9.5M $52.1M $63.6M
Net Income to Common Excl Extra Items $378.9M $284.1M $371M $377.4M $437.1M
 
Basic EPS (Cont. Ops) $0.05 $0.04 $0.06 $0.11 $0.05
Diluted EPS (Cont. Ops) $0.05 $0.04 $0.06 $0.11 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $729.8M $678.9M $737.6M $982.2M $950.9M
EBIT $458.9M $414.4M $433.1M $517.8M $469.7M
 
Revenue (Reported) $10.7B $10.2B $11.1B $15.4B $16.1B
Operating Income (Reported) $458.9M $414.4M $433.1M $517.8M $469.7M
Operating Income (Adjusted) $458.9M $414.4M $433.1M $517.8M $469.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5B $2.7B $3B $4.1B $4.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $2.6B $2.9B $4B $4.2B
Gross Profit $76M $70.7M $102.4M $109M $105.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$12.2M -$12.7M -$12.3M -$19.5M -$16.8M
Operating Income $88.2M $83.4M $114.8M $128.5M $121.9M
 
Net Interest Expenses $7.9M $12.7M $27.9M $41.3M $31.5M
EBT. Incl. Unusual Items $82.5M $68.5M $155.2M $209.9M $102.9M
Earnings of Discontinued Ops. $953.3K $669K $5.2M $1.1M --
Income Tax Expense $25.3M $21.6M $33.3M $40.4M $30.8M
Net Income to Company $62.7M $50M $124M $192.9M $102.2M
 
Minority Interest in Earnings $7.4M $4.5M $1.9M $14.6M $18.2M
Net Income to Common Excl Extra Items $62.7M $50M $124M $192.9M $102.2M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.02 $0.03 $0.01
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.02 $0.03 $0.01
Weighted Average Basic Share $6.8B $6.8B $6.8B $6.8B $6.8B
Weighted Average Diluted Share $6.8B $6.8B $6.8B $6.8B $6.8B
 
EBITDA $151.8M $148.3M $201.8M $250.8M $242.3M
EBIT $88.2M $83.4M $114.8M $128.5M $121.9M
 
Revenue (Reported) $2.5B $2.7B $3B $4.1B $4.3B
Operating Income (Reported) $88.2M $83.4M $114.8M $128.5M $121.9M
Operating Income (Adjusted) $88.2M $83.4M $114.8M $128.5M $121.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $595.3M $411.3M $677.9M $581.2M $812.5M
Short Term Investments $3.9M $9.3M $16.7M $13.8M --
Accounts Receivable, Net $637.1M $694.7M $807.9M $1.2B $1.3B
Inventory $2B $2.3B $2.6B $3.2B $3B
Prepaid Expenses $178.1M $36.8M $41.1M $50.5M $62.7M
Other Current Assets -- $8.2M -- -- --
Total Current Assets $3.8B $3.8B $4.6B $5.8B $5.8B
 
Property Plant And Equipment $2B $1.8B $2.3B $3.4B $3.6B
Long-Term Investments -- $369.4M $374.9M $867.4M $975.7M
Goodwill $106.2M $100.6M $175.4M $300.1M --
Other Intangibles $286M $251.9M $317.9M $417.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.9B $6.9B $7.9B $11B $11.3B
 
Accounts Payable $782.8M $810.9M $928.5M $1.1B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $96.5M $88.4M $93.1M $114.4M --
Other Current Liabilities -- $8.4M $79.2M $69.3M --
Total Current Liabilities $2.3B $2.5B $3.1B $4.2B $3.7B
 
Long-Term Debt $89.8M $461.3M $944.4M $1.7B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $3.1B $4.2B $6.3B $6B
 
Common Stock $2.2B $2.1B $2B $2B $2.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $3.8B $3.6B $3.6B $4.1B $4.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $90.7M $81.9M $76.5M $595.9M $703M
Total Equity $3.9B $3.7B $3.7B $4.7B $5.3B
 
Total Liabilities and Equity $6.9B $6.9B $7.9B $11B $11.2B
Cash and Short Terms $599.1M $411.3M $677.9M $581.2M $812.5M
Total Debt $512M $549.5M $1B $1.8B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $415.4M $304.1M $636.2M $651.4M $746.6M
Short Term Investments $4.1M $9.5M $16.6M $18.9M --
Accounts Receivable, Net $1.2B $959M $1.3B $1.8B $1.7B
Inventory $1.8B $2B $2.4B $3B $2.9B
Prepaid Expenses $184.2M $220M $262.2M $214.9M $239.3M
Other Current Assets -- -- -- -- --
Total Current Assets $3.6B $3.9B $4.8B $5.9B $5.7B
 
Property Plant And Equipment $2B $1.7B $2.3B $3.7B $3.6B
Long-Term Investments $476.3M $371.4M $223.4M $997M $994.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $65.2M $76.9M --
Total Assets $6.5B $6.4B $8B $11.6B $11.1B
 
Accounts Payable $1.2B $1.2B $1.5B $2.1B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $94.1M $84.1M $98.1M $112.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2B $2.4B $3.3B $4.2B $3.7B
 
Long-Term Debt $430.9M $430M $892M $1.8B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $3B $4.3B $6.5B $6B
 
Common Stock $2.2B $2B $2B $2.3B $2.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $97.7M $81.9M $78M $690.2M $719.3M
Total Equity $3.8B $3.5B $3.6B $5.1B $5.2B
 
Total Liabilities and Equity $6.5B $6.4B $8B $11.6B $11.1B
Cash and Short Terms $415.4M $304.1M $636.2M $651.4M $746.6M
Total Debt $819.1M $514.1M $990.4M $1.9B $2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $384.1M $297.3M $297.5M $307.6M $526.6M
Depreciation & Amoritzation $266.7M $263M $282.4M $429.8M $482.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$68.1M -$173.9M -$146.2M -$108M -$33.4M
Change in Inventories $178.8M -$130.2M -$389.4M -$171.5M $464.3M
Cash From Operations $674.3M $183.9M $190M -- $1.1B
 
Capital Expenditures $111.2M $143M $168.7M $213.6M $239.7M
Cash Acquisitions $87.2M $55.3M $92.6M $947.2M $14.3M
Cash From Investing $20.1M -$233M $97.5M -$310.5M -$19.3M
 
Dividends Paid (Ex Special Dividend) -$230.6M $208.9M $159.1M $196.2M $232.6M
Special Dividend Paid
Long-Term Debt Issued $102M $263.8M $486.5M $959.1M --
Long-Term Debt Repaid -$217.5M -$24.6M -$55.2M -$279.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$26.2M -$41.6M -$333.8M -$488.1M --
Cash From Financing -$515.2M -$137.3M -$7.3M $275.8M -$1.1B
 
Beginning Cash (CF) $399.6M $402M $661.2M $567.5M $721.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $179.2M -$179.4M $284.8M -$34.5M $9.8M
Ending Cash (CF) $585.4M $229.8M $950.7M $533.2M $716.8M
 
Levered Free Cash Flow $563.1M $40.9M $21.4M -$213.6M $867.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $62.7M $50M $124M $192.9M $102.2M
Depreciation & Amoritzation $63.6M $64.9M $87.1M $122.2M $120.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$114.9M $76.9M -$156.7M $90.6M $11.4M
Change in Inventories $210.4M -$14.7M $11.2M $328.4M $23.7M
Cash From Operations $102.2M $52M -$138.7M $249.9M $40.7M
 
Capital Expenditures $23.4M $46.6M $44.3M $60.8M $64.4M
Cash Acquisitions -- $6.7M $6.5M $7M $1.4M
Cash From Investing -$40.5M -$45.7M $4.5M -$59.2M -$72.9M
 
Dividends Paid (Ex Special Dividend) $145.8M $114M $147.4M $153M $161.4M
Special Dividend Paid $2.4K -- -- -- --
Long-Term Debt Issued -- -- $272.1M $23.6M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.4M -$445.7K -- -- --
Cash From Financing -$240.2M -$55.5M $84.5M -$176.3M -$57.3M
 
Beginning Cash (CF) $411.3M $294.6M $619.6M $632M $640.4M
Foreign Exchange Rate Adjustment $953.3K $2.5M -$3.2M -$24M -$2.4M
Additions / Reductions -$177.5M -$46.8M -$52.9M -$9.6M -$91.8M
Ending Cash (CF) $234.7M $250.2M $563.4M $598.3M $546.2M
 
Levered Free Cash Flow $78.9M $5.4M -$183M $189.1M -$23.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $370M $284M $369.2M $376.5M $447.6M
Depreciation & Amoritzation $257.4M $264.2M $302.3M $462.9M $491.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$62.1M $19.8M -$378.7M $137.6M -$113.4M
Change in Inventories $130.3M -$347.6M -$360.4M $146.2M $169.9M
Cash From Operations $459.8M $134.3M -$2.2M $387M $922.2M
 
Capital Expenditures $106.7M $166.5M $165M $228.2M $248.6M
Cash Acquisitions $20.3M $63.2M $91.6M $944.3M $9.1M
Cash From Investing -$44.4M -$239.8M $146.9M -$372.8M -$33.4M
 
Dividends Paid (Ex Special Dividend) $375.2M $176.6M $191.3M $201.3M $246.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $710.6M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$18.8M -$49.4M -- -- --
Cash From Financing -$515.8M $47.9M $132.7M $18.8M -$967.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$89.2M -$49M $276.5M $12.4M -$72.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $353.1M -$32.2M -$167.2M $158.8M $673.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $62.7M $50M $124M $192.9M $102.2M
Depreciation & Amoritzation $63.6M $64.9M $87.1M $122.2M $120.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$114.9M $76.9M -$156.7M $90.6M $11.4M
Change in Inventories $210.4M -$14.7M $11.2M $328.4M $23.7M
Cash From Operations $102.2M $52M -$138.7M $249.9M $40.7M
 
Capital Expenditures $23.4M $46.6M $44.3M $60.8M $64.4M
Cash Acquisitions -- $6.7M $6.5M $7M $1.4M
Cash From Investing -$40.5M -$45.7M $4.5M -$59.2M -$72.9M
 
Dividends Paid (Ex Special Dividend) $145.8M $114M $147.4M $153M $161.4M
Special Dividend Paid $2.4K -- -- -- --
Long-Term Debt Issued -- -- $272.1M $23.6M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.4M -$445.7K -- -- --
Cash From Financing -$240.2M -$55.5M $84.5M -$176.3M -$57.3M
 
Beginning Cash (CF) $411.3M $294.6M $619.6M $632M $640.4M
Foreign Exchange Rate Adjustment $953.3K $2.5M -$3.2M -$24M -$2.4M
Additions / Reductions -$177.5M -$46.8M -$52.9M -$9.6M -$91.8M
Ending Cash (CF) $234.7M $250.2M $563.4M $598.3M $546.2M
 
Levered Free Cash Flow $78.9M $5.4M -$183M $189.1M -$23.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock