Financhill
Buy
65

GLPEY Quote, Financials, Valuation and Earnings

Last price:
$10.00
Seasonality move :
3.1%
Day range:
$10.09 - $10.19
52-week range:
$6.76 - $10.67
Dividend yield:
3.7%
P/E ratio:
13.83x
P/S ratio:
0.68x
P/B ratio:
3.14x
Volume:
23.1K
Avg. volume:
28.4K
1-year change:
14.51%
Market cap:
$14.9B
Revenue:
$23.1B
EPS (TTM):
$0.73
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13B $19B $28.2B $22.5B $23.1B
Revenue Growth (YoY) -29.95% 46.67% 48.13% -20.4% 2.66%
 
Cost of Revenues $13B $17.3B $24.8B $19.4B $20.3B
Gross Profit $29.6M $1.7B $3.4B $3B $2.8B
Gross Profit Margin 0.23% 9.09% 12.19% 13.43% 12.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $285M $258.9M $362.6M $304.9M $285.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $494.7M $482.2M $641.1M $629.2M $425.1M
Operating Income -$465.1M $1.2B $2.8B $2.4B $2.3B
 
Net Interest Expenses $176.7M $156M $160.8M $233.5M $266.1M
EBT. Incl. Unusual Items -$584.8M $849.8M $3.2B $2.6B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $275.9M $770.7M $1.5B $1.1B $1.1B
Net Income to Company -- $996.4M $3.4B $2.8B $2.5B
 
Minority Interest in Earnings $18.2M $172.6M $263.8M $226M $201.2M
Net Income to Common Excl Extra Items -$609.9M $177.3M $1.8B $1.6B $1.3B
 
Basic EPS (Cont. Ops) -$0.38 $0.00 $0.95 $0.87 $0.74
Diluted EPS (Cont. Ops) -$0.38 $0.00 $0.95 $0.87 $0.74
Weighted Average Basic Share $1.7B $1.7B $1.6B $1.5B $1.5B
Weighted Average Diluted Share $1.7B $1.7B $1.6B $1.5B $1.5B
 
EBITDA $1B $2.4B $4.2B $3.4B $3.4B
EBIT -$465.1M $1.2B $2.8B $2.4B $2.3B
 
Revenue (Reported) $13B $19B $28.2B $22.5B $23.1B
Operating Income (Reported) -$465.1M $1.2B $2.8B $2.4B $2.3B
Operating Income (Adjusted) -$465.1M $1.2B $2.8B $2.4B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.1B $7.8B $5.9B $6.2B $6B
Revenue Growth (YoY) 51.76% 51.89% -24.94% 5.09% -3.34%
 
Cost of Revenues $4.7B $7.4B $4.9B $5.4B $5.4B
Gross Profit $451.5M $387.6M $997.5M $798.6M $580.8M
Gross Profit Margin 8.78% 4.96% 17.01% 12.96% 9.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $69.5M $24.2M $80.5M $73.6M $61.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $130.8M $104.7M $249.1M $100M $86.5M
Operating Income $320.6M $282.9M $748.4M $698.7M $494.3M
 
Net Interest Expenses $41.3M $31.2M $59.8M $85.7M $93.5M
EBT. Incl. Unusual Items -$277M $678.5M $775.6M $647M $511.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $129.7M $378.5M $411.2M $295.5M $198.7M
Net Income to Company -$229.8M -- $863.3M $657.3M $557.2M
 
Minority Interest in Earnings $35.4M $16.1M $39.2M $56M $16.4M
Net Income to Common Excl Extra Items -$358.3M $326.2M $368.8M $351.5M $324.9M
 
Basic EPS (Cont. Ops) -$0.24 $0.19 $0.21 $0.20 $0.21
Diluted EPS (Cont. Ops) -$0.24 $0.19 $0.21 $0.20 $0.21
Weighted Average Basic Share $1.7B $1.6B $1.6B $1.5B $1.5B
Weighted Average Diluted Share $1.7B $1.6B $1.6B $1.5B $1.5B
 
EBITDA $611.8M $583.9M $1B $920.6M $692.9M
EBIT $320.6M $282.9M $748.4M $698.7M $494.3M
 
Revenue (Reported) $5.1B $7.8B $5.9B $6.2B $6B
Operating Income (Reported) $320.6M $282.9M $748.4M $698.7M $494.3M
Operating Income (Adjusted) $320.6M $282.9M $748.4M $698.7M $494.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.9B $27.3B $23.2B $23.4B $22B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.6B $24.8B $20.5B $20.5B $19.9B
Gross Profit $1.3B $2.5B $2.7B $2.9B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $202.1M $163.5M $218M $218.4M $187.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $434.5M $182.9M $665.1M $453.6M $381.2M
Operating Income $902.5M $2.4B $2B $2.5B $1.7B
 
Net Interest Expenses $143.4M $143.6M $221.6M $298.3M $248.3M
EBT. Incl. Unusual Items $331.5M $2.7B $3B $2.7B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $522.3M $1.4B $1.4B $923.7M $759.4M
Net Income to Company -- -- -- $2.6B $2.1B
 
Minority Interest in Earnings $159M $232.3M $254.2M $217.9M $161.2M
Net Income to Common Excl Extra Items $3.1M $1.4B $1.7B $1.7B $1.2B
 
Basic EPS (Cont. Ops) -$0.09 $0.72 $0.89 $0.94 $0.73
Diluted EPS (Cont. Ops) -$0.09 $0.72 $0.89 $0.94 $0.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.2B $3.7B $3.2B $3.4B $2.6B
EBIT $902.5M $2.4B $2B $2.5B $1.7B
 
Revenue (Reported) $16.9B $27.3B $23.2B $23.4B $22B
Operating Income (Reported) $902.5M $2.4B $2B $2.5B $1.7B
Operating Income (Adjusted) $902.5M $2.4B $2B $2.5B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.5B $21.9B $16.8B $17.8B $16.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.1B $19.6B $14.4B $15.4B $14.9B
Gross Profit $1.4B $2.3B $2.5B $2.4B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $202.1M $92.6M $222M $218.4M $187.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $324.8M $22.9M $666.2M $386.9M $371.6M
Operating Income $1.1B $2.2B $1.8B $2B $1.4B
 
Net Interest Expenses $118.4M $105.9M $162.4M $223M $187.5M
EBT. Incl. Unusual Items $449.5M $2.3B $2B $2.2B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $514M $1.1B $998M $944.2M $560M
Net Income to Company $548.7M -- $2.4B $2.3B $1.8B
 
Minority Interest in Earnings $117.3M $177.4M $164.4M $156.6M $116.4M
Net Income to Common Excl Extra Items $3.1M $1.2B $1.1B $1.2B $1.2B
 
Basic EPS (Cont. Ops) -$0.07 $0.65 $0.61 $0.72 $0.71
Diluted EPS (Cont. Ops) -$0.07 $0.65 $0.61 $0.72 $0.71
Weighted Average Basic Share $5B $4.9B $4.8B $4.6B $4.4B
Weighted Average Diluted Share $5B $4.9B $4.8B $4.6B $4.4B
 
EBITDA $1.9B $3.3B $2.6B $2.7B $2B
EBIT $1.1B $2.2B $1.8B $2B $1.4B
 
Revenue (Reported) $13.5B $21.9B $16.8B $17.8B $16.7B
Operating Income (Reported) $1.1B $2.2B $1.8B $2B $1.4B
Operating Income (Adjusted) $1.1B $2.2B $1.8B $2B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.3B $3.3B $3B $2.7B $2.5B
Short Term Investments $183.3M $1.1B $327.1M $183.5M --
Accounts Receivable, Net $955.6M $1.4B $1.6B $1.8B $1.5B
Inventory $866.3M $1.1B $1.5B $1.6B $1.1B
Prepaid Expenses -- -- -- $170.1M --
Other Current Assets -- -$1.1M -$1.1M -$1.1M --
Total Current Assets $5.2B $6.9B $7.4B $7.4B $7.6B
 
Property Plant And Equipment $7.2B $7.1B $7.3B $8.5B $7.7B
Long-Term Investments $1.3B $1.3B $790.8M $971M $486.7M
Goodwill $104.5M $96.2M $75.1M $48.6M --
Other Intangibles $653.1M $730.3M $721.7M $728.5M --
Other Long-Term Assets -- -$2.3M -$1.1M -$1.1M --
Total Assets $15.3B $17B $17.2B $18.3B $17.4B
 
Accounts Payable $795.3M $922.3M $1.1B $1.4B $978.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $204.2M $185.7M $195.2M $295.1M --
Other Current Liabilities -- -- -$1.1M -- --
Total Current Liabilities $2.8B $5.2B $4.6B $4.8B $4.5B
 
Long-Term Debt $5B $4.6B $4.6B $5B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $10.3B $12.4B $11.7B $12.5B $11.6B
 
Common Stock $1B $942.7M $869.8M $853.9M $779.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.6B $3.2B $4.1B $4.9B $4.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2B $1B $1B $1B $983.7M
Total Equity $5B $4.5B $5.5B $5.9B $5.8B
 
Total Liabilities and Equity $15.3B $17B $17.2B $18.3B $17.4B
Cash and Short Terms $2.3B $3.3B $3B $2.7B $2.5B
Total Debt $5.3B $4.7B $5B $5.7B $4.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.2B $3.4B $2.6B $2.4B $3.5B
Short Term Investments -- $1B $151.4M -- --
Accounts Receivable, Net $1.2B $1.7B $1.5B $2B $1.6B
Inventory $1.1B $1.8B $1.5B $1.2B $1.4B
Prepaid Expenses -- -- $101.6M -- --
Other Current Assets -- $982.9K -- $1.1M --
Total Current Assets $5.3B $7.9B $7.1B $8B $7.1B
 
Property Plant And Equipment $7.1B $7.5B $7.6B $7.6B $8.5B
Long-Term Investments $1.7B $1.2B $984.6M $604.9M $596.9M
Goodwill $103.2M $90.4M $47.6M $49.1M --
Other Intangibles $892M $643.8M $708.1M $739.4M --
Other Long-Term Assets -- -- $1.1M $4.5M --
Total Assets $15.7B $17.9B $17.1B $17.9B $17.9B
 
Accounts Payable $1.1B $1.2B $1.1B $1B $954.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $200.7M $168.1M $147.1M $244.6M --
Other Current Liabilities $1.2M $982.9K -- $2.2M --
Total Current Liabilities $3.6B $6.1B $4.4B $4.9B $4.3B
 
Long-Term Debt $4.4B $4B $4.4B $4.4B $4.9B
Capital Leases -- -- -- -- --
Total Liabilities $11.3B $12.8B $11.4B $12B $11.9B
 
Common Stock $960.8M $812.1M $862.9M $862.7M $884.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1B $1.1B $1.1B $1B $922.4M
Total Equity $4.4B $5.2B $5.7B $5.9B $6.1B
 
Total Liabilities and Equity $15.7B $17.9B $17.1B $17.9B $17.9B
Cash and Short Terms $2.2B $3.4B $2.6B $2.4B $3.5B
Total Debt $4.6B $4.9B $5B $4.9B $5.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $996.4M $3.4B $2.8B $2.5B
Depreciation & Amoritzation $1.5B $1.1B $1.4B $1B $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$65.1M -$1.2B $518.1M -$37.8M $528.9M
Change in Inventories $400.9M -$388.9M -$497.1M -$54.1M $422.9M
Cash From Operations $963.3M $1.2B $3.2B $2.8B $2.6B
 
Capital Expenditures $739.8M $920.8M $1.1B $1.1B $1.5B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$782M -$527.2M -$1.3B -$1.1B -$1.1B
 
Dividends Paid (Ex Special Dividend) $453.7M $588.6M $441.4M $456.2M $453.2M
Special Dividend Paid
Long-Term Debt Issued $3B $8.1B $4.5B $2.1B --
Long-Term Debt Repaid -$1.9B -$7.6B -$4.7B -$2.6B --
Repurchase of Common Stock $165.3M -- $157.6M $540.6M $379.7M
Other Financing Activities -$76.5M $16.6M -- -- --
Cash From Financing $279.3M -$570.9M -$1.3B -$2B -$1.4B
 
Beginning Cash (CF) $2.1B $2.2B $2.6B $2.4B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $278.2M $161.9M $641.1M -$377.3M $226.1M
Ending Cash (CF) $2.1B $2.5B $3.3B $2B $2.7B
 
Levered Free Cash Flow $223.4M $250.6M $2.1B $1.6B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$229.8M -- $863.3M $657.3M $557.2M
Depreciation & Amoritzation $292.8M -- $284.2M $223.2M $205.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$438.2M -- $77.8M $109.8M $531.7M
Change in Inventories -$67.2M -- -$250.7M $126.8M $60.3M
Cash From Operations $189.8M -- $774.7M $483.1M $887.3M
 
Capital Expenditures $233.2M -- $284.2M $231.3M $306.3M
Cash Acquisitions -$324.4K -- -- -- $5.6M
Cash From Investing -$308.8M -- -$316.6M -$302.5M -$225.3M
 
Dividends Paid (Ex Special Dividend) $247.1M -- $230.2M $232.9M $267.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$3.1B $873.6M $345.1M $694M --
Long-Term Debt Repaid $3.7B -$580.2M -$279.8M -$705M --
Repurchase of Common Stock -- -- $78.9M $208.5M $6.9M
Other Financing Activities $161.6M -- -$2.2M $3.3M --
Cash From Financing -$316.9M -- -$309M -$538.7M -$443.5M
 
Beginning Cash (CF) $1.5B $2.4B $2.4B $2.2B $2.8B
Foreign Exchange Rate Adjustment $56M -- $80M $8.4M -$3.7M
Additions / Reductions -$379.9M -- $229.1M -$349.6M $216M
Ending Cash (CF) $1.1B -- $2.7B $1.9B $3B
 
Levered Free Cash Flow -$43.4M -- $490.6M $251.8M $581.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- $2.6B $2.1B
Depreciation & Amoritzation $440.7M -- -- $882.5M $977.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$86.1M -- -- -$271.1M $666.1M
Change in Inventories $426.3M -- -- $368.2M -$105.4M
Cash From Operations $1.4B -- -- $2.3B $2.2B
 
Capital Expenditures $877.9M $210.3M $707.8M $1.4B $1.4B
Cash Acquisitions $55.1M -- -- -- $5.6M
Cash From Investing -$497M -- -- -$969.4M -$517.9M
 
Dividends Paid (Ex Special Dividend) $605.9M -- -- $449.7M $543.1M
Special Dividend Paid
Long-Term Debt Issued $282.2M $11.4B $2.4B $3.1B --
Long-Term Debt Repaid -$309.2M -$10.6B -$3.6B -$3.1B --
Repurchase of Common Stock $2.6M -- -- $553.9M $227.2M
Other Financing Activities $107.9M -- -- $3.3M --
Cash From Financing -$1.5B -- -- -$1.5B -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$546.6M -- -- -$208.1M $460.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $517.7M -- -- $969.2M $772M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $548.7M -- $2.4B $2.3B $1.8B
Depreciation & Amoritzation $815.8M -- $785.6M $656.7M $601.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$893.7M -- $163.2M -$69.6M $64M
Change in Inventories -$255.2M -- -- $421.8M -$110.8M
Cash From Operations $1.1B -- $2.1B $1.7B $1.2B
 
Capital Expenditures $710.4M -- $707.8M $936.1M $858.8M
Cash Acquisitions $55.1M -- -- -- $5.6M
Cash From Investing -$355.8M -- -$657M -$539.2M $87.2M
 
Dividends Paid (Ex Special Dividend) $596.6M -- $456M $455.5M $540.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10 $3.3B $1.1B $2.2B --
Long-Term Debt Repaid $0 -$2.9B -$1.7B -$2.2B --
Repurchase of Common Stock -- -- $332.8M $352.2M $196.1M
Other Financing Activities $106.1M -- -$2.2M $1.1M --
Cash From Financing -$1.4B -- -$1.7B -$1.2B -$989.4M
 
Beginning Cash (CF) $5.3B $7.5B $6.8B $6.7B $8B
Foreign Exchange Rate Adjustment $100.6M -- $18.4M -$34.8M -$166.8M
Additions / Reductions -$565.5M -- -$252.9M -$88.1M $145.4M
Ending Cash (CF) $4.9B -- $6.6B $6.6B $8B
 
Levered Free Cash Flow $412.1M -- $1.4B $730.6M $354.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.94% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock