Financhill
Buy
68

GLPEF Quote, Financials, Valuation and Earnings

Last price:
$21.06
Seasonality move :
4%
Day range:
$21.06 - $21.06
52-week range:
$13.82 - $21.73
Dividend yield:
3.53%
P/E ratio:
14.42x
P/S ratio:
0.71x
P/B ratio:
3.02x
Volume:
318
Avg. volume:
295
1-year change:
22.76%
Market cap:
$15.5B
Revenue:
$23.1B
EPS (TTM):
$1.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13B $19B $28.2B $22.5B $23.1B
Revenue Growth (YoY) -29.95% 46.67% 48.13% -20.4% 2.66%
 
Cost of Revenues $13B $17.3B $24.8B $19.4B $20.3B
Gross Profit $29.6M $1.7B $3.4B $3B $2.8B
Gross Profit Margin 0.23% 9.09% 12.19% 13.43% 12.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $285M $258.9M $362.6M $304.9M $285.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $494.7M $482.2M $641.1M $629.2M $425.1M
Operating Income -$465.1M $1.2B $2.8B $2.4B $2.3B
 
Net Interest Expenses $176.7M $156M $160.8M $233.5M $266.1M
EBT. Incl. Unusual Items -$584.8M $849.8M $3.2B $2.6B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $275.9M $770.7M $1.5B $1.1B $1.1B
Net Income to Company -- $996.4M $3.4B $2.8B $2.5B
 
Minority Interest in Earnings $18.2M $172.6M $263.8M $226M $201.2M
Net Income to Common Excl Extra Items -$609.9M $177.3M $1.8B $1.6B $1.3B
 
Basic EPS (Cont. Ops) -$0.76 $0.01 $1.90 $1.74 $1.48
Diluted EPS (Cont. Ops) -$0.76 $0.01 $1.90 $1.74 $1.48
Weighted Average Basic Share $829.3M $829.3M $815.1M $773.1M $760.9M
Weighted Average Diluted Share $829.3M $829.3M $815.1M $773.1M $760.9M
 
EBITDA $1B $2.4B $4.2B $3.4B $3.4B
EBIT -$465.1M $1.2B $2.8B $2.4B $2.3B
 
Revenue (Reported) $13B $19B $28.2B $22.5B $23.1B
Operating Income (Reported) -$465.1M $1.2B $2.8B $2.4B $2.3B
Operating Income (Adjusted) -$465.1M $1.2B $2.8B $2.4B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.1B $7.8B $5.9B $6.2B $6B
Revenue Growth (YoY) 51.76% 51.89% -24.94% 5.09% -3.34%
 
Cost of Revenues $4.7B $7.4B $4.9B $5.4B $5.4B
Gross Profit $451.5M $387.6M $997.5M $798.6M $580.8M
Gross Profit Margin 8.78% 4.96% 17.01% 12.96% 9.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $69.5M $24.2M $80.5M $73.6M $61.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $130.8M $104.7M $249.1M $100M $86.5M
Operating Income $320.6M $282.9M $748.4M $698.7M $494.3M
 
Net Interest Expenses $41.3M $31.2M $59.8M $85.7M $93.5M
EBT. Incl. Unusual Items -$277M $678.5M $775.6M $647M $511.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $129.7M $378.5M $411.2M $295.5M $198.7M
Net Income to Company -$221.6M -- $869.2M $654.7M $570M
 
Minority Interest in Earnings $35.4M $16.1M $39.2M $56M $16.4M
Net Income to Common Excl Extra Items -$358.3M $326.2M $368.8M $351.5M $324.9M
 
Basic EPS (Cont. Ops) -$0.47 $0.38 $0.42 $0.39 $0.42
Diluted EPS (Cont. Ops) -$0.47 $0.38 $0.42 $0.39 $0.42
Weighted Average Basic Share $829.3M $818.4M $787M $751.5M $737.8M
Weighted Average Diluted Share $829.3M $818.4M $787M $751.5M $737.8M
 
EBITDA $611.8M $583.9M $1B $920.6M $692.9M
EBIT $320.6M $282.9M $748.4M $698.7M $494.3M
 
Revenue (Reported) $5.1B $7.8B $5.9B $6.2B $6B
Operating Income (Reported) $320.6M $282.9M $748.4M $698.7M $494.3M
Operating Income (Adjusted) $320.6M $282.9M $748.4M $698.7M $494.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.9B $27.3B $23.2B $23.4B $22B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.6B $24.8B $20.5B $20.5B $19.9B
Gross Profit $1.3B $2.5B $2.7B $2.9B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $202.1M $163.5M $218M $218.4M $187.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $434.5M $182.9M $665.1M $453.6M $381.2M
Operating Income $902.5M $2.4B $2B $2.5B $1.7B
 
Net Interest Expenses $143.4M $143.6M $221.6M $298.3M $248.3M
EBT. Incl. Unusual Items $331.5M $2.7B $3B $2.7B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $522.3M $1.4B $1.4B $923.7M $759.4M
Net Income to Company -- -- -- $2.6B $2.1B
 
Minority Interest in Earnings $159M $232.3M $254.2M $217.9M $161.2M
Net Income to Common Excl Extra Items $3.1M $1.4B $1.7B $1.7B $1.2B
 
Basic EPS (Cont. Ops) -$0.19 $1.44 $1.79 $1.89 $1.46
Diluted EPS (Cont. Ops) -$0.19 $1.44 $1.79 $1.89 $1.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.2B $3.7B $3.2B $3.4B $2.6B
EBIT $902.5M $2.4B $2B $2.5B $1.7B
 
Revenue (Reported) $16.9B $27.3B $23.2B $23.4B $22B
Operating Income (Reported) $902.5M $2.4B $2B $2.5B $1.7B
Operating Income (Adjusted) $902.5M $2.4B $2B $2.5B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.5B $21.9B $16.8B $17.8B $16.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.1B $19.6B $14.4B $15.4B $14.9B
Gross Profit $1.4B $2.3B $2.5B $2.4B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $202.1M $92.6M $222M $218.4M $187.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $324.8M $22.9M $666.2M $386.9M $371.6M
Operating Income $1.1B $2.2B $1.8B $2B $1.4B
 
Net Interest Expenses $118.4M $105.9M $162.4M $223M $187.5M
EBT. Incl. Unusual Items $449.5M $2.3B $2B $2.2B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $514M $1.1B $998M $944.2M $560M
Net Income to Company $556.7M -- $2.4B $2.3B $1.9B
 
Minority Interest in Earnings $117.3M $177.4M $164.4M $156.6M $116.4M
Net Income to Common Excl Extra Items $3.1M $1.2B $1.1B $1.2B $1.2B
 
Basic EPS (Cont. Ops) -$0.14 $1.30 $1.22 $1.43 $1.41
Diluted EPS (Cont. Ops) -$0.14 $1.30 $1.22 $1.43 $1.41
Weighted Average Basic Share $2.5B $2.5B $2.4B $2.3B $2.2B
Weighted Average Diluted Share $2.5B $2.5B $2.4B $2.3B $2.2B
 
EBITDA $1.9B $3.3B $2.6B $2.7B $2B
EBIT $1.1B $2.2B $1.8B $2B $1.4B
 
Revenue (Reported) $13.5B $21.9B $16.8B $17.8B $16.7B
Operating Income (Reported) $1.1B $2.2B $1.8B $2B $1.4B
Operating Income (Adjusted) $1.1B $2.2B $1.8B $2B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.3B $3.3B $3B $2.7B $2.5B
Short Term Investments $183.3M $1.1B $327.1M $183.5M $114.5M
Accounts Receivable, Net $955.6M $1.4B $1.6B $1.8B $1.5B
Inventory $866.3M $1.1B $1.5B $1.6B $1.1B
Prepaid Expenses -- -- -- $170.1M --
Other Current Assets -- -$1.1M -$1.1M -$1.1M -$1M
Total Current Assets $5.2B $6.9B $7.4B $7.4B $7.6B
 
Property Plant And Equipment $7.2B $7.1B $7.3B $8.5B $7.7B
Long-Term Investments $1.3B $1.3B $790.8M $971M $486.7M
Goodwill $104.5M $96.2M $75.1M $48.6M $45.8M
Other Intangibles $653.1M $730.3M $721.7M $728.5M $723.2M
Other Long-Term Assets -- -$2.3M -$1.1M -$1.1M $1M
Total Assets $15.3B $17B $17.2B $18.3B $17.4B
 
Accounts Payable $795.3M $922.3M $1.1B $1.4B $978.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $204.2M $185.7M $195.2M $295.1M $242.5M
Other Current Liabilities -- -- -$1.1M -- $2.1M
Total Current Liabilities $2.8B $5.2B $4.6B $4.8B $4.5B
 
Long-Term Debt $5B $4.6B $4.6B $5B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $10.3B $12.4B $11.7B $12.5B $11.6B
 
Common Stock $1B $942.7M $869.8M $853.9M $779.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.9B $3.5B $4.4B $4.9B $4.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2B $1B $1B $1B $983.7M
Total Equity $5B $4.5B $5.5B $5.9B $5.8B
 
Total Liabilities and Equity $15.3B $17B $17.2B $18.3B $17.4B
Cash and Short Terms $2.3B $3.3B $3B $2.7B $2.5B
Total Debt $5.9B $4.7B $5B $5.7B $4.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.2B $3.4B $2.6B $2.4B $3.5B
Short Term Investments -- $1B $151.4M -- --
Accounts Receivable, Net $1.2B $1.7B $1.5B $2B $1.6B
Inventory $1.1B $1.8B $1.5B $1.2B $1.4B
Prepaid Expenses -- -- $101.6M -- --
Other Current Assets -- $982.9K -- $1.1M --
Total Current Assets $5.3B $7.9B $7.1B $8B $7.1B
 
Property Plant And Equipment $7.1B $7.5B $7.6B $7.6B $8.5B
Long-Term Investments $1.7B $1.2B $984.6M $604.9M $596.9M
Goodwill $103.2M $90.4M $47.6M $49.1M --
Other Intangibles $892M $643.8M $708.1M $739.4M --
Other Long-Term Assets -- -- $1.1M $4.5M --
Total Assets $15.7B $17.9B $17.1B $17.9B $17.9B
 
Accounts Payable $1.1B $1.2B $1.1B $1B $954.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $200.7M $168.1M $147.1M $244.6M --
Other Current Liabilities $1.2M $982.9K -- $2.2M --
Total Current Liabilities $3.6B $6.1B $4.4B $4.9B $4.3B
 
Long-Term Debt $4.4B $4B $4.4B $4.4B $4.9B
Capital Leases -- -- -- -- --
Total Liabilities $11.3B $12.8B $11.4B $12B $11.9B
 
Common Stock $960.8M $812.1M $862.9M $862.7M $884.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1B $1.1B $1.1B $1B $922.4M
Total Equity $4.4B $5.2B $5.7B $5.9B $6.1B
 
Total Liabilities and Equity $15.7B $17.9B $17.1B $17.9B $17.9B
Cash and Short Terms $2.2B $3.4B $2.6B $2.4B $3.5B
Total Debt $5.2B $4.9B $5B $4.9B $5.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $996.4M $3.4B $2.8B $2.5B
Depreciation & Amoritzation $1.5B $1.1B $1.4B $1B $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$65.1M -$1.2B $518.1M -$37.8M $528.9M
Change in Inventories $400.9M -$388.9M -$497.1M -$54.1M $422.9M
Cash From Operations $963.3M $1.2B $3.2B $2.8B $2.6B
 
Capital Expenditures $739.8M $920.8M $1.1B $1.1B $1.5B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$782M -$527.2M -$1.3B -$1.1B -$1.1B
 
Dividends Paid (Ex Special Dividend) $453.7M $588.6M $441.4M $456.2M $453.2M
Special Dividend Paid
Long-Term Debt Issued $3B $8.1B $4.5B $2.1B $2.5B
Long-Term Debt Repaid -$1.9B -$7.6B -$4.7B -$2.6B -$2.5B
Repurchase of Common Stock $165.3M -- $157.6M $540.6M $379.7M
Other Financing Activities -$76.5M $16.6M -- -- $2.2M
Cash From Financing $279.3M -$570.9M -$1.3B -$2B -$1.4B
 
Beginning Cash (CF) $2.1B $2.2B $2.6B $2.4B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $278.2M $161.9M $641.1M -$377.3M $226.1M
Ending Cash (CF) $2.1B $2.5B $3.3B $2B $2.7B
 
Levered Free Cash Flow $223.4M $250.6M $2.1B $1.6B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$221.6M -- $869.2M $654.7M $570M
Depreciation & Amoritzation $291.1M -- $286.1M $223M $211.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$433.8M -- $78.3M $112.1M $554.4M
Change in Inventories -$67.2M -- -$252.4M $126.3M $63.6M
Cash From Operations $192.1M -- $780M $481.2M $918.2M
 
Capital Expenditures $232.2M -- $286.1M $229.6M $314.2M
Cash Acquisitions -- -- -- -- $5.8M
Cash From Investing -$304.1M -- -$318.7M -$304.3M -$235.6M
 
Dividends Paid (Ex Special Dividend) $245.2M -- $231.7M $234M $276.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$3.1B $873.6M $345.1M $694M --
Long-Term Debt Repaid $3.7B -$580.2M -$279.8M -$705M --
Repurchase of Common Stock -- -- $79.4M $209.8M $6M
Other Financing Activities $130.9M -- -$2.2M $3.3M --
Cash From Financing -$318.3M -- -$311.1M -$540.5M -$456.6M
 
Beginning Cash (CF) $1.5B $2.4B $2.4B $2.2B $2.8B
Foreign Exchange Rate Adjustment $55.4M -- $80.5M $8.8M -$2.8M
Additions / Reductions -$374.8M -- $230.6M -$354.8M $224.5M
Ending Cash (CF) $1.1B -- $2.7B $1.9B $3.1B
 
Levered Free Cash Flow -$40.1M -- $493.9M $251.6M $604M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- $2.6B $2.1B
Depreciation & Amoritzation $440.7M -- -- $884M $969.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$86.1M -- -- -$268.5M $658.5M
Change in Inventories $385M -- -- $369M -$123.7M
Cash From Operations $1.4B -- -- $2.3B $2.2B
 
Capital Expenditures $875.1M $212.6M $709.9M $1.4B $1.4B
Cash Acquisitions $55.5M -- -- -- $5.8M
Cash From Investing -$488.4M -- -- -$975.9M -$484.1M
 
Dividends Paid (Ex Special Dividend) $597.2M -- -- $450.5M $547.6M
Special Dividend Paid
Long-Term Debt Issued $282.2M $11.4B $2.4B $3.1B --
Long-Term Debt Repaid -$309.2M -$10.6B -$3.6B -$3.1B --
Repurchase of Common Stock -- -- -- $556.1M $221.8M
Other Financing Activities $77.3M -- -- $3.3M --
Cash From Financing -$1.5B -- -- -$1.5B -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$545M -- -- -$217.7M $462.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $524M -- -- $970M $752M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $556.7M -- $2.4B $2.3B $1.9B
Depreciation & Amoritzation $814.1M -- $788.1M $656.4M $624M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$889.3M -- $160.9M -$66.6M $66.6M
Change in Inventories -$255.2M -- -$2.5M $422.8M -$114.5M
Cash From Operations $1.1B -- $2.1B $1.7B $1.3B
 
Capital Expenditures $709.4M -- $709.9M $934.7M $890.4M
Cash Acquisitions $55.5M -- -- -- $5.8M
Cash From Investing -$351.3M -- -$659.9M -$543.6M $90M
 
Dividends Paid (Ex Special Dividend) $594.8M -- $459.2M $455.8M $560.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10 $3.3B $1.1B $2.2B $1.4B
Long-Term Debt Repaid $0 -$2.9B -$1.7B -$2.2B -$1.2B
Repurchase of Common Stock -- -- $334M $353.4M $203.3M
Other Financing Activities $75.5M -- -$2.2M $1.1M $1.1M
Cash From Financing -$1.4B -- -$1.7B -$1.2B -$1B
 
Beginning Cash (CF) $5.3B $7.5B $6.8B $6.7B $8B
Foreign Exchange Rate Adjustment $100M -- $18.8M -$34M -$172.9M
Additions / Reductions -$560.5M -- -$248.7M -$97M $150.7M
Ending Cash (CF) $4.9B -- $6.6B $6.6B $8B
 
Levered Free Cash Flow $415.5M -- $1.4B $728.8M $368.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock