Financhill
Sell
28

FUUFF Quote, Financials, Valuation and Earnings

Last price:
$0.10
Seasonality move :
11.11%
Day range:
$0.09 - $0.10
52-week range:
$0.09 - $0.21
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.18x
Volume:
429.9K
Avg. volume:
512.2K
1-year change:
-50.59%
Market cap:
$59.6M
Revenue:
--
EPS (TTM):
-$0.01
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4K $14.1K $19.9K $19K $19.4K
Gross Profit -$2.4K -$14.1K -$19.9K -$19K -$19.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $530.6K $225.3K
Selling, General & Admin $93.4K $211.5K $467.3K $632.4K $309.4K
Other Inc / (Exp) -$3.1K $1.6M $2.5M $2.2M --
Operating Expenses $640.4K $4M $9M $13.7M $9.1M
Operating Income -$642.8K -$4.1M -$9M -$13.8M -$9.1M
 
Net Interest Expenses -- $2.1M $14.8K $1M $1.5M
EBT. Incl. Unusual Items -$645.9K -$4.5M -$6.1M -$11.3M -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.5M $4M $283.9K
Net Income to Company -$645.9K -$4.5M -$7.6M -$15.3M -$9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$645.9K -$4.5M -$7.6M -$15.3M -$9.1M
 
Basic EPS (Cont. Ops) -$0.00 -$0.02 -$0.02 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.00 -$0.02 -$0.02 -$0.03 -$0.02
Weighted Average Basic Share $172.2M $234.8M $325.1M $452.1M $513.9M
Weighted Average Diluted Share $172.2M $234.8M $325.1M $452.1M $513.9M
 
EBITDA -$640.4K -$4M -$9M -$13.7M -$9.1M
EBIT -$642.8K -$4.1M -$9M -$13.8M -$9.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$642.8K -$4.1M -$9M -$13.8M -$9.1M
Operating Income (Adjusted) -$642.8K -$4.1M -$9M -$13.8M -$9.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $7.7K $7.5K $5K $4.9K
Gross Profit -- -$7.7K -$7.5K -$5K -$4.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.2K $41.5K $229.7K $323.7K --
Other Inc / (Exp) -$150 -$103.9K -$197.7K -$636K --
Operating Expenses $465.1K $315.8K $1.6M $3.5M $1.4M
Operating Income -$465.1K -$323.5K -$1.6M -$3.5M -$1.4M
 
Net Interest Expenses -- -- $4.1K $370.7K $389.5K
EBT. Incl. Unusual Items -$465.2K -$384K -$307.9K -$4.3M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$330.9K
Net Income to Company -$465.2K -$280.1K -$307.9K -$4.3M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$465.2K -$384K -$307.9K -$4.3M -$1.2M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.01 -$0.00
Weighted Average Basic Share $184.5M $299.4M $401.3M $484.8M $531.7M
Weighted Average Diluted Share $184.5M $299.4M $401.3M $484.8M $531.7M
 
EBITDA -$465.1K -$315.8K -$1.6M -$3.5M -$1.4M
EBIT -$465.1K -$323.5K -$1.6M -$3.5M -$1.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$465.1K -$323.5K -$1.6M -$3.5M -$1.4M
Operating Income (Adjusted) -$465.1K -$323.5K -$1.6M -$3.5M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2K $21.8K $22.4K $16.5K $19.4K
Gross Profit -$2.2K -$21.8K -$22.4K -$16.5K -$19.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $66.7K $153.3K $146.3K $780.2K --
Selling, General & Admin $137.4K $284.9K $564K $718.5K $562.5K
Other Inc / (Exp) $27.4K $1.5M $2.4M $346K --
Operating Expenses $952K $3.9M $8.5M $15.6M $9.8M
Operating Income -$954.3K -$3.9M -$8.5M -$15.7M -$9.8M
 
Net Interest Expenses $1.5K $2.1M $18.8K $1.4M $1.5M
EBT. Incl. Unusual Items -$926.7K -$4.4M -$3.3M -$15.3M -$6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.5M $4M -$44.7K
Net Income to Company -$926.9K -$4.3M -$7.6M -$19.3M -$6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$926.7K -$4.4M -$4.8M -$19.3M -$6M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.02 -$0.04 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.02 -$0.04 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$952.1K -$3.9M -$8.5M -$15.6M -$9.8M
EBIT -$954.3K -$3.9M -$8.5M -$15.7M -$9.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$954.3K -$3.9M -$8.5M -$15.7M -$9.8M
Operating Income (Adjusted) -$954.3K -$3.9M -$8.5M -$15.7M -$9.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $7.7K $7.5K $5K $4.9K
Gross Profit -- -$7.7K -$7.5K -$5K -$4.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.2K $41.5K $229.7K $323.7K --
Other Inc / (Exp) -$150 -$103.9K -$197.7K -$636K --
Operating Expenses $465.1K $315.8K $1.6M $3.5M $1.4M
Operating Income -$465.1K -$323.5K -$1.6M -$3.5M -$1.4M
 
Net Interest Expenses -- -- $4.1K $370.7K $389.5K
EBT. Incl. Unusual Items -$465.2K -$384K -$307.9K -$4.3M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$330.9K
Net Income to Company -$465.2K -$280.1K -$307.9K -$4.3M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$465.2K -$384K -$307.9K -$4.3M -$1.2M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.01 -$0.00
Weighted Average Basic Share $184.5M $299.4M $401.3M $484.8M $531.7M
Weighted Average Diluted Share $184.5M $299.4M $401.3M $484.8M $531.7M
 
EBITDA -$465.1K -$315.8K -$1.6M -$3.5M -$1.4M
EBIT -$465.1K -$323.5K -$1.6M -$3.5M -$1.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$465.1K -$323.5K -$1.6M -$3.5M -$1.4M
Operating Income (Adjusted) -$465.1K -$323.5K -$1.6M -$3.5M -$1.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $1.4M $11.6M $14.7M $24.8M $12.2M
Short Term Investments -- $1.8M $1.1M $256.3K --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $87.1K $20.1K $282K $213.7K $92K
Other Current Assets -- -- $164.3K -- --
Total Current Assets $1.5M $11.9M $15.4M $32.1M $12.5M
 
Property Plant And Equipment -- $89.6K $67.2K $46.2K $26.5K
Long-Term Investments $37.4K -- -- $316.6K $216.5K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $10.9M $23.2M $38.1M $71.5M $68.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $15.1K $17.5K $21.8K --
Other Current Liabilities -- $501.3K $1.8M $785.6K --
Total Current Liabilities $59.2K $1.1M $3.1M $3.2M $1M
 
Long-Term Debt -- $79.7K $60.2K $8M $8.5M
Capital Leases -- -- -- -- --
Total Liabilities $59.2K $1.2M $4.7M $17.3M $16M
 
Common Stock $25.3M $34.4M $49.2M $74.2M $77.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $10.8M $22M $33.4M $54.2M $52.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.8M $22M $33.4M $54.2M $52.2M
 
Total Liabilities and Equity $10.9M $23.2M $38.1M $71.5M $68.2M
Cash and Short Terms $1.4M $11.6M $14.7M $24.8M $12.2M
Total Debt -- $94.8K $77.8K $8M $8.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.3M $8.2M $25.1M $18.3M $8.5M
Short Term Investments -- $1.5M $935.3K $144.1K --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $85.2K $25.8K $103.6K $174.5K $95.8K
Other Current Assets -- -- -- -- --
Total Current Assets $7.5M $8.7M $25.8M $18.8M $8.7M
 
Property Plant And Equipment -- $76.8K $58.3K $41.7K $21.1K
Long-Term Investments $189.4K -- $19.2K $218.7K $212.4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $16.9M $21.5M $53.9M $62.4M $65.7M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $26.3K $17.1K $17.3K --
Other Current Liabilities -- $472.3K $2.6M $125.5K --
Total Current Liabilities $125K $946.7K $4.4M $976.5K $508.8K
 
Long-Term Debt -- $60.8K $55.7K $8.2M $8.5M
Capital Leases -- -- -- -- --
Total Liabilities $125K $1M $5.9M $15.4M $15.3M
 
Common Stock $31.1M $32.6M $60.9M $75.2M $76.3M
Other Common Equity Adj $5.2M -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.7M $20.5M $48M $47M $50.4M
 
Total Liabilities and Equity $16.9M $21.5M $53.9M $62.4M $65.7M
Cash and Short Terms $7.3M $8.2M $25.1M $18.3M $8.5M
Total Debt -- $87K $72.9K $8.3M $8.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$645.9K -$4.5M -$7.6M -$15.3M -$9.1M
Depreciation & Amoritzation $2.4K $14.1K $19.9K $19K $19.4K
Stock-Based Compensation $36K $1.2M $5.1M $7.7M $4.4M
Change in Accounts Receivable -$8.1K -$294.8K -$93.4K -$324K $467.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$678.3K -$2.8M -$4M -$5.8M -$5.3M
 
Capital Expenditures $85K $5.2M $11.6M $23.5M $16.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$85K -$2.7M -$10.8M -$21.7M -$24.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $11.1M --
Long-Term Debt Repaid -- -$20.7K -$29.3K -$28.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$65.2K -$937.4K -$1.1M -$1.8M --
Cash From Financing $2M $14.2M $18.6M $39.2M $9.9M
 
Beginning Cash (CF) $1.4M $9.8M $13.4M $24.6M $4.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $8.6M $3.8M $11.7M -$20M
Ending Cash (CF) $2.6M $18.4M $17.2M $36.3M -$15.8M
 
Levered Free Cash Flow -$763.3K -$8M -$15.6M -$29.2M -$22M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$465.2K -$280.1K -$307.9K -$4.3M -$1.2M
Depreciation & Amoritzation -- $7.7K $7.5K $5K $4.9K
Stock-Based Compensation $227.8K -- -- $1.8M $311.3K
Change in Accounts Receivable -$44.7K -$29K -$58.1K $431.7K $46.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$206.6K -$933.4K -$1.8M -$3.2M -$1.2M
 
Capital Expenditures $1.7K $1.9M $5M $3.6M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7K -$1.9M -$4.9M -$3.5M -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$7.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$384.4K -- -$868K -$1.3K --
Cash From Financing $6.3M $248.1K $17.8M -$8.5K -$10.1K
 
Beginning Cash (CF) $7.3M $6.7M $24.1M $18.2M $471.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M -$2.6M $11.1M -$6.6M -$3.6M
Ending Cash (CF) $13.4M $4.1M $35.3M $11.6M -$3.1M
 
Levered Free Cash Flow -$208.3K -$2.8M -$6.8M -$6.8M -$3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$926.9K -$4.3M -$7.6M -$19.3M -$6.1M
Depreciation & Amoritzation $2.2K $21.8K $19.8K $16.5K $19.5K
Stock-Based Compensation $250.7K $953.9K -- -- $2.9M
Change in Accounts Receivable -$50.9K -$278K -$121.2K $167.1K $85.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$788.6K -$3.6M -$4.9M -$7.1M -$3.4M
 
Capital Expenditures $19.2K $7.1M $14.6M $22.1M $15.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.2K -$4.6M -$13.7M -$20.3M -$23.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$35.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$412.1K -- -$1.9M -$981.7K --
Cash From Financing $7.6M $8.3M $36.1M $21.4M $10M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M $60.9K $17.4M -$6M -$17.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$807.8K -$10.6M -$19.5M -$29.2M -$19M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$465.2K -$280.1K -$307.9K -$4.3M -$1.2M
Depreciation & Amoritzation -- $7.7K $7.5K $5K $4.9K
Stock-Based Compensation $227.8K -- -- $1.8M $311.3K
Change in Accounts Receivable -$44.7K -$29K -$58.1K $431.7K $46.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$206.6K -$933.4K -$1.8M -$3.2M -$1.2M
 
Capital Expenditures $1.7K $1.9M $5M $3.6M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7K -$1.9M -$4.9M -$3.5M -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$7.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$384.4K -- -$868K -$1.3K --
Cash From Financing $6.3M $248.1K $17.8M -$8.5K -$10.1K
 
Beginning Cash (CF) $7.3M $6.7M $24.1M $18.2M $471.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M -$2.6M $11.1M -$6.6M -$3.6M
Ending Cash (CF) $13.4M $4.1M $35.3M $11.6M -$3.1M
 
Levered Free Cash Flow -$208.3K -$2.8M -$6.8M -$6.8M -$3.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock