Financhill
Sell
48

GASXF Quote, Financials, Valuation and Earnings

Last price:
$0.73
Seasonality move :
23.83%
Day range:
$0.73 - $0.73
52-week range:
$0.56 - $0.83
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.37x
P/B ratio:
7.48x
Volume:
100
Avg. volume:
8.2K
1-year change:
-7.42%
Market cap:
$188.8M
Revenue:
$31.8M
EPS (TTM):
-$0.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $1.5M $10.1M $31.8M
Revenue Growth (YoY) -- -- -- 593.82% 215.94%
 
Cost of Revenues $26.6K $13.2K $1.8M $9.7M $17.9M
Gross Profit -$26.6K -$13.2K -$379.2K $395.9K $13.9M
Gross Profit Margin -- -- -26.13% 3.93% 43.64%
 
R&D Expenses $59.6K -- -- $373.5K --
Selling, General & Admin $1.5M $3.8M $3.9M $5.5M $8M
Other Inc / (Exp) -$17.6M -$801.8K -$2.1M $784.2K -$36.1M
Operating Expenses $6.5M $5.3M $5.8M $7.7M $15M
Operating Income -$6.5M -$5.3M -$6.2M -$7.3M -$1.1M
 
Net Interest Expenses $668.6K $703.3K $2.6M $10.8M $17.8M
EBT. Incl. Unusual Items -$22M -$6.7M -$10.6M -$16.5M -$54.1M
Earnings of Discontinued Ops. -$1.7M -- -- -- --
Income Tax Expense -- -- -$599.3K $147.4K -$364.5K
Net Income to Company -$22M -$6.7M -$10M -$16.7M -$53.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22M -$6.7M -$10M -$16.7M -$53.7M
 
Basic EPS (Cont. Ops) -$0.47 -$0.06 -$0.08 -$0.13 -$0.25
Diluted EPS (Cont. Ops) -$0.47 -$0.06 -$0.08 -$0.13 -$0.25
Weighted Average Basic Share $49.9M $106.9M $124M $129.6M $213.7M
Weighted Average Diluted Share $49.9M $106.9M $124M $129.6M $213.7M
 
EBITDA -$6.5M -$5.3M -$5.1M -$1.7M $8.4M
EBIT -$6.5M -$5.3M -$6.2M -$7.3M -$1.1M
 
Revenue (Reported) -- -- $1.5M $10.1M $31.8M
Operating Income (Reported) -$6.5M -$5.3M -$6.2M -$7.3M -$1.1M
Operating Income (Adjusted) -$6.5M -$5.3M -$6.2M -$7.3M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $2.1M $7.5M $10.4M
Revenue Growth (YoY) -- -- -- 265.89% 38.56%
 
Cost of Revenues $3.1K $73.7K $2.6M $3.8M $8.2M
Gross Profit -$3.1K -$73.7K -$564.6K $3.7M $2.2M
Gross Profit Margin -- -- -27.43% 49.32% 21.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $621K $806.6K $1.6M $3M $2.7M
Other Inc / (Exp) -$265.4K -$594.3K -$349.9K $52.9K --
Operating Expenses $1.9M $2.7M $2M $5.7M $3.3M
Operating Income -$1.9M -$2.8M -$2.6M -$2M -$1.1M
 
Net Interest Expenses $181.2K $540.6K $3M $4M $5.9M
EBT. Incl. Unusual Items -$2.4M -$3.8M -$5.3M -$5.9M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$417.2K -$791.2K --
Net Income to Company -$2.4M -$3.8M -$4.9M -$5.1M -$7.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$3.8M -$4.9M -$5.2M -$7.1M
 
Basic EPS (Cont. Ops) -$0.02 -$0.03 -$0.04 -$0.02 -$0.03
Diluted EPS (Cont. Ops) -$0.02 -$0.03 -$0.04 -$0.02 -$0.03
Weighted Average Basic Share $106.8M $125.1M $130.5M $227.4M $258.3M
Weighted Average Diluted Share $106.8M $125.1M $130.5M $227.4M $258.3M
 
EBITDA -$1.9M -$2.7M -$1.1M $348.6K $2.6M
EBIT -$1.9M -$2.8M -$2.6M -$2M -$1.1M
 
Revenue (Reported) -- -- $2.1M $7.5M $10.4M
Operating Income (Reported) -$1.9M -$2.8M -$2.6M -$2M -$1.1M
Operating Income (Adjusted) -$1.9M -$2.8M -$2.6M -$2M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $7.7M $28.5M $29.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.4K $92.7K $8M $15M $26.7M
Gross Profit -$16.4K -$92.7K -$363.1K $13.5M $2.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $4.3M $5.7M $7.6M $8.1M
Other Inc / (Exp) -$2.8M -$1.4M -$1M -$33.9M --
Operating Expenses $4.1M $6.6M $6.1M $15.7M $10.4M
Operating Income -$4.1M -$6.7M -$6.4M -$2.1M -$7.9M
 
Net Interest Expenses $732.2K $1.1M $9.3M $14.8M $19.8M
EBT. Incl. Unusual Items -$19.8M -$9M -$15.7M -$50.6M -$28.9M
Earnings of Discontinued Ops. -$1.2M -- -- -- --
Income Tax Expense -- -$379.1K -$637.4K $200.1K --
Net Income to Company -- -$8.6M -$15.1M -$50.9M -$28.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.8M -$8.6M -$15.1M -$50.8M -$28.9M
 
Basic EPS (Cont. Ops) -$0.39 -$0.07 -$0.12 -$0.30 -$0.11
Diluted EPS (Cont. Ops) -$0.39 -$0.07 -$0.12 -$0.30 -$0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.1M -$6.6M -$1.3M $6.6M $2.1M
EBIT -$4.1M -$6.7M -$6.4M -$2.1M -$7.9M
 
Revenue (Reported) -- -- $7.7M $28.5M $29.3M
Operating Income (Reported) -$4.1M -$6.7M -$6.4M -$2.1M -$7.9M
Operating Income (Adjusted) -$4.1M -$6.7M -$6.4M -$2.1M -$7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $6.2M $24.7M $22.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.1K $88.7K $6.5M $11.8M $20.6M
Gross Profit -$9.1K -$88.7K -$283.2K $12.9M $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $2.7M $4.5M $6.5M $6.7M
Other Inc / (Exp) -$618.8K -$1.2M -$96.7K -$34.8M -$336.5K
Operating Expenses $3.5M $4.8M $4.9M $12.8M $8.2M
Operating Income -$3.5M -$4.9M -$5.1M $51.6K -$6.7M
 
Net Interest Expenses $548.8K $975.4K $7.7M $11.8M $13.7M
EBT. Incl. Unusual Items -$4.6M -$6.9M -$12.1M -$46.1M -$21M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$379.1K -$417.2K -$364.6K --
Net Income to Company -$4.6M -$6.4M -$11.7M -$45.9M -$21.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$6.5M -$11.6M -$45.8M -$21M
 
Basic EPS (Cont. Ops) -$0.04 -$0.05 -$0.09 -$0.27 -$0.08
Diluted EPS (Cont. Ops) -$0.04 -$0.05 -$0.09 -$0.27 -$0.08
Weighted Average Basic Share $310.1M $370.7M $380.8M $599.5M $772.4M
Weighted Average Diluted Share $310.1M $370.7M $380.8M $599.5M $772.4M
 
EBITDA -$3.5M -$4.8M -$960.5K $7.4M $1.1M
EBIT -$3.5M -$4.9M -$5.1M $51.6K -$6.7M
 
Revenue (Reported) -- -- $6.2M $24.7M $22.1M
Operating Income (Reported) -$3.5M -$4.9M -$5.1M $51.6K -$6.7M
Operating Income (Adjusted) -$3.5M -$4.9M -$5.1M $51.6K -$6.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2M $5.8M $9.8M $2.9M $8.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $197.3K $2.7M $3.5M
Inventory $3.9K -- -- $343.7K $165.2K
Prepaid Expenses $456K $643.5K $494.3K $845.1K $862.9K
Other Current Assets -- -- -- -- --
Total Current Assets $1.7M $6.5M $10.7M $7.6M $37.1M
 
Property Plant And Equipment $11.8K $8.1K $41.4M $51.9M $65.5M
Long-Term Investments $2.7M $2.3M $2M $8M $8.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.7M $2.3M $2M $8M $8.2M
Total Assets $14.5M $23.1M $83.1M $106.9M $113.5M
 
Accounts Payable $2.2M $2.1M $2.8M $4M $9.1M
Accrued Expenses $986.8K $556.8K $6.5M $6.7M $2.1M
Current Portion Of Long-Term Debt -- $3M -- -- --
Current Portion Of Capital Lease Obligations -- -- $2.8M $7.3M $6.3M
Other Current Liabilities -- -- -- -- $680.5K
Total Current Liabilities $5.2M $5.6M $12.5M $20.4M $31.3M
 
Long-Term Debt $2M -- $52.7M $73.9M $34.3M
Capital Leases -- -- -- -- --
Total Liabilities $7.8M $6.4M $67.6M $96.8M $68.6M
 
Common Stock $89.7M $103.6M $104.9M $114.6M $185.7M
Other Common Equity Adj -$845.9K -$840.4K -$465.4K -$1.6M -$160.1K
Common Equity $6.7M $16.7M $15.5M $10.1M $44.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.7M $16.7M $15.5M $10.1M $44.8M
 
Total Liabilities and Equity $14.5M $23.1M $83.1M $106.9M $113.5M
Cash and Short Terms $1.2M $5.8M $9.8M $2.9M $8.2M
Total Debt $4M $3M $55.4M $81.2M $50M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.7M $2.6M $14.7M $19.1M $22M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $5.2M $15.9M
Inventory $3.9K -- -- $146.9K $165.2K
Prepaid Expenses -- -- $2.2M $601.2K $1.3M
Other Current Assets -- -- -- -- --
Total Current Assets $2.7M $3.7M $18.1M $25.1M $91.4M
 
Property Plant And Equipment $9.8K $20M $46.5M $49.1M $139.1M
Long-Term Investments $2.4M $2.1M $2.5M $8.2M $39K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.4M $2.1M $2.5M $8.2M --
Total Assets $20.7M $51.2M $102.6M $124M $235M
 
Accounts Payable $3M $4.9M $8.1M $13.1M $27M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $2.2M $3.1M $7.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8M $7.1M $11.3M $31.1M $119.2M
 
Long-Term Debt -- $26.2M $74.7M $41.3M $86.7M
Capital Leases -- -- -- -- --
Total Liabilities $8.7M $34.9M $88.4M $74.9M $209.8M
 
Common Stock $98.6M $104.9M $114.4M $185.2M $188.5M
Other Common Equity Adj -$671.1K -$260.3K -$286.6K -$318.4K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12M $16.3M $14.2M $49.2M $25.3M
 
Total Liabilities and Equity $20.7M $51.2M $102.6M $124M $235M
Cash and Short Terms $1.7M $2.6M $14.7M $19.1M $22M
Total Debt $4.9M $28.4M $77.9M $57.7M $112.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$22M -$6.7M -$10M -$16.7M -$53.7M
Depreciation & Amoritzation $26.6K $13.2K $1.1M $5.6M $9.5M
Stock-Based Compensation $2.2M $1.3M $1.9M $1.8M $7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.6M -$5.2M -$4.4M -$7.8M $10.4M
 
Capital Expenditures $4.5M $5.5M $30.6M $18.9M $18.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4M -$5.9M -$28.3M -$23.8M -$23.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.5M $800K $39.3M $26.6M $40M
Long-Term Debt Repaid -- -- -$1.5M -$6.7M -$41.5M
Repurchase of Common Stock -- -- $106.3K -- --
Other Financing Activities -- $30.6K -$4.4M $1.4M $892.2K
Cash From Financing $6.4M $15.9M $34.3M $25.6M $20.7M
 
Beginning Cash (CF) $1.2M $5.8M $9.8M $2.9M $8.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$214.4K $4.6M $1.1M -$5.7M $6.9M
Ending Cash (CF) $1M $10.4M $10.3M -$2.5M $14.5M
 
Levered Free Cash Flow -$7.1M -$10.7M -$35M -$26.7M -$8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4M -$3.8M -$4.9M -$5.1M -$7.2M
Depreciation & Amoritzation $5.8K $72.5K $1.5M $2.4M $3.7M
Stock-Based Compensation $1.3M -- -- $2.8M $657.6K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.5M -$1.6M -$2.4M $4.1M $6.2M
 
Capital Expenditures $521.8K $6.9M $6.8M $6M $8.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$795.2K -$6.5M -$9.8M -$3.3M $9.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $17.8M -$1M --
Long-Term Debt Repaid -- -$216.3K -$1.6M $278.7K --
Repurchase of Common Stock -- $104.4K -- -- --
Other Financing Activities $5.5K $700.7K -$1.3M -$6.5M --
Cash From Financing $579.7K $993.9K $18.8M $15.7M -$7.3M
 
Beginning Cash (CF) $1.7M $2.6M $14.7M $19.1M $22M
Foreign Exchange Rate Adjustment -$7.9K -$6.7K $344.2K $57.1K $340.3K
Additions / Reductions -$1.7M -$7.1M $7M $16.6M $9M
Ending Cash (CF) -$32K -$4.5M $22M $35.8M $31.4M
 
Levered Free Cash Flow -$2M -$8.4M -$9.2M -$1.8M -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$8.6M -$15.1M -$50.9M -$28.3M
Depreciation & Amoritzation -- $91.5K $5.1M $8.7M $9.8M
Stock-Based Compensation -- -- -- $8.1M $2.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$6.3M -$5.5M $7.7M -$2.2M
 
Capital Expenditures $6M $13.8M $27.6M $23M $17.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$12.4M -$31.9M -$26.8M $20.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1M -- $45.1M $48.7M --
Long-Term Debt Repaid -- -$216.3K -$6.2M -$34.3M --
Repurchase of Common Stock -- $104.4K $1.5K -- --
Other Financing Activities -$32.9K -$231.8K $4.8M -$11.1M --
Cash From Financing -- $20.1M $46.2M $26.9M -$23.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.1M $9.2M $7.3M -$5.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$20.1M -$33.1M -$15.3M -$19.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.6M -$6.4M -$11.7M -$45.9M -$21.3M
Depreciation & Amoritzation $9K $87.5K $4.2M $7.3M $7.8M
Stock-Based Compensation $1.3M -- -- $6.3M $1.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.1M -$4.2M -$5.3M $10.2M -$2.2M
 
Capital Expenditures $5.1M $13.4M $10.9M $15M $14.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.2M -$11.7M -$15.9M -$18.9M $24.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $800K $12.1M $17.8M $40M --
Long-Term Debt Repaid -- -$216.3K -$4.9M -$32.5M -$4.6M
Repurchase of Common Stock -- $104.4K -- -- --
Other Financing Activities $15.8K -$246.5K $8.9M -$3.6M $61.6K
Cash From Financing $8.8M $13.1M $25.6M $26.7M -$17.2M
 
Beginning Cash (CF) $11.2M $16.9M $24.6M $32.3M $52.9M
Foreign Exchange Rate Adjustment -$48K -$206.1K $720.1K -$84.5K $651.8K
Additions / Reductions $387.6K -$3.1M $5.1M $17.9M $5.7M
Ending Cash (CF) $11.6M $13.7M $30.4M $50.1M $59.3M
 
Levered Free Cash Flow -$8.3M -$17.6M -$16.2M -$4.8M -$16.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock