Financhill
Sell
16

ENGGY Quote, Financials, Valuation and Earnings

Last price:
$7.58
Seasonality move :
-1.36%
Day range:
$7.45 - $7.75
52-week range:
$5.91 - $8.44
Dividend yield:
7.63%
P/E ratio:
34.27x
P/S ratio:
3.76x
P/B ratio:
1.45x
Volume:
4.2K
Avg. volume:
2.4K
1-year change:
23.65%
Market cap:
$3.9B
Revenue:
$979.5M
EPS (TTM):
$0.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.2B $1B $988.5M $979.5M
Revenue Growth (YoY) -7.21% -4.83% -12.74% -2.63% -0.91%
 
Cost of Revenues $510.3M $539.3M $538.7M $529.9M $546.7M
Gross Profit $712.1M $624.1M $476.5M $458.6M $432.9M
Gross Profit Margin 58.26% 53.65% 46.94% 46.39% 44.19%
 
R&D Expenses $738.7K $691.5K $577K $956.8K $1.4M
Selling, General & Admin $44.5M $24.6M $35.8M $29M $20.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $157.1M $141.5M $131.8M $131.9M $121.6M
Operating Income $555M $482.6M $344.7M $326.7M $311.3M
 
Net Interest Expenses $122.8M $122.1M $105.8M $138.6M $129.7M
EBT. Incl. Unusual Items $482.4M $398M $398.9M $296M -$496.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $116.2M $112.7M $157.6M $84.4M -$15.1M
Net Income to Company $623.4M $590.9M $553.2M $455.3M -$338.2M
 
Minority Interest in Earnings $1M $961K $672.6K $518.9K $618.7K
Net Income to Common Excl Extra Items $507.2M $478.3M $395.6M $370.8M -$323.1M
 
Basic EPS (Cont. Ops) $0.97 $0.91 $0.76 $0.71 -$0.62
Diluted EPS (Cont. Ops) $0.97 $0.91 $0.76 $0.71 -$0.62
Weighted Average Basic Share $523M $523M $522.7M $522.5M $522.1M
Weighted Average Diluted Share $523M $523M $522.7M $522.5M $522.1M
 
EBITDA $862.5M $793.3M $622.3M $622.2M $621.8M
EBIT $555M $482.6M $344.7M $326.7M $311.3M
 
Revenue (Reported) $1.2B $1.2B $1B $988.5M $979.5M
Operating Income (Reported) $555M $482.6M $344.7M $326.7M $311.3M
Operating Income (Adjusted) $555M $482.6M $344.7M $326.7M $311.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $281.3M $230.1M $227.7M $232.1M $280.6M
Revenue Growth (YoY) -7.99% -18.2% -1.03% 1.92% 20.89%
 
Cost of Revenues $164.3M $143.7M $158.6M $162.3M $213.3M
Gross Profit $117M $86.4M $69.1M $69.8M $67.3M
Gross Profit Margin 41.58% 37.54% 30.35% 30.06% 24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$3.6M -$8.1M -$14.1M -$12.5M -$13.5M
Operating Income $120.6M $94.5M $83.2M $82.3M $80.8M
 
Net Interest Expenses $28.1M -- $23.1M -- $84.8M
EBT. Incl. Unusual Items $92.4M $371.4M $60.2M $120.3M $60.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.9M $87.1M $16.4M $17.8M -$3.6M
Net Income to Company $480.1M $543.1M $385.7M $872.6M --
 
Minority Interest in Earnings $196.8K $187.2K -$94.6K $117.5K $136.7K
Net Income to Common Excl Extra Items $111.4M $325.6M $89.2M $140.3M $101.5M
 
Basic EPS (Cont. Ops) $0.21 $0.62 $0.17 $0.27 $0.19
Diluted EPS (Cont. Ops) $0.21 $0.62 $0.17 $0.27 $0.19
Weighted Average Basic Share $523M $522.5M $522.5M $522M $524M
Weighted Average Diluted Share $523M $522.5M $522.5M $522M $524M
 
EBITDA $198.1M $160.1M $157.7M $160.9M $162.4M
EBIT $120.6M $94.5M $83.2M $82.3M $80.8M
 
Revenue (Reported) $281.3M $230.1M $227.7M $232.1M $280.6M
Operating Income (Reported) $120.6M $94.5M $83.2M $82.3M $80.8M
Operating Income (Adjusted) $120.6M $94.5M $83.2M $82.3M $80.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.1B $970.8M $976.4M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $688M $679M $662M $671.1M $787.1M
Gross Profit $433.7M $378M $308.8M $305.3M $264M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$44M -$11M -$18.3M -$12.1M -$11.6M
Operating Income $477.7M $389M $327.2M $317.4M $275.6M
 
Net Interest Expenses $97.6M $202.7M $107.7M $490.3M $117.9M
EBT. Incl. Unusual Items $380M $463.3M $247.6M -$132.6M -$64.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98M $156.5M $92.2M $76.9M -$29.4M
Net Income to Company $564M $411M $568.4M $463.1M --
 
Minority Interest in Earnings $860.5K $776.4K $466.3K $628.3K $633K
Net Income to Common Excl Extra Items $482.3M $472.5M $304.2M -$46.2M $116M
 
Basic EPS (Cont. Ops) $0.92 $0.90 $0.58 -$0.09 $0.22
Diluted EPS (Cont. Ops) $0.92 $0.90 $0.58 -$0.09 $0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $795M $675.2M $610.9M $632.1M $589.7M
EBIT $477.7M $389M $327.2M $317.4M $275.6M
 
Revenue (Reported) $1.1B $1.1B $970.8M $976.4M $1.1B
Operating Income (Reported) $477.7M $389M $327.2M $317.4M $275.6M
Operating Income (Adjusted) $477.7M $389M $327.2M $317.4M $275.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $842.3M $746.7M $710.1M $705.4M $777.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $486.3M $491M $480.6M $490M $600.9M
Gross Profit $356M $255.7M $229.4M $215.4M $176.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$21.7M -$14M -$18.5M -$17.5M -$20.5M
Operating Income $377.7M $269.7M $248M $232.9M $197.3M
 
Net Interest Expenses $79M $182.9M $50.2M $473.5M $109.4M
EBT. Incl. Unusual Items $298.6M $363.6M $226.4M -$202.6M $222M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.7M $121.8M $59.9M $52.5M $37.1M
Net Income to Company $790.1M $609.6M $622.8M $630M $241.4M
 
Minority Interest in Earnings $718.6K $532.9K $323.5K $434.7K $449.5K
Net Income to Common Excl Extra Items $368.7M $362M $281.2M -$136.3M $296.2M
 
Basic EPS (Cont. Ops) $0.70 $0.69 $0.54 -$0.26 $0.57
Diluted EPS (Cont. Ops) $0.70 $0.69 $0.54 -$0.26 $0.57
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $605.8M $479.3M $463.2M $467.3M $435.2M
EBIT $377.7M $269.7M $248M $232.9M $197.3M
 
Revenue (Reported) $842.3M $746.7M $710.1M $705.4M $777.7M
Operating Income (Reported) $377.7M $269.7M $248M $232.9M $197.3M
Operating Income (Adjusted) $377.7M $269.7M $248M $232.9M $197.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $1.6B $1.5B $928.7M $1.5B
Short Term Investments $6.2M $13.1M $27.7M $21.1M $128M
Accounts Receivable, Net $18.2M $60.9M $24M $19.9M $25.3M
Inventory $26.1M $30M $37.6M $60.8M $49.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $7.5M
Total Current Assets $1.5B $2.2B $2.1B $1.3B $2.1B
 
Property Plant And Equipment $5.4B $5B $4.4B $4.4B $4B
Long-Term Investments $4B $3.9B $3.4B $3.1B $1.6B
Goodwill $28.5M $26.3M $18.8M $19.4M $18.2M
Other Intangibles $63.2M $71.8M $70.4M $73.3M $65.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $11B $11.2B $10B $9.4B $7.8B
 
Accounts Payable $284.2M $407.5M $656.6M $608.1M $574.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $716.1M $1.7B $1.9B $1.2B $1.4B
 
Long-Term Debt $5.6B $5B $3.8B $3.7B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $7.3B $7.7B $6.6B $6.1B $5.3B
 
Common Stock $480.8M $446.9M $419.4M $434.1M $406.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.7B $3.5B $3.4B $3.3B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20.8M $18.4M $17.1M $17.8M $17M
Total Equity $3.7B $3.5B $3.4B $3.3B $2.5B
 
Total Liabilities and Equity $11B $11.2B $10B $9.4B $7.8B
Cash and Short Terms $1.1B $1.6B $1.5B $928.7M $1.5B
Total Debt $5.6B $5B $3.8B $3.7B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B $1.4B $876.3M $1.5B $1.1B
Short Term Investments $1.9M $8.3M $9.2M $105.7M --
Accounts Receivable, Net $340.5M $387.1M $134.6M $314.7M $656.8M
Inventory $24M $25.9M $35.7M $52M $38.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.7M $9.6M $10.5M $10.5M --
Total Current Assets $1.7B $1.9B $1.1B $1.9B $1.8B
 
Property Plant And Equipment $5.1B $4.3B $4.3B $4.3B $4.3B
Long-Term Investments $4B $3.4B $3.6B $2.2B $1.9B
Goodwill $26.9M $14.6M $18.5M $19.5M --
Other Intangibles $62.4M $58.9M $66.5M $67M --
Other Long-Term Assets $116K -- $105.9K -- --
Total Assets $11B $9.7B $9.1B $8.5B $8.2B
 
Accounts Payable $524.8M $406.9M $509.3M $691.4M $791.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $116K -- -$105.9K -- --
Total Current Liabilities $2B $1.4B $1.1B $1.5B $1B
 
Long-Term Debt $4.7B $4.3B $3.6B $2.9B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $7.3B $6.6B $5.7B $5.6B $5.4B
 
Common Stock $455.5M $385M $416.1M $438.6M $461.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18.3M $15.9M $16.8M $18.3M $18.2M
Total Equity $3.6B $3B $3.4B $2.9B $2.7B
 
Total Liabilities and Equity $11B $9.7B $9.1B $8.5B $8.2B
Cash and Short Terms $1.4B $1.4B $876.3M $1.5B $1.1B
Total Debt $4.7B $4.3B $3.6B $2.9B $3.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $623.4M $590.9M $553.2M $455.3M -$338.2M
Depreciation & Amoritzation $307.5M $310.7M $277.6M $295.5M $310.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$42.4M -$101.3M -$70.7M $225.6M -$136.9M
Change in Inventories -$1.9M -$5.9M -$9.5M -$24.2M -$2.7M
Cash From Operations $694.8M $685.5M $763M $615M $492.2M
 
Capital Expenditures $66.8M $82.6M $95.4M $169.7M $105.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$845.8M $118.9M $704M -$88.5M $1B
 
Dividends Paid (Ex Special Dividend) $487.4M $524.8M $469.5M $488.5M $409.8M
Special Dividend Paid
Long-Term Debt Issued $7.5B $4.6B $2.4B $80.9M $662M
Long-Term Debt Repaid -$7.1B -$4.2B -$3.5B -$731.5M -$1.2B
Repurchase of Common Stock -- -- $10.2M -- $6.7M
Other Financing Activities -$43.1M -- -$40.3M $67M -$49.6M
Cash From Financing -$116.7M -$121.7M -$1.6B -$1.1B -$1B
 
Beginning Cash (CF) $1.1B $1.6B $1.5B $926.2M $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$268.3M $686.1M -$91.6M -$563M $494.5M
Ending Cash (CF) $787.9M $2.3B $1.4B $344.1M $1.9B
 
Levered Free Cash Flow $628M $602.9M $667.6M $445.3M $386.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $480.1M $543.1M $385.7M $872.6M --
Depreciation & Amoritzation -$158.7M -$141.4M -$144.5M -$155.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$169.5M -$168.6M -$245.8M -$10.3M --
Change in Inventories -$1.4M $10.4M $10.6M $2.7M --
Cash From Operations $314M $309M $340M $265.8M --
 
Capital Expenditures -$34.6M -$37.9M -$32.7M -$44.7M --
Cash Acquisitions -$88.6M $604.4M -$119.5M $923M --
Cash From Investing -$409.1M $356.6M -$581M $575.4M --
 
Dividends Paid (Ex Special Dividend) $1.6M -- -- $1.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$2.1B -$1.8B -- $16.8M --
Long-Term Debt Repaid $2.1B $1.8B -$31.4M -$752.6M --
Repurchase of Common Stock -- -$918.4K -- -$136.5K --
Other Financing Activities $55.1M $24M $19.8M $28.1M --
Cash From Financing $3.2M $46.6M -$11.6M -$705.9M --
 
Beginning Cash (CF) $1.3B $1.4B $876.3M $1.4B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$91.9M $712.2M -$252.6M $135.3M --
Ending Cash (CF) $1.4B $1.5B $901.2M $1.4B --
 
Levered Free Cash Flow $348.5M $346.9M $372.6M $310.5M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $610.7M $348M $725.8M -$23.9M $145.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $722.5M $486.5M $632.6M $652M $415.7M
 
Capital Expenditures $80.3M $86M $90.5M $182M $96.1M
Cash Acquisitions -$5.4M $7.7M $13.4M -$198M $962.6M
Cash From Investing $43.9M $115.7M $832.5M -$204.6M $1B
 
Dividends Paid (Ex Special Dividend) -$1.6M -$523.8M -- -$491.1M -$409.5M
Special Dividend Paid
Long-Term Debt Issued $6.5B -- $612.2M $729.7M $1B
Long-Term Debt Repaid -$6.3B -$4.8B -$1.3B -$619.1M -$2.1B
Repurchase of Common Stock -- -- -$2.7M -- --
Other Financing Activities -$46.1M -- -- -- --
Cash From Financing -$326.5M -$1.1B -$1.2B -$320.8M -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $439.8M -$451.1M $227.6M $126.6M -$120.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $642.2M $400.5M $542.2M $470.1M $319.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $790.1M $609.6M $622.8M $630M $241.4M
Depreciation & Amoritzation -- -- -- -- $162.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- $1.2M
Change in Inventories -- -- -- -- -$5.4M
Cash From Operations $823.8M $619.1M $517.1M $479.1M $136.5M
 
Capital Expenditures -- -- -- -- $34.8M
Cash Acquisitions -$61.9M $589.8M -$137.2M $908.9M -$8M
Cash From Investing -$376.8M $385.5M -$426M $614.4M $73.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $117.9K -- -- $665.6M $986.8M
Long-Term Debt Repaid -$124.4M -$974.5M -$670.7M -$1.3B -$1.4B
Repurchase of Common Stock -- -$8.5M -- -$6.8M -$20.8M
Other Financing Activities $31.7M $2.3M -$871K $6.8M -$21M
Cash From Financing -$92.6M -$980.7M -$670.7M -$613.9M -$443.3M
 
Beginning Cash (CF) $4B $3.9B $3B $3.7B $3.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $354.4M $24M -$579.7M $479.5M -$234.7M
Ending Cash (CF) $4.1B $4.1B $3B $3.7B $2.1B
 
Levered Free Cash Flow $823.8M $619.1M $517.1M $479.1M $101.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock