Financhill
Sell
50

GBLBY Quote, Financials, Valuation and Earnings

Last price:
$8.65
Seasonality move :
0.26%
Day range:
$8.65 - $8.65
52-week range:
$6.71 - $11.50
Dividend yield:
6.54%
P/E ratio:
651.64x
P/S ratio:
1.51x
P/B ratio:
1.15x
Volume:
43
Avg. volume:
477
1-year change:
19.9%
Market cap:
$10.6B
Revenue:
$7B
EPS (TTM):
-$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.3B $7.8B $6.5B $7.4B $7B
Revenue Growth (YoY) 14.37% 7.64% -16.52% 12.59% -5.42%
 
Cost of Revenues $3B $3.2B $2.8B $3.2B $3.2B
Gross Profit $4.3B $4.7B $3.7B $4.1B $3.8B
Gross Profit Margin 59.17% 59.72% 57% 56.27% 54.63%
 
R&D Expenses $53.7M $45M $44.3M $47.6M $44.4M
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.3B $4.2B $3.4B $3.2B $3.4B
Operating Income $961.6M $455.4M $301.7M $949.3M $436.8M
 
Net Interest Expenses $169.4M $174.9M $135.6M $305.8M $394.6M
EBT. Incl. Unusual Items $626.6M $330.6M -$74.7M $390.6M $30.9M
Earnings of Discontinued Ops. -- $79.8M -$307.1M $1.5B --
Income Tax Expense $92.1M $73.4M $110.4M $121.4M $99.3M
Net Income to Company $489.4M $513.9M -$454.5M $1.9B $68.4M
 
Minority Interest in Earnings $43.7M $184.4M $160M $21.5M -$74.7M
Net Income to Common Excl Extra Items $489.4M $434.1M -$147.5M $418.9M $68.4M
 
Basic EPS (Cont. Ops) $0.29 $0.22 -$0.42 $1.33 $0.11
Diluted EPS (Cont. Ops) $0.29 $0.21 -$0.42 $1.29 $0.10
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.4B $1.3B
Weighted Average Diluted Share $1.5B $1.6B $1.5B $1.4B $1.4B
 
EBITDA $1.6B $1.1B $771.7M $1.5B $1B
EBIT $961.6M $455.4M $301.7M $949.3M $436.8M
 
Revenue (Reported) $7.3B $7.8B $6.5B $7.4B $7B
Operating Income (Reported) $961.6M $455.4M $301.7M $949.3M $436.8M
Operating Income (Adjusted) $961.6M $455.4M $301.7M $949.3M $436.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $2.3B $1.8B $1.9B $1.9B $1.9B
Revenue Growth (YoY) 36.44% -24.04% 9.31% -2.34% 2.76%
 
Cost of Revenues $1.4B $785.2M $1.1B $1.1B $1.1B
Gross Profit $972M $978.9M $872.5M $799.6M $817.1M
Gross Profit Margin 41.85% 55.49% 45.24% 42.46% 42.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $473.2M $1B $517.5M $568.6M $674.4M
Operating Income $498.8M -$47.9M $354.9M $231M $142.8M
 
Net Interest Expenses $276.6M -- $119.9M $146M $183.8M
EBT. Incl. Unusual Items $243.2M -$91.4M $290.8M $161.2M -$907.2K
Earnings of Discontinued Ops. -- -$1.9M $169.9M -- --
Income Tax Expense $49.4M $56.7M $35.2M $35.3M $42.2M
Net Income to Company $529.4M -$227.8M $569.1M $366.6M $70.2M
 
Minority Interest in Earnings -$61.7M -$67.3M -$18.8M -$34.8M -$14.1M
Net Income to Common Excl Extra Items $132M -$217.2M $406.6M $91.4M -$56.9M
 
Basic EPS (Cont. Ops) $0.09 -$0.15 $0.29 $0.07 -$0.05
Diluted EPS (Cont. Ops) $0.08 -$0.17 $0.28 $0.06 -$0.05
Weighted Average Basic Share $1.5B $1.5B $1.4B $1.3B $1.3B
Weighted Average Diluted Share $1.6B $1.6B $1.4B $1.4B $1.3B
 
EBITDA $611.6M -$47.2M $509.1M $501.4M $226.1M
EBIT $449.3M -$149.8M $381.3M $354.4M $56.8M
 
Revenue (Reported) $2.3B $1.8B $1.9B $1.9B $1.9B
Operating Income (Reported) $498.8M -$47.9M $354.9M $231M $142.8M
Operating Income (Adjusted) $449.3M -$149.8M $381.3M $354.4M $56.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $8.2B $7.5B $7.1B $7.4B $7.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $2.9B $2.8B $3B $3B
Gross Profit $5B $4.6B $4.2B $4.5B $4.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.1B $4.5B $3.5B $3.6B $3.8B
Operating Income $928.8M $20.8M $736.9M $899M $510M
 
Net Interest Expenses $149.3M $136.6M $230.8M $365.9M $319.1M
EBT. Incl. Unusual Items $674M -$113M $369.6M $280.4M -$184.4M
Earnings of Discontinued Ops. -- -$172.5M $3.6M $1.3B --
Income Tax Expense $156.2M $84.7M $107.5M $119.9M $95.9M
Net Income to Company $575.2M -$258.4M $359.4M $1.7B -$232M
 
Minority Interest in Earnings $131.2M $186.2M $114.5M $10.6M -$121.8M
Net Income to Common Excl Extra Items $542.2M -$66.4M $338.8M $362.5M -$232.6M
 
Basic EPS (Cont. Ops) $0.27 -$0.29 $0.16 $1.29 -$0.09
Diluted EPS (Cont. Ops) $0.26 -$0.29 $0.15 $1.18 -$0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.6B $589.1M $1.2B $1.5B $1.1B
EBIT $928.8M $20.8M $736.9M $899M $510M
 
Revenue (Reported) $8.2B $7.5B $7.1B $7.4B $7.3B
Operating Income (Reported) $928.8M $20.8M $736.9M $899M $510M
Operating Income (Adjusted) $928.8M $20.8M $736.9M $899M $510M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $4.4B $3.3B $3.7B $3.7B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $1.6B $2.1B $2.1B $2.1B
Gross Profit $1.8B $1.7B $1.6B $1.6B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.5B $1B $1.1B $1.2B
Operating Income $766.7M $169.2M $605.8M $509M $333.7M
 
Net Interest Expenses $325.3M $93.2M $145.3M $183.4M $196.5M
EBT. Incl. Unusual Items $628M $20.3M $497.5M $438.9M $129.3M
Earnings of Discontinued Ops. -- -$177.1M $141.4M -- --
Income Tax Expense $98.3M $75.3M $72M $70.3M $67.4M
Net Income to Company $529.4M -$227.8M $569.1M $366.6M $70.2M
 
Minority Interest in Earnings -$125.8M -$126.1M -$77.2M -$66.5M -$19.8M
Net Income to Common Excl Extra Items $403.6M -$358.1M $489.8M $302.2M $42.2M
 
Basic EPS (Cont. Ops) $0.27 -$0.24 $0.35 $0.23 $0.03
Diluted EPS (Cont. Ops) $0.26 -$0.26 $0.33 $0.22 $0.03
Weighted Average Basic Share $3B $3B $2.8B $2.6B $2.5B
Weighted Average Diluted Share $3.1B $3B $2.9B $2.7B $2.6B
 
EBITDA $1B $273.6M $887M $913.4M $565.4M
EBIT $717.2M $67.4M $632.2M $632.4M $247.8M
 
Revenue (Reported) $4.4B $3.3B $3.7B $3.7B $3.7B
Operating Income (Reported) $766.7M $169.2M $605.8M $509M $333.7M
Operating Income (Adjusted) $717.2M $67.4M $632.2M $632.4M $247.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6B $1.5B $1.9B $1.3B $1.5B
Short Term Investments $599.4M $2.4B $973.7M $1.6B $2.2B
Accounts Receivable, Net $1.1B $1.2B $1.2B $663.9M $662.9M
Inventory $861.4M $1.3B $1.3B $1.3B $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $80.2M $90.1M $108.6M $104.1M $96.7M
Total Current Assets $5.2B $6.9B $7.4B $5.5B $6B
 
Property Plant And Equipment $3.1B $3.1B $3.5B $3.3B $3.4B
Long-Term Investments $23B $23.9B $15.7B $16.4B $13.7B
Goodwill $4.9B $5.3B $6.7B $4.8B $4.9B
Other Intangibles $1.2B $1.8B $3B $2.3B $2.3B
Other Long-Term Assets -$246K $2.5M $42.8M $45.1M $60M
Total Assets $37.4B $39.2B $35.9B $31.8B $28.8B
 
Accounts Payable $742.6M $980.3M $919.5M $631.7M $655.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $114.9M $113.4M $181.1M $120.3M $137.6M
Other Current Liabilities $813.4M $839.3M $898.2M $601.1M $579.4M
Total Current Liabilities $2.9B $3.5B $4.7B $3B $3B
 
Long-Term Debt $6.8B $7.4B $9.2B $7.9B $7B
Capital Leases -- -- -- -- --
Total Liabilities $12.3B $14.4B $17.9B $13B $12.1B
 
Common Stock $799.1M $742.7M $697M $721.4M $676.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $23.2B $22.7B $15.7B $16.6B $14.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.8B $2.1B $2.2B $2.2B $2.1B
Total Equity $25B $24.8B $18B $18.8B $16.7B
 
Total Liabilities and Equity $37.4B $39.2B $35.9B $31.8B $28.8B
Cash and Short Terms $1.6B $1.5B $1.9B $1.3B $1.5B
Total Debt $6.9B $7.5B $9.4B $8B $7.1B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $1.4B $2.4B $1.7B $1.4B $1.9B
Short Term Investments $3.5B $1B $1.4B $1.7B $2.1B
Accounts Receivable, Net $1.3B $1.3B $753.5M $732.6M $886.6M
Inventory $1.1B $1.4B $1.3B $1.2B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $510.4M $607.6M $507.4M $440.7M $609.9M
Total Current Assets $7.9B $6.9B $11.1B $5.7B $6.7B
 
Property Plant And Equipment $3B $3B $3.1B $3.3B $3.8B
Long-Term Investments -- -- -- -- --
Goodwill $5.5B $4.9B $4.6B $4.9B $5.7B
Other Intangibles $1.2B $1.7B $2.2B $2.3B $2.6B
Other Long-Term Assets $131.9M $164.9M $94.8M $682.2M $233.4M
Total Assets $40.3B $32.1B $36.3B $29.7B $29.9B
 
Accounts Payable $901.8M $1.1B $712.7M $654.8M $814.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $123.9M $129.3M $116.5M $116.2M $151.5M
Other Current Liabilities $971.4M $996.9M $755.6M $697.2M $933.4M
Total Current Liabilities $2.7B $3.8B $8.2B $3B $3.5B
 
Long-Term Debt $7.5B $6.4B $7B $6.9B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $13.4B $13.7B $17.6B $12.3B $13.2B
 
Common Stock $777.2M $682.2M $709.7M $700.1M $765.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.1B $2.1B $2.2B $2.1B $2.3B
Total Equity $26.9B $18.4B $18.7B $17.4B $16.8B
 
Total Liabilities and Equity $40.3B $32.1B $36.3B $29.7B $29.9B
Cash and Short Terms $4.9B $3.4B $3.1B $3B $4B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $489.4M $513.9M -$454.5M $1.9B $68.4M
Depreciation & Amoritzation $614.4M $670.7M $711M $749.3M $603.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.2B $861.1M $1.2B $1.4B
 
Capital Expenditures $410.8M $536.1M $667.7M $709.8M $629.8M
Cash Acquisitions $172.6M $1.2B $2B $520M $525.6M
Cash From Investing $254.1M -$1.8B -$238.8M -$1.1B $192.3M
 
Dividends Paid (Ex Special Dividend) $557.3M $449.6M $421.1M $410.9M $384M
Special Dividend Paid
Long-Term Debt Issued $793.6M $2.6B $2.3B $3.6B $635.3M
Long-Term Debt Repaid -$1.4B -$1B -$1.1B -$3B -$1.2B
Repurchase of Common Stock $297.1M $478.6M $676.4M $882.4M $315.7M
Other Financing Activities $12.4M $64.6M $29.5M $9.9M $39.2M
Cash From Financing -$1.5B $573M $9.8M -$896.4M -$1.3B
 
Beginning Cash (CF) $261M $297.6M $554.2M $763.6M $870.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $79.1M $48.3M $626.7M -$773.4M $280.3M
Ending Cash (CF) $298.8M $349.7M $1.2B -$22M $1.1B
 
Levered Free Cash Flow $991.2M $694.5M $193.4M $503.4M $807.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $529.4M -$227.8M $569.1M $366.6M $70.2M
Depreciation & Amoritzation $307.2M $325.3M $387.2M $283.2M $331.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $571.7M $419M $689.8M $383.9M $263.5M
 
Capital Expenditures $217.9M $268.4M $384.8M $272.2M $325M
Cash Acquisitions -$270.2M -$11.8M $296.7M -$227.6M -$255.5M
Cash From Investing -$1.4B $1.4B -$228.7M $492.5M $933.1M
 
Dividends Paid (Ex Special Dividend) -$458.5M -$426.8M -$414.5M -$382.2M -$702.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $216.7M $580.5M $406.9M $597.5M
Long-Term Debt Repaid -$369.7M -$66.6M -$116.6M -$624.2M -$719.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $65.1M -- $5.3M $20.4M $43.7M
Cash From Financing $748.9M -$746.5M -$412M -$751.8M -$1B
 
Beginning Cash (CF) $1.5B $1.4B $2.1B $1.3B $1.7B
Foreign Exchange Rate Adjustment $8.9M $23.3M -$5.8M -$4.5M -$8.3M
Additions / Reductions -$89.4M $1B $49.2M $124.6M $157.6M
Ending Cash (CF) $1.5B $2.5B $2.1B $1.4B $1.8B
 
Levered Free Cash Flow $353.8M $150.6M $305M $111.7M -$61.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $575.2M -$258.4M $359.4M $1.7B -$232M
Depreciation & Amoritzation $673M $684.9M $735.6M $650.2M $638.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.1B $999.3M $1B $1.3B
 
Capital Expenditures $429.5M $583.8M $749.8M $602M $670M
Cash Acquisitions $709.4M $739.5M $2.1B $643.9M $416.5M
Cash From Investing -$938.3M $1B -$1.9B -$342.2M $618.2M
 
Dividends Paid (Ex Special Dividend) $496.9M $420.8M $379.1M $384.1M $677.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $219.2M $793.4M $538.7M $694.1M $390.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$877.3M -$886.6M $446.2M -$1.3B -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$439.6M $1.2B -$441.4M -$696.2M $303.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $951.2M $482.6M $249.5M $398.2M $637.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $529.4M -$227.8M $569.1M $366.6M $70.2M
Depreciation & Amoritzation $307.2M $325.3M $387.2M $283.2M $331.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $571.7M $419M $689.8M $383.9M $263.5M
 
Capital Expenditures $217.9M $268.4M $384.8M $272.2M $325M
Cash Acquisitions -$270.2M -$11.8M $296.7M -$227.6M -$255.5M
Cash From Investing -$1.4B $1.4B -$228.7M $492.5M $933.1M
 
Dividends Paid (Ex Special Dividend) -$458.5M -$426.8M -$414.5M -$382.2M -$702.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $216.7M $580.5M $406.9M $597.5M
Long-Term Debt Repaid -$369.7M -$66.6M -$116.6M -$624.2M -$719.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $65.1M -- $5.3M $20.4M $43.7M
Cash From Financing $748.9M -$746.5M -$412M -$751.8M -$1B
 
Beginning Cash (CF) $1.5B $1.4B $2.1B $1.3B $1.7B
Foreign Exchange Rate Adjustment $8.9M $23.3M -$5.8M -$4.5M -$8.3M
Additions / Reductions -$89.4M $1B $49.2M $124.6M $157.6M
Ending Cash (CF) $1.5B $2.5B $2.1B $1.4B $1.8B
 
Levered Free Cash Flow $353.8M $150.6M $305M $111.7M -$61.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock