Financhill
Buy
72

FUJIY Quote, Financials, Valuation and Earnings

Last price:
$10.84
Seasonality move :
24.19%
Day range:
$10.47 - $10.88
52-week range:
$8.69 - $12.99
Dividend yield:
0%
P/E ratio:
14.44x
P/S ratio:
1.20x
P/B ratio:
1.11x
Volume:
89K
Avg. volume:
214.5K
1-year change:
4.94%
Market cap:
$26.1B
Revenue:
$21B
EPS (TTM):
$0.75
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $20.7B $22.5B $21.1B $20.5B $21B
Revenue Growth (YoY) -2.91% 8.73% -6.14% -2.94% 2.38%
 
Cost of Revenues $12.5B $13.3B $12.7B $12.3B $12.4B
Gross Profit $8.2B $9.2B $8.4B $8.2B $8.5B
Gross Profit Margin 39.67% 40.91% 39.8% 40.06% 40.68%
 
R&D Expenses $1.4B $1.3B $1.1B $1.1B $1.1B
Selling, General & Admin $5.2B $5.8B $5.2B $5.2B $5.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.6B $7.2B $6.4B $6.3B $6.4B
Operating Income $1.6B $2B $2B $1.9B $2.2B
 
Net Interest Expenses $24.3M $20.6M $36.9M $58.7M $57.4M
EBT. Incl. Unusual Items $2.2B $2.3B $2.1B $2.2B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $524.3M $508.4M $481.2M $540.1M $509M
Net Income to Company $1.7B $1.9B $1.6B $1.7B $1.7B
 
Minority Interest in Earnings $21.2M $46.9M $16.6M -$1.5M $4.8M
Net Income to Common Excl Extra Items $1.7B $1.9B $1.6B $1.7B $1.7B
 
Basic EPS (Cont. Ops) $0.71 $0.78 $0.67 $0.70 $0.71
Diluted EPS (Cont. Ops) $0.71 $0.78 $0.67 $0.70 $0.71
Weighted Average Basic Share $2.4B $2.4B $2.4B $2.4B $2.4B
Weighted Average Diluted Share $2.4B $2.4B $2.4B $2.4B $2.4B
 
EBITDA $2.7B $3.2B $3.1B $3B $3.2B
EBIT $1.6B $2B $2B $1.9B $2.2B
 
Revenue (Reported) $20.7B $22.5B $21.1B $20.5B $21B
Operating Income (Reported) $1.6B $2B $2B $1.9B $2.2B
Operating Income (Adjusted) $1.6B $2B $2B $1.9B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.7B $5.2B $5B $5.1B $5.6B
Revenue Growth (YoY) 10.91% -7.43% -3.83% 1.93% 8.75%
 
Cost of Revenues $3.4B $3.2B $3B $3B $3.3B
Gross Profit $2.3B $2.1B $2B $2.1B $2.3B
Gross Profit Margin 40.75% 39.54% 40.57% 40.89% 40.44%
 
R&D Expenses $350.8M $281.5M $275.2M $270.4M $248.6M
Selling, General & Admin $1.5B $1.3B $1.3B $1.3B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $1.6B $1.5B $1.6B $1.7B
Operating Income $468.2M $515.1M $507.3M $491.9M $564.1M
 
Net Interest Expenses $4.9M $6.6M $11.8M $14.9M $2.6M
EBT. Incl. Unusual Items $473.4M $537.4M $572.6M $460M $610M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $119.9M $139.3M $167.6M $116.7M $156.2M
Net Income to Company $362.8M $400.4M $406M $322.5M $457.7M
 
Minority Interest in Earnings $10.4M $10.7M $947.7K $2.4M $1.2M
Net Income to Common Excl Extra Items $364.1M $399.5M $409.9M $333.9M $451M
 
Basic EPS (Cont. Ops) $0.15 $0.16 $0.17 $0.14 $0.19
Diluted EPS (Cont. Ops) $0.15 $0.16 $0.17 $0.14 $0.19
Weighted Average Basic Share $2.4B $2.4B $2.4B $2.4B $2.4B
Weighted Average Diluted Share $2.4B $2.4B $2.4B $2.4B $2.4B
 
EBITDA $774.5M $773.7M $755.2M $707.2M $839.5M
EBIT $468.2M $515.1M $507.3M $491.9M $564.1M
 
Revenue (Reported) $5.7B $5.2B $5B $5.1B $5.6B
Operating Income (Reported) $468.2M $515.1M $507.3M $491.9M $564.1M
Operating Income (Adjusted) $468.2M $515.1M $507.3M $491.9M $564.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.3B $21.5B $20.9B $20.5B $21.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.2B $12.9B $12.6B $12.2B $12.9B
Gross Profit $9.1B $8.6B $8.3B $8.3B $8.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4B $1.2B $1.1B $1.1B $1.1B
Selling, General & Admin $5.7B $5.4B $5.2B $5.3B $5.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.1B $6.7B $6.3B $6.4B $6.5B
Operating Income $2B $2B $2B $1.9B $2.4B
 
Net Interest Expenses $23.7M $24M $51.3M $59.2M $49M
EBT. Incl. Unusual Items $2.5B $2.1B $2.2B $2B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $587.6M $444.1M $508M $448.2M $613.2M
Net Income to Company $2B $1.8B $1.7B $1.6B $1.8B
 
Minority Interest in Earnings $34M $37.9M -$573.7K $7.9M $3.1M
Net Income to Common Excl Extra Items $2B $1.7B $1.7B $1.6B $1.8B
 
Basic EPS (Cont. Ops) $0.82 $0.71 $0.71 $0.66 $0.75
Diluted EPS (Cont. Ops) $0.81 $0.71 $0.71 $0.66 $0.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.2B $3.1B $3B $2.9B $3.5B
EBIT $2B $2B $2B $1.9B $2.4B
 
Revenue (Reported) $22.3B $21.5B $20.9B $20.5B $21.8B
Operating Income (Reported) $2B $2B $2B $1.9B $2.4B
Operating Income (Adjusted) $2B $2B $2B $1.9B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11B $10.1B $9.8B $9.9B $10.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.4B $6B $5.9B $5.9B $6.3B
Gross Profit $4.6B $4B $4B $4.1B $4.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $690.5M $570.8M $556.1M $528.9M $529.9M
Selling, General & Admin $2.9B $2.6B $2.5B $2.7B $2.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.6B $3.1B $3.1B $3.2B $3.3B
Operating Income $983M $896.8M $886.9M $891M $1.1B
 
Net Interest Expenses $9.7M $13.3M $27.5M $28.1M $19.6M
EBT. Incl. Unusual Items $1.2B $962.5M $1.1B $920.4M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $330.5M $260.3M $288.6M $197M $300.4M
Net Income to Company $895.6M $719M $794.1M $713.1M $830.2M
 
Minority Interest in Earnings $19.3M $10.6M -$6.6M $3.3M $1.6M
Net Income to Common Excl Extra Items $897M $717.9M $797.7M $724.6M $823.5M
 
Basic EPS (Cont. Ops) $0.37 $0.29 $0.33 $0.30 $0.34
Diluted EPS (Cont. Ops) $0.36 $0.29 $0.33 $0.30 $0.34
Weighted Average Basic Share $4.8B $4.8B $4.8B $4.8B $4.8B
Weighted Average Diluted Share $4.8B $4.8B $4.8B $4.8B $4.8B
 
EBITDA $1.6B $1.4B $1.4B $1.4B $1.6B
EBIT $983M $896.8M $886.9M $891M $1.1B
 
Revenue (Reported) $11B $10.1B $9.8B $9.9B $10.8B
Operating Income (Reported) $983M $896.8M $886.9M $891M $1.1B
Operating Income (Adjusted) $983M $896.8M $886.9M $891M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.6B $4B $2B $1.2B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.5B $4.9B $4.7B $4.6B $4.7B
Inventory $3.8B $4.2B $4.3B $3.6B $3.6B
Prepaid Expenses $808.6M $1.1B $1.2B $994.5M $1.1B
Other Current Assets -- -- -- -- --
Total Current Assets $13.6B $14.2B $12.3B $10.4B $10.6B
 
Property Plant And Equipment $6.5B $6.8B $8B $9.9B $12.7B
Long-Term Investments $2.1B $1.9B $1.4B $1.4B $1.4B
Goodwill -- -- -- -- --
Other Intangibles $8.5B $8B $7.5B $7.5B $7.4B
Other Long-Term Assets $1.2B $1.4B $1.7B $2.2B $2.7B
Total Assets $32.1B $32.6B $31.1B $31.6B $35.1B
 
Accounts Payable $2.2B $2.5B $2.4B $2.3B $2.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $262.3M $258M $232.9M $215.3M $211.1M
Other Current Liabilities $1.5B $1.6B $1.2B $1.1B $1.4B
Total Current Liabilities $6.5B $8.1B $6.7B $7.7B $7.5B
 
Long-Term Debt $4.5B $2.5B $2.4B $1.7B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $12B $11.8B $10.1B $10.6B $12.7B
 
Common Stock $365.3M $332.5M $303.3M $266.7M $269.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $20B $20.6B $20.8B $20.9B $22.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $159.2M $183.6M $185.7M $26.9M $28.1M
Total Equity $20.1B $20.8B $20.9B $21B $22.4B
 
Total Liabilities and Equity $32.1B $32.6B $31.1B $31.6B $35.1B
Cash and Short Terms $3.6B $4B $2B $1.2B $1.2B
Total Debt $5B $4.1B $3.2B $2.2B $4.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.9B $3.1B $2.2B $1.3B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.9B $4.3B $4.2B $4.3B $4.5B
Inventory $4.1B $4.3B $4.1B $4B $4.1B
Prepaid Expenses $1.2B $1.1B $1.1B $1.1B --
Other Current Assets -- -- -- -- --
Total Current Assets $14.2B $12.9B $11.6B $10.8B $10.8B
 
Property Plant And Equipment $6.6B $6.6B $8.5B $11.5B $14.5B
Long-Term Investments $2.2B $1.5B $1.3B $1.5B $1.4B
Goodwill -- -- -- -- --
Other Intangibles $8.3B $7.1B $7B $7.7B --
Other Long-Term Assets $1.5B $1.6B $1.9B $2.8B --
Total Assets $32.8B $29.6B $30.3B $34.2B $37.5B
 
Accounts Payable $2.2B $2.3B $2.2B $2.7B $2.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $265.6M $228.3M $231M $197.2M --
Other Current Liabilities $1.6B $1.3B $1.1B $1.3B --
Total Current Liabilities $7B $6.9B $7.5B $8B $7.8B
 
Long-Term Debt $3.9B $2.8B $2B $2.9B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $12.1B $10.6B $10.4B $12.1B $13.8B
 
Common Stock $361.8M $278.9M $270.5M $282.2M $273.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $167.2M $181.7M $24M $28.4M $31M
Total Equity $20.7B $19B $20B $22.1B $23.7B
 
Total Liabilities and Equity $32.8B $29.6B $30.3B $34.2B $37.5B
Cash and Short Terms $3.9B $3.1B $2.2B $1.3B $1.1B
Total Debt $3.9B $2.8B $2B $2.9B $6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.7B $1.9B $1.6B $1.7B $1.7B
Depreciation & Amoritzation $1.2B $1.2B $1B $1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $194M $309.2M -$125.8M -$146.3M -$35.1M
Change in Inventories $86.9M -$607.6M -$380.4M $428.9M -$2M
Cash From Operations $4B $2.9B $1.6B $2.8B $2.8B
 
Capital Expenditures $1.2B $1.5B $2.4B $3.2B $3.7B
Cash Acquisitions $1.6B $95.3M $211.4M $718.2M $25.4M
Cash From Investing -$2.6B -$1.4B -$2.4B -$3.6B -$3.6B
 
Dividends Paid (Ex Special Dividend) $358.1M $382.9M $340.2M $388.4M $447.7M
Special Dividend Paid
Long-Term Debt Issued $38.4M $18.5M $888.7M -- $2.3B
Long-Term Debt Repaid -$1.2B -$551.6M -$1.4B -$724.6M -$540.4M
Repurchase of Common Stock $188.6K $275.9K $147.6K $214.4K $105K
Other Financing Activities $13.4M -$34.3M -$24.3M -$389.4M -$23.7M
Cash From Financing -$1.5B -$936M -$912.8M -$3.2M $714.2M
 
Beginning Cash (CF) $3.6B $4B $2B $1.2B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.2M $814.5M -$1.6B -$614.7M -$49.9M
Ending Cash (CF) $3.8B $5.1B $550M $787.4M $1.1B
 
Levered Free Cash Flow $2.8B $1.4B -$834M -$392.6M -$851.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $362.8M $400.4M $406M $322.5M $457.7M
Depreciation & Amoritzation $305.8M $256.9M $244.6M $249M $278.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$132.2M -$109.9M -$131.9M $264.2M -$66.4M
Change in Inventories -$68.1M -$183.7M $173.6M -$27.3M $56M
Cash From Operations $473.3M $293.4M $482.1M $670.9M $716.6M
 
Capital Expenditures $377.1M $603.3M $766.7M $802.1M $1.1B
Cash Acquisitions -- $701.6K -- -$4.3M -$34.6K
Cash From Investing -$421.7M -$581.9M -$608.2M -$834.7M -$1B
 
Dividends Paid (Ex Special Dividend) -$776.1K -$5.8M -$6.2M $610.1K -$1.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.5M -$55.8M -- -- --
Long-Term Debt Repaid -$46.2M -$364.8M -$184.4M -- --
Repurchase of Common Stock $109K $58.5K $47.8K $19.4K $20.6K
Other Financing Activities -$7.2M -$8M $44.5M -- --
Cash From Financing -$39.8M -$421.4M $608.7M $256.7M $277.1M
 
Beginning Cash (CF) $3.9B $3.1B $2.2B $1.3B $1.1B
Foreign Exchange Rate Adjustment $5.8M $18.2M $30.2M -$145.2M $32.2M
Additions / Reductions $17.6M -$691.7M $512.7M -$52.1M $6.6M
Ending Cash (CF) $3.9B $2.4B $2.7B $1.1B $1.1B
 
Levered Free Cash Flow $96.2M -$309.9M -$284.6M -$131.2M -$348.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2B $1.8B $1.7B $1.6B $1.8B
Depreciation & Amoritzation $1.2B $1.1B $1B $1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $111.9M -$147.5M -$12.7M $116.7M -$130.7M
Change in Inventories -$97.3M -$844.2M $170.7M $291.8M -$59.3M
Cash From Operations $3.5B $2B $2.2B $3.1B $2.9B
 
Capital Expenditures $1.3B $1.9B $2.8B $3.4B $3.9B
Cash Acquisitions $1.7B $210.5M $97.6M $717.1M $33.5M
Cash From Investing -$2.9B -$1.8B -$2.5B -$4.1B -$3.6B
 
Dividends Paid (Ex Special Dividend) $374.9M $357.2M $375.7M $396.7M $530.4M
Special Dividend Paid
Long-Term Debt Issued -- $879.3M $18.4M -- --
Long-Term Debt Repaid -$663.9M -$870.4M -$1.3B -- --
Repurchase of Common Stock $288.7K $202.2K $157.6K $179.8K $74.8K
Other Financing Activities -$45.2M -$28.2M -$386.2M -- --
Cash From Financing -$1.1B -$357.2M -$732.7M $10.4M $603.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$234.8M $171.9M -$942.8M -$943.8M -$174.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.2B $73.6M -$632.7M -$314.7M -$1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $895.6M $719M $794.1M $713.1M $830.2M
Depreciation & Amoritzation $591.9M $527M $506M $503.5M $561.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $527M $69.3M $183M $445.7M $350M
Change in Inventories -$430.3M -$664.9M -$112.1M -$248.6M -$305.8M
Cash From Operations $1.3B $406.8M $1B $1.3B $1.4B
 
Capital Expenditures $691.7M $1.1B $1.5B $1.7B $2B
Cash Acquisitions -- $114.8M -- -- $8.2M
Cash From Investing -$758.6M -$1.2B -$1.3B -$1.8B -$1.8B
 
Dividends Paid (Ex Special Dividend) $191.1M $164M $197.9M $206.7M $290.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.5M $870.3M -- -- $691.5M
Long-Term Debt Repaid -$52.8M -$371.7M -$220.8M -- -$280.8M
Repurchase of Common Stock $163.8K $89.3K $98.7K $64.3K $34.4K
Other Financing Activities -$23.5M -$17.3M -$379.2M -- $1.1M
Cash From Financing -$254.7M $327.5M $511.7M $525.2M $416M
 
Beginning Cash (CF) $7.8B $7B $3.9B $2.5B $2.2B
Foreign Exchange Rate Adjustment $19.7M $186M $165.7M -$29.3M -$16.2M
Additions / Reductions $352.1M -$293.3M $377.6M $47.7M -$77.4M
Ending Cash (CF) $8.1B $6.9B $4.4B $2.5B $2.1B
 
Levered Free Cash Flow $654M -$683.6M -$478.6M -$401.2M -$592.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock