Financhill
Buy
71

FNCHF Quote, Financials, Valuation and Earnings

Last price:
$2.16
Seasonality move :
-14.2%
Day range:
$2.16 - $2.16
52-week range:
$1.21 - $2.16
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.39x
P/B ratio:
3.66x
Volume:
--
Avg. volume:
3
1-year change:
78.51%
Market cap:
$731.3M
Revenue:
$144.1M
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $144.1M
Revenue Growth (YoY) -- -- -- -- 10.23%
 
Cost of Revenues -- -- -- -- $64.9M
Gross Profit -- -- -- -- $79.2M
Gross Profit Margin -- -- -- -- 54.94%
 
R&D Expenses -- -- -- -- $22.6M
Selling, General & Admin -- -- -- -- $23.8M
Other Inc / (Exp) -- -- -- $537.2K $1.2M
Operating Expenses -- -- -- -- $86.8M
Operating Income -- -- -- -- -$7.6M
 
Net Interest Expenses -- -- -- -- $351.6K
EBT. Incl. Unusual Items -- -- -- -- -$8.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$1.9M
Net Income to Company -- -- -- -- -$6.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$6.3M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.02
Diluted EPS (Cont. Ops) -- -- -- -- -$0.02
Weighted Average Basic Share -- -- -- -- $338.3M
Weighted Average Diluted Share -- -- -- -- $338.3M
 
EBITDA -- -- -- -- $21.8M
EBIT -- -- -- -- -$7.6M
 
Revenue (Reported) -- -- -- -- $144.1M
Operating Income (Reported) -- -- -- -- -$7.6M
Operating Income (Adjusted) -- -- -- -- -$7.6M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $114.9M $142M $128.8M -- $142.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.2M $47.3M $43.5M -- $35.1M
Gross Profit $73.7M $94.7M $85.2M -- $107.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.3M $27.7M $27M -- $23.6M
Other Inc / (Exp) $1.5M $1.5M -$11.1M -- $1.2M
Operating Expenses $80.9M $111M $115.6M -- $116.2M
Operating Income -$7.2M -$16.3M -$30.3M -- -$8.7M
 
Net Interest Expenses $601.7K $1.2M $980.7K -- --
EBT. Incl. Unusual Items -$6.3M -$15.9M -$42.4M -- -$7.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $139.2K -$1.7M -$4.8M -- -$964.3K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$14.2M -$37.7M -- -$6.2M
 
Basic EPS (Cont. Ops) -$0.02 -$0.05 -$0.12 -- -$0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.05 -$0.12 -- -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.5M $9.3M -$16.2M -- $22M
EBIT -$6.2M -$15.4M -$41.9M -- -$7.2M
 
Revenue (Reported) $114.9M $142M $128.8M -- $142.7M
Operating Income (Reported) -$7.2M -$16.3M -$30.3M -- -$8.7M
Operating Income (Adjusted) -$6.2M -$15.4M -$41.9M -- -$7.2M
Period Ending 2022-12-25 2023-12-25 2024-12-25 2025-12-25 2026-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- -- $20.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $12.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $6.6M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $40.8M
 
Property Plant And Equipment -- -- -- -- $3.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $35M $35M
Other Intangibles -- -- -- $117.5M $115.5M
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $204.8M
 
Accounts Payable -- -- -- -- $2.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $28.5M
 
Long-Term Debt -- -- -- -- $3.1M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $34.5M
 
Common Stock -- -- -- -- $350.5K
Other Common Equity Adj -- -- -- $237.6M $225.8M
Common Equity -- -- -- -- $170.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $170.3M
 
Total Liabilities and Equity -- -- -- -- $204.8M
Cash and Short Terms -- -- -- -- $20.5M
Total Debt -- -- -- -- $4.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $37.8M $55M $25.7M -- $20.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.6M $26.1M $23.8M -- $11.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $6.7M
Other Current Assets -- -- -- -- --
Total Current Assets $57.4M $81.1M $49.6M -- $41M
 
Property Plant And Equipment $8.2M $7M $5.2M -- $3.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $35M
Other Intangibles $144.9M $158.7M $146.7M -- $115.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $210.5M $246.8M $201.5M -- $205.8M
 
Accounts Payable $25.1M $25.3M $26.1M -- $2.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25.1M $25.3M $26.1M -- $28.7M
 
Long-Term Debt $13.3M $14.9M $10M -- --
Capital Leases -- -- -- -- --
Total Liabilities $38.6M $40.7M $36.1M -- $34.6M
 
Common Stock $153.1M $192.4M $182.8M -- $352.2K
Other Common Equity Adj $13.4M $22.3M $29.4M -- $225.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $171.9M $206.1M $165.4M -- $171.2M
 
Total Liabilities and Equity $210.5M $246.8M $201.5M -- $205.8M
Cash and Short Terms $37.8M $55M $25.7M -- $20.6M
Total Debt $13.3M $14.9M $10M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- -$6.3M
Depreciation & Amoritzation -- -- -- -- $29.5M
Stock-Based Compensation -- -- -- -- $2M
Change in Accounts Receivable -- -- -- -- -$3.6M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $22.9M
 
Capital Expenditures -- -- -- -- $32M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$31.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $28.8K
 
Beginning Cash (CF) -- -- -- -- $20.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$9M
Ending Cash (CF) -- -- -- -- $11.6M
 
Levered Free Cash Flow -- -- -- -- -$9.1M
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $25.9M $31M $29.7M -- $31.7M
Cash Acquisitions -$67M -$3.8M -$2.5M -- --
Cash From Investing -$92.8M -$34.7M -$32.1M -- -$31M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$2.1M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $68.7M $51.7M $60.8K -- -$26K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.2M $19.3M -$25.3M -- -$8.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock