Financhill
Sell
3

FUNN Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
28.22%
Day range:
$0.0008 - $0.0011
52-week range:
$0.0002 - $0.0056
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.10x
P/B ratio:
--
Volume:
5.7M
Avg. volume:
1.3M
1-year change:
-60.42%
Market cap:
$751.6K
Revenue:
$8.1M
EPS (TTM):
-$0.00
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $2M $6.1M $9M $8.7M $8.1M
Revenue Growth (YoY) -76.15% 199.06% 48.54% -3.93% -6.72%
 
Cost of Revenues $2M $2.5M $3M $2.6M $2.2M
Gross Profit $300 $3.6M $6M $6M $5.9M
Gross Profit Margin 0.02% 59.22% 66.89% 69.58% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $168.9K $241.1K $243.7K $238.4K --
Other Inc / (Exp) -- $739.8K $355.8K -- --
Operating Expenses $2.2M $5.6M $7.1M $7.5M $6.6M
Operating Income -$2.2M -$2M -$1.1M -$1.5M -$636.6K
 
Net Interest Expenses $592.7K $476.5K $326K $203.4K --
EBT. Incl. Unusual Items -$3.6M -$1.8M -$1.1M -$1.7M -$822.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6K $329.1K $18.5K -- --
Net Income to Company -$3.6M -$2.1M -$1.1M -$1.7M -$822.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M -$2.1M -$1.1M -$1.7M -$822.5K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $738.7M $758.8M $792.8M $791.2M $791.2M
Weighted Average Diluted Share $738.7M $758.8M $792.8M $791.2M $791.2M
 
EBITDA -$1.7M -$1.4M -$383.1K -$870.7K -$154.2K
EBIT -$2.2M -$2M -$1.1M -$1.5M -$636.6K
 
Revenue (Reported) $2M $6.1M $9M $8.7M $8.1M
Operating Income (Reported) -$2.2M -$2M -$1.1M -$1.5M -$636.6K
Operating Income (Adjusted) -$2.2M -$2M -$1.1M -$1.5M -$636.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2M $2M $2M $1.8M $1.6M
Revenue Growth (YoY) 29.28% 64.28% 1.6% -11.38% -11.32%
 
Cost of Revenues $523.2K $720K $631.6K $557K $428.1K
Gross Profit $684.6K $1.3M $1.4M $1.2M $1.2M
Gross Profit Margin 56.68% 63.71% 68.67% 68.82% 72.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.7K $50.3K $49K $50.6K $45.3K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2M $1.6M $1.8M $1.7M $1.4M
Operating Income -$524.7K -$383.5K -$457.5K -$472.1K -$238.2K
 
Net Interest Expenses $53.6K $52.2K $43.5K $38.8K $73.6K
EBT. Incl. Unusual Items -$579.1K -$633.2K -$502.5K -$511.3K -$313.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100 -- -- -- --
Net Income to Company -$579.3K -$633.2K -$502.5K -$511.3K -$313.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$579.3K -$633.2K -$502.5K -$511.3K -$313.2K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $741.2M $758.8M $795.5M $791.2M $791.2M
Weighted Average Diluted Share $741.2M $758.8M $795.5M $791.2M $791.2M
 
EBITDA -$371.2K -$209.4K -$302.4K -$330.8K -$144.2K
EBIT -$524.7K -$383.5K -$457.5K -$472K -$238.2K
 
Revenue (Reported) $1.2M $2M $2M $1.8M $1.6M
Operating Income (Reported) -$524.7K -$383.5K -$457.5K -$472.1K -$238.2K
Operating Income (Adjusted) -$524.7K -$383.5K -$457.5K -$472K -$238.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3M $6.8M $9M $8.4M $7.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2M $2.7M $2.9M $2.6M $2M
Gross Profit $2.1M $4.2M $6.1M $5.9M $5.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5M $234.7K $242.4K $240K $148.3K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.7M $6.1M $7.3M $7.3M $6.3M
Operating Income -$2.5M -$1.9M -$1.2M -$1.5M -$402.8K
 
Net Interest Expenses $104.3K $475.2K $317.2K $198.7K $188.4K
EBT. Incl. Unusual Items -$2.7M -$1.8M -$931.5K -$1.7M -$624.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.2K $329K $18.5K -- --
Net Income to Company -- -$2.1M -$950K -$1.7M -$624.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M -$2.1M -$950K -$1.7M -$624.4K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2M -$1.2M -$476.1K -$899.2K $32.5K
EBIT -$2.5M -$1.9M -$1.2M -$1.5M -$402.8K
 
Revenue (Reported) $3.3M $6.8M $9M $8.4M $7.9M
Operating Income (Reported) -$2.5M -$1.9M -$1.2M -$1.5M -$402.8K
Operating Income (Adjusted) -$2.5M -$1.9M -$1.2M -$1.5M -$402.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2M $2M $2M $1.8M $1.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $523.2K $720K $631.6K $557K $428.1K
Gross Profit $684.6K $1.3M $1.4M $1.2M $1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.7K $50.3K $49K $50.6K $45.3K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2M $1.6M $1.8M $1.7M $1.4M
Operating Income -$524.7K -$383.5K -$457.5K -$472.1K -$238.2K
 
Net Interest Expenses $53.6K $52.2K $43.5K $38.8K $73.6K
EBT. Incl. Unusual Items -$579.1K -$633.2K -$502.5K -$511.3K -$313.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100 -- -- -- --
Net Income to Company -$579.3K -$633.2K -$502.5K -$511.3K -$313.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$579.3K -$633.2K -$502.5K -$511.3K -$313.2K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $741.2M $758.8M $795.5M $791.2M $791.2M
Weighted Average Diluted Share $741.2M $758.8M $795.5M $791.2M $791.2M
 
EBITDA -$371.2K -$209.4K -$302.4K -$330.8K -$144.2K
EBIT -$524.7K -$383.5K -$457.5K -$472K -$238.2K
 
Revenue (Reported) $1.2M $2M $2M $1.8M $1.6M
Operating Income (Reported) -$524.7K -$383.5K -$457.5K -$472.1K -$238.2K
Operating Income (Adjusted) -$524.7K -$383.5K -$457.5K -$472K -$238.2K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $239.6K $55.2K $59.7K $17.4K $56.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $44.6K $30.2K $130.6K $97.3K $48.2K
Inventory $181.8K $230.3K $239.4K $233.4K $229.2K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $233.8K $230.4K -- --
Total Current Assets $726.9K $549.5K $660.1K $575.3K $564.8K
 
Property Plant And Equipment $3.7M $3.2M $3.1M $2.7M $2.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.4M $4.1M $4M $3.4M $3M
 
Accounts Payable $2.4M $3.1M $2.7M $2.7M $2.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $265.7K $608.5K -- --
Total Current Liabilities $5.9M $7.6M $7.6M $8.4M $9.3M
 
Long-Term Debt $1.2M $676.1K $489.7K $379.4K $90.6K
Capital Leases -- -- -- -- --
Total Liabilities $7.9M $9M $8.5M $9.2M $9.7M
 
Common Stock $738.7K $758.9K $792.8K $791.2K $791.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -$3.5M -$5M -$3.7M -$5.9M -$6.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$3.5M -$5M -$3.7M -$5.9M -$6.7M
 
Total Liabilities and Equity $4.4M $4.1M $4.8M $3.4M $3M
Cash and Short Terms $239.6K $55.2K $59.7K $17.4K $56.8K
Total Debt $3.7M $676.1K $489.7K $379.4K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $79.4K $33.4K $70.8K $33.5K $172.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.1K $56K $113.9K $118.8K $25K
Inventory $179.6K $217.8K $240.8K $232K $228.9K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $700.8K $496.3K $636.2K $609.7K $652.7K
 
Property Plant And Equipment $3.5M $3.1M $3M $2.6M $2.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.2M $3.8M $3.8M $3.3M $3M
 
Accounts Payable $2.5M $3M $2.7M $2.8M $2.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.1M $7.5M $7.7M $8.9M $9.5M
 
Long-Term Debt $1.2M $662.2K $481.4K $320.2K $82.2K
Capital Leases -- -- -- -- --
Total Liabilities $8.1M $9M $8.5M $9.7M $9.9M
 
Common Stock $741.2K $758.9K $795.5K $791.2K $791.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$3.8M -$5.1M -$4.7M -$6.4M -$6.9M
 
Total Liabilities and Equity $4.2M $3.8M $3.8M $3.3M $3M
Cash and Short Terms $79.4K $33.4K $70.8K $33.5K $172.3K
Total Debt $3.7M $662.2K $481.4K $320.2K $82.2K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$3.6M -$2.1M -$1.1M -$1.7M -$822.5K
Depreciation & Amoritzation $507.2K $604.4K $600.8K $596.9K $482.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $60.9K $14.4K -$100.4K $33.4K $49.1K
Change in Inventories $138.2K -$48.6K -$9K $6K $4.2K
Cash From Operations -$2.8M $244.1K $187.5K $14.2K $472.4K
 
Capital Expenditures $2.3M $426.1K $497.8K $176K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$426.1K -$389.8K -$68K -$76.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $620.8K $1.1M -- --
Cash From Financing $4.4M -$2.5K $206.8K $11.5K -$356.4K
 
Beginning Cash (CF) $239.6K $55.2K $59.7K $17.4K $56.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.2K -$184.5K $4.5K -$42.3K $39.4K
Ending Cash (CF) $217.4K -$129.3K $64.2K -$24.8K $96.1K
 
Levered Free Cash Flow -$5.2M -$182K -$310.3K -$161.8K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$579.3K -$633.2K -$502.5K -$511.3K -$313.2K
Depreciation & Amoritzation $153.5K $147.2K $155.1K $141.2K $94K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$12.7K -$25.8K $16.7K -$21.6K $23.2K
Change in Inventories $2.2K $12.5K -$1.5K $1.4K $300
Cash From Operations -$371K -$425.8K -$38.1K $91.9K -$54.8K
 
Capital Expenditures -- -- $62.3K $42.1K $13.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing $11.3K $39.3K -$35.3K -$15.1K -$10.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $199.5K $364.9K $84.5K -$60.8K $180.9K
 
Beginning Cash (CF) $79.4K $33.4K $70.8K $33.5K $172.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$160.2K -$21.7K $11.1K $16K $115.5K
Ending Cash (CF) -$80.8K $11.7K $81.9K $49.5K $287.8K
 
Levered Free Cash Flow -$371K -$425.8K -$100.4K $49.8K -$68.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$2.1M -$950K -$1.7M -$624.4K
Depreciation & Amoritzation -- $598K $608.8K $583.1K $435.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $1.2K -$57.9K -$4.9K $93.8K
Change in Inventories -- -$38.2K -$23K $8.9K $3.1K
Cash From Operations -- $189.3K $575.2K $144.3K $325.6K
 
Capital Expenditures -- $416.4K $534.7K $155.9K $136.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$398.1K -$464.3K -$47.9K -$72.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $162.9K -$73.6K -$133.7K -$114.7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$46K $37.3K -$37.3K $138.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$227.1K $40.6K -$11.6K -$321.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$579.3K -$633.2K -$502.5K -$511.3K -$313.2K
Depreciation & Amoritzation $153.5K $147.2K $155.1K $141.2K $94K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$12.7K -$25.8K $16.7K -$21.6K $23.2K
Change in Inventories $2.2K $12.5K -$1.5K $1.4K $300
Cash From Operations -$371K -$425.8K -$38.1K $91.9K -$54.8K
 
Capital Expenditures -- -- $62.3K $42.1K $13.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing $11.3K $39.3K -$35.3K -$15.1K -$10.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $199.5K $364.9K $84.5K -$60.8K $180.9K
 
Beginning Cash (CF) $79.4K $33.4K $70.8K $33.5K $172.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$160.2K -$21.7K $11.1K $16K $115.5K
Ending Cash (CF) -$80.8K $11.7K $81.9K $49.5K $287.8K
 
Levered Free Cash Flow -$371K -$425.8K -$100.4K $49.8K -$68.4K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 7.35% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 47.5% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock