Financhill
Sell
45

FMCC Quote, Financials, Valuation and Earnings

Last price:
$10.17
Seasonality move :
15.05%
Day range:
$10.10 - $10.30
52-week range:
$2.23 - $14.99
Dividend yield:
0%
P/E ratio:
3,344.11x
P/S ratio:
0.25x
P/B ratio:
--
Volume:
477.1K
Avg. volume:
3.2M
1-year change:
286.49%
Market cap:
$6.6B
Revenue:
$120.3B
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $68.6B $62.2B $81.3B $107.7B $120.3B
Revenue Growth (YoY) -13.19% -9.33% 30.69% 32.37% 11.71%
 
Cost of Revenues -- -- -- -- --
Gross Profit $68.6B $62.2B $81.3B $107.7B $120.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.8B $2.7B $2B $707M $2.1B
Operating Expenses $10.8B $3.1B $4.3B $7.3B $7.3B
Operating Income $57.9B $59.1B $77.1B $100.3B $112.9B
 
Net Interest Expenses $49.5B $43.9B $65.5B $86.8B $98.1B
EBT. Incl. Unusual Items $9.2B $15.2B $11.6B $13.2B $14.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9B $3.1B $2.3B $2.7B $2.9B
Net Income to Company $7.3B $12.1B $9.3B $10.5B $11.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3B $12.1B $9.3B $10.5B $11.9B
 
Basic EPS (Cont. Ops) $0.01 $0.15 $0.11 -$0.05 $0.00
Diluted EPS (Cont. Ops) $0.01 $0.15 $0.11 -$0.05 $0.00
Weighted Average Basic Share $3.2B $3.2B $3.2B $3.2B $3.2B
Weighted Average Diluted Share $3.2B $3.2B $3.2B $3.2B $3.2B
 
EBITDA $59.3B $58.6B $78.7B $99.7B $113.4B
EBIT $59.3B $58.6B $78.7B $99.7B $113.4B
 
Revenue (Reported) $68.6B $62.2B $81.3B $107.7B $120.3B
Operating Income (Reported) $57.9B $59.1B $77.1B $100.3B $112.9B
Operating Income (Adjusted) $59.3B $58.6B $78.7B $99.7B $113.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.6B $20.9B $26.7B $31.7B $33.6B
Revenue Growth (YoY) -0.12% 33.36% 27.84% 18.94% 5.81%
 
Cost of Revenues -- -- -- -- --
Gross Profit $15.6B $20.9B $26.7B $31.7B $33.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $555M $243M --
Operating Expenses $662M $2B $1.2B $3.1B $2.6B
Operating Income $15B $18.9B $25.4B $28.7B $31B
 
Net Interest Expenses $11.4B $17.3B $22.1B $24.8B $27.5B
EBT. Incl. Unusual Items $3.6B $1.6B $3.4B $3.8B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $727M $247M $692M $741M $675M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.9B $1.3B $2.7B $3.1B $2.8B
 
Basic EPS (Cont. Ops) $0.00 $0.06 -$0.01 -$0.02 -$0.01
Diluted EPS (Cont. Ops) $0.00 $0.06 -$0.01 -$0.02 -$0.01
Weighted Average Basic Share $3.2B $3.2B $3.2B $3.2B $3.2B
Weighted Average Diluted Share $3.2B $3.2B $3.2B $3.2B $3.2B
 
EBITDA $14.8B $20.5B $25.3B $28.5B $31.1B
EBIT $14.8B $20.5B $25.3B $28.5B $31.1B
 
Revenue (Reported) $15.6B $20.9B $26.7B $31.7B $33.6B
Operating Income (Reported) $15B $18.9B $25.4B $28.7B $31B
Operating Income (Adjusted) $14.8B $20.5B $25.3B $28.5B $31.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $62.2B $73.3B $103.1B $119.4B $129.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit $62.2B $73.3B $103.1B $119.4B $129.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6.3B $1.5B $741M $1.2B --
Operating Expenses $4.8B $2.2B $8.3B $9.4B $9.2B
Operating Income $57.4B $71B $94.8B $110B $120B
 
Net Interest Expenses $42.6B $58.1B $83B $95.6B $106.1B
EBT. Incl. Unusual Items $15.4B $12.8B $11.8B $14.4B $13.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2B $2.5B $2.4B $2.9B $2.7B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.3B $10.3B $9.4B $11.6B $11.2B
 
Basic EPS (Cont. Ops) $0.27 $0.12 -$0.01 -$0.06 -$0.01
Diluted EPS (Cont. Ops) $0.27 $0.12 -$0.01 -$0.06 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $56.3B $72.3B $95B $110B $121.4B
EBIT $56.3B $72.3B $95B $110B $121.4B
 
Revenue (Reported) $62.2B $73.3B $103.1B $119.4B $129.2B
Operating Income (Reported) $57.4B $71B $94.8B $110B $120B
Operating Income (Adjusted) $56.3B $72.3B $95B $110B $121.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $45.2B $56.3B $78.4B $90.1B $98.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit $45.2B $56.3B $78.4B $90.1B $98.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.2B $1.5B $741M $1.2B $311M
Operating Expenses $1.9B $640M $5.1B $6.8B $8.5B
Operating Income $43.3B $55.6B $73.3B $83.3B $90.4B
 
Net Interest Expenses $32.1B $46.2B $63.8B $72.6B $80.5B
EBT. Incl. Unusual Items $11.8B $9.4B $9.5B $10.8B $9.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4B $1.8B $1.9B $2.1B $2B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.4B $7.6B $7.6B $8.6B $8B
 
Basic EPS (Cont. Ops) $0.14 $0.11 -$0.01 -$0.01 -$0.02
Diluted EPS (Cont. Ops) $0.14 $0.11 -$0.01 -$0.01 -$0.02
Weighted Average Basic Share $9.7B $9.7B $9.7B $9.7B $9.7B
Weighted Average Diluted Share $9.7B $9.7B $9.7B $9.7B $9.7B
 
EBITDA $43B $56.7B $73.1B $83.7B $91.7B
EBIT $43B $56.7B $73.1B $83.7B $91.7B
 
Revenue (Reported) $45.2B $56.3B $78.4B $90.1B $98.9B
Operating Income (Reported) $43.3B $55.6B $73.3B $83.3B $90.4B
Operating Income (Adjusted) $43B $56.7B $73.1B $83.7B $91.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $23.9B $10.2B $6.4B $6B $5.5B
Short Term Investments $15.4B $4B $6.5B $4.9B $3.9B
Accounts Receivable, Net $28.7B $7.5B $8.5B $9.9B $11B
Inventory $198M $176M -- -- --
Prepaid Expenses $1.4B -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $202.2B $149.6B $134.8B $149.5B $168.6B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $167.4B $124.7B $130.9B $144.5B $161.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.6T $3T $3.2T $3.3T $3.4T
 
Accounts Payable $6.2B $6.3B $7.3B $8.8B $9.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $54.6B $54.9B $55.8B $56B $72.7B
 
Long-Term Debt $2.5T $2.9T $3.1T $3.2T $3.2T
Capital Leases -- -- -- -- --
Total Liabilities $2.6T $3T $3.2T $3.2T $3.3T
 
Common Stock -- -- -- -- $86.8B
Other Common Equity Adj -- -- -- -- --
Common Equity -$70.3B -$58.7B -$49.7B -$39B -$27.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.4B $28B $37B $47.7B $59.6B
 
Total Liabilities and Equity $2.6T $3T $3.2T $3.3T $3.4T
Cash and Short Terms $23.9B $10.2B $6.4B $6B $5.5B
Total Debt $2.6T $3T $3.1T $3.2T $3.3T
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $9.5B $5.7B $5.4B $4.9B $4.6B
Short Term Investments $4.2B $6B $5.4B $4.3B --
Accounts Receivable, Net $7.5B $8.2B $9.5B $10.6B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $155.2B $149.1B $164.1B $157.9B $183B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $143.2B $141.4B $155B $152.9B $176.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.9T $3.2T $3.3T $3.3T $3.5T
 
Accounts Payable $6B $6.9B $8.5B $9.2B --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.6B $170.2B $187.4B $83B $64.6B
 
Long-Term Debt $2.9T $3T $3T $3.2T $3.3T
Capital Leases -- -- -- -- --
Total Liabilities $2.9T $3.2T $3.2T $3.3T $3.4T
 
Common Stock -- -- -- $86.8B --
Other Common Equity Adj -$181M -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.3B $35.2B $44.7B $56.4B $67.6B
 
Total Liabilities and Equity $2.9T $3.2T $3.3T $3.3T $3.5T
Cash and Short Terms $9.5B $5.7B $5.4B $4.9B $4.6B
Total Debt $2.9T $3.1T $3.2T $3.3T $3.3T
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.3B $12.1B $9.3B $10.5B $11.9B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$201M -$190M -$1.8B -$1.4B -$1.1B
Change in Inventories -- -- -- -- --
Cash From Operations $907M $16.4B $11.9B $7.6B $6.6B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$83.4B $24.3B $11.4B $44.3B $9.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3T $848.8B $497.1B $352B $461.4B
Long-Term Debt Repaid -$1.2T -$910.5B -$529B -$402.3B -$476.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$46M -$4M $87M -$145M -$9M
Cash From Financing $101.1B -$54.3B -$27.1B -$52.2B -$16.7B
 
Beginning Cash (CF) $23.9B $10.2B $6.4B $6B $5.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.7B -$13.7B -$3.8B -$341M -$485M
Ending Cash (CF) $42.6B -$3.6B $2.6B $5.7B $5B
 
Levered Free Cash Flow $907M $16.4B $11.9B $7.6B $6.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $4.4B $726M $3.7B $5.1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $43.2B -$2B $22.4B $875M -$881M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $167.2B $124.9B $76.2B $183B --
Long-Term Debt Repaid -$212.2B -$124.4B -$95.1B -$174.1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1M -$2M -$3M -$3M --
Cash From Financing -$46.2B -$2B -$23.3B -$5.3B -$3.8B
 
Beginning Cash (CF) $9.5B $5.7B $5.4B $4.9B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7B $434M -$160M -$675M $357M
Ending Cash (CF) $7.8B $6.1B $5.2B $4.2B $5B
 
Levered Free Cash Flow $1.2B $4.4B $726M $3.7B $5.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $12B $11.2B $5.5B $9.4B $15.9B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$59.7B $29.6B $40.5B $39.8B -$13.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1T $538.2B $403.9B $381.4B --
Long-Term Debt Repaid -$1T -$586.9B -$447.5B -$428.4B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5M -$5M -$51M -$9M --
Cash From Financing $49.1B -$44.6B -$46.3B -$49.7B -$2.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$3.8B -$337M -$497M -$233M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12B $11.2B $5.5B $9.4B $15.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $17.3B $12.2B $5.7B $7.5B $16.8B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.8B -$1.5B $27.7B $23.2B $33M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $692.2B $381.7B $288.4B $317.8B $192.8B
Long-Term Debt Repaid -$720.6B -$397B -$315.5B -$341.5B -$212.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4M -$5M -$143M -$7M -$2M
Cash From Financing -$24.9B -$15.2B -$34.4B -$31.9B -$17.7B
 
Beginning Cash (CF) $121.6B $21.5B $16.7B $13.9B $13.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.4B -$4.5B -$1B -$1.2B -$910M
Ending Cash (CF) $107.2B $17B $15.7B $12.8B $12.8B
 
Levered Free Cash Flow $17.3B $12.2B $5.7B $7.5B $16.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock