Financhill
Sell
40

RDEIY Quote, Financials, Valuation and Earnings

Last price:
$8.90
Seasonality move :
-1.28%
Day range:
$8.88 - $8.91
52-week range:
$8.03 - $11.50
Dividend yield:
5.07%
P/E ratio:
23.98x
P/S ratio:
5.92x
P/B ratio:
3.18x
Volume:
27.5K
Avg. volume:
103.5K
1-year change:
5.69%
Market cap:
$9.6B
Revenue:
$1.7B
EPS (TTM):
$0.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.3B $2.3B $2.1B $2B $1.7B
Revenue Growth (YoY) 0.76% 1.97% -8.26% -7.15% -12.3%
 
Cost of Revenues $790.8M $794.7M $766.9M $646.6M $653.3M
Gross Profit $1.5B $1.5B $1.4B $1.3B $1.1B
Gross Profit Margin 65.07% 65.57% 63.79% 67.12% 62.12%
 
R&D Expenses $19.4M $13.5M $9.3M $7M $8.9M
Selling, General & Admin $361.2M $406.2M $490.9M $526.9M $434M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $341.6M $393.6M $409.3M $366.2M $319.3M
Operating Income $1.1B $1.1B $941.6M $953.5M $751.9M
 
Net Interest Expenses $152.3M $135.3M $121.4M $131M $155.3M
EBT. Incl. Unusual Items $886.9M $1B $860.9M $890.9M $673.2M
Earnings of Discontinued Ops. -- -- -- $29M -$141M
Income Tax Expense $222M $238.5M $197.9M $210.9M $160.9M
Net Income to Company $918.8M $1B $913.8M $957M $730.8M
 
Minority Interest in Earnings -$11.3M $6.7M $17.3M $29.6M $30.4M
Net Income to Common Excl Extra Items $696.8M $811.2M $715.9M $746.1M $569.9M
 
Basic EPS (Cont. Ops) $1.31 $0.75 $0.65 $0.69 $0.37
Diluted EPS (Cont. Ops) $1.31 $0.75 $0.65 $0.69 $0.37
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $1.8B $1.7B $1.5B $1.4B $1.3B
EBIT $1.1B $1.1B $941.6M $953.5M $751.9M
 
Revenue (Reported) $2.3B $2.3B $2.1B $2B $1.7B
Operating Income (Reported) $1.1B $1.1B $941.6M $953.5M $751.9M
Operating Income (Adjusted) $1.1B $1.1B $941.6M $953.5M $751.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $593.3M $535.5M $558.5M $426.6M $462M
Revenue Growth (YoY) 12.83% -9.74% 4.3% -23.62% 8.28%
 
Cost of Revenues -$8.2M -$9.3M -$1.8M -$11.4M -$11.6M
Gross Profit $601.5M $544.8M $560.3M $438M $473.6M
Gross Profit Margin -- -- -- 98.44% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $295.2M $286M $297.2M $238M $254M
Operating Income $306.3M $258.7M $263.1M $200M $219.6M
 
Net Interest Expenses $28.3M $21.6M $17.7M $19.6M $26.5M
EBT. Incl. Unusual Items $286.9M $253.4M $262.7M $200.6M $205.8M
Earnings of Discontinued Ops. -- -- -- $605.1K --
Income Tax Expense $72.3M $60.1M $66.2M $45.6M $47.5M
Net Income to Company $287M $239.7M $266.7M $198.9M $221M
 
Minority Interest in Earnings -$1.3M -$552.8K -$6.9M -$8M -$9.1M
Net Income to Common Excl Extra Items $213.4M $192.7M $189.7M $147.6M $149.3M
 
Basic EPS (Cont. Ops) $0.20 $0.18 $0.18 $0.14 $0.14
Diluted EPS (Cont. Ops) $0.20 $0.18 $0.18 $0.14 $0.14
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $477.8M $424.9M $449.7M $357.6M $373.9M
EBIT $322.3M $281.8M $301.7M $237.2M $240.7M
 
Revenue (Reported) $593.3M $535.5M $558.5M $426.6M $462M
Operating Income (Reported) $306.3M $258.7M $263.1M $200M $219.6M
Operating Income (Adjusted) $322.3M $281.8M $301.7M $237.2M $240.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $2.4B $2.2B $2.1B $2B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $812M $765.8M $793.3M $715.6M $570.6M
Gross Profit $1.6B $1.5B $1.3B $1.3B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $373.5M $414.1M $514.8M $532.2M $410.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $356.5M $408.6M $407.5M $414.7M $292.8M
Operating Income $1.2B $1.1B $936.5M $843.5M $763.1M
 
Net Interest Expenses $136.7M $126.2M $140.7M $140.5M $144.8M
EBT. Incl. Unusual Items $965.9M $953.4M $861.8M $777.8M $681.3M
Earnings of Discontinued Ops. -- -- -- $4.3M -$141.1M
Income Tax Expense $244.5M $223.4M $203.7M $164.7M $159.5M
Net Income to Company $1B $978.8M $884.5M $849.1M $733.3M
 
Minority Interest in Earnings -$9.6M $5.9M $30.1M $34.3M $30.5M
Net Income to Common Excl Extra Items $763.7M $776.6M $718.7M $683.9M $573.2M
 
Basic EPS (Cont. Ops) $1.03 $0.71 $0.64 $0.61 $0.37
Diluted EPS (Cont. Ops) $0.72 $0.71 $0.64 $0.61 $0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $1.7B $1.5B $1.4B $1.2B
EBIT $1.2B $1.1B $936.5M $843.5M $763.1M
 
Revenue (Reported) $2.4B $2.2B $2.1B $2B $1.6B
Operating Income (Reported) $1.2B $1.1B $936.5M $843.5M $763.1M
Operating Income (Adjusted) $1.2B $1.1B $936.5M $843.5M $763.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $1.2B $1.1B $1.1B $854.8M $887.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -$15.9M -$21.2M -$6.9M -$21.1M -$21.5M
Gross Profit $1.2B $1.1B $1.1B $875.8M $909.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $575.3M $575.3M $587.3M $480M $488.4M
Operating Income $616.6M $543M $533.3M $395.9M $420.7M
 
Net Interest Expenses $60.7M $49.4M $45.6M $41.4M $53.3M
EBT. Incl. Unusual Items $575.9M $524.8M $528.2M $392.3M $401.6M
Earnings of Discontinued Ops. -- -- -- $4.4M --
Income Tax Expense $142.2M $126.4M $130.1M $88.7M $90.4M
Net Income to Company $576M $511M $532.2M $390.6M $416.8M
 
Minority Interest in Earnings -$2.1M -$1.3M -$14.7M -$16.7M -$16.8M
Net Income to Common Excl Extra Items $431.6M $397.1M $383.4M $291.3M $294.3M
 
Basic EPS (Cont. Ops) $0.40 $0.37 $0.36 $0.27 $0.27
Diluted EPS (Cont. Ops) $0.40 $0.37 $0.36 $0.27 $0.27
Weighted Average Basic Share $2.2B $2.2B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.2B $2.2B $2.2B $2.2B $2.2B
 
EBITDA $955M $875.9M $896.5M $707.3M $727.6M
EBIT $643.9M $582.4M $604.4M $465M $471.9M
 
Revenue (Reported) $1.2B $1.1B $1.1B $854.8M $887.6M
Operating Income (Reported) $616.6M $543M $533.3M $395.9M $420.7M
Operating Income (Adjusted) $643.9M $582.4M $604.4M $465M $471.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $589.5M $1.8B $1.7B $789.4M $956M
Short Term Investments $44M $28.8M $807M $43.4M $35M
Accounts Receivable, Net $52.7M $67.9M $80.1M $80.8M $17.3M
Inventory $42.7M $30.2M $44.1M $67.7M $101.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.3B $3.3B $3.1B $2.5B $3.7B
 
Property Plant And Equipment $11.6B $10.9B $10.3B $11B $10.1B
Long-Term Investments $779.4M $827.9M $1.4B $1.5B $1.3B
Goodwill $284.6M $262.3M $307.7M $315.4M $4.1M
Other Intangibles $565.1M $553.6M $609.3M $597.9M $508M
Other Long-Term Assets $3M $2.3M $3.8M $5.2M $1.1M
Total Assets $15.8B $15.9B $15.8B $16.1B $15.7B
 
Accounts Payable $563.4M $434.8M $518.3M $370.7M $322.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.1M $9.1M $8.1M $23.9M $6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $3.4B $3.1B $2.3B $3.1B
 
Long-Term Debt $7.9B $6.7B $5.9B $5.8B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $11.3B $11.5B $9.8B $9B $9.1B
 
Common Stock $331M $307.7M $288.7M $298.9M $280.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.2B $4.1B $5.1B $6B $5.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $68.9M $61.5M $111.8M $132.9M $109.9M
Total Equity $4.3B $4.2B $5.2B $6.1B $5.4B
 
Total Liabilities and Equity $15.6B $15.6B $15B $15.1B $14.5B
Cash and Short Terms $589.5M $1.8B $1.7B $789.4M $956M
Total Debt $7.9B $6.7B $5.9B $5.8B $5.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $1.4B $1.3B $1.5B $247.5M $640.6M
Short Term Investments $36M $762.9M $371.9M $926.7M $79.2M
Accounts Receivable, Net $80.2M $77.6M $117M $107.6M $38.7M
Inventory $36.1M $33.3M $62.3M $94.7M $167.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.9B $3.4B $3.6B $2.6B $4.1B
 
Property Plant And Equipment $11.3B $10B $10.6B $10.8B $11.8B
Long-Term Investments -- -- -- -- --
Goodwill $276.1M $242.3M $310.8M -- --
Other Intangibles $559M $543M $596.5M -- --
Other Long-Term Assets $2.6M $4.3M $4.7M $8.6M $1.1M
Total Assets $16B $15.2B $16.6B $16B $18B
 
Accounts Payable $408.4M $457.8M $451M $441.4M $455.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6B $2.6B $3B $3.3B $4B
 
Long-Term Debt $7.6B $6.2B $6B $5.1B $5.6B
Capital Leases -- -- -- -- --
Total Liabilities $11.8B $10.3B $10.8B $10.2B $11.9B
 
Common Stock $322M $282.6M $294M $290M $317.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $69.6M $94.4M $137.2M $131.6M $126.8M
Total Equity $4.2B $4.9B $5.9B $5.7B $6.1B
 
Total Liabilities and Equity $16B $15.2B $16.6B $16B $18B
Cash and Short Terms $1.4B $2B $1.9B $1.2B $719.7M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $918.8M $1B $913.8M $957M $730.8M
Depreciation & Amoritzation $624.9M $617.1M $572.7M $474.3M $499.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $10.1M $116.6M $75.4M -$83M -$138M
Cash From Operations $1.6B $1.9B $1.6B $567.6M $1.2B
 
Capital Expenditures $621.7M $657.1M $563.5M $948.7M $1.2B
Cash Acquisitions $426.6M $11M $320.6M -- --
Cash From Investing -$1B -$635.5M -$1.7B -$116.5M -$1.1B
 
Dividends Paid (Ex Special Dividend) $646.1M $637.1M $571.6M $611.3M $619.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $26M -- -- -- --
Other Financing Activities $288.5M $657M -$1.2B -$506.3M $962.9M
Cash From Financing -$358.7M $26.4M -$744.3M -$583.3M $230.6M
 
Beginning Cash (CF) $589.5M $1.8B $848.3M $746.1M $921.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $174.6M $1.3B -$819.3M -$129.1M $342.8M
Ending Cash (CF) $756.1M $3.1B $32.2M $620.1M $1.3B
 
Levered Free Cash Flow $952M $1.2B $1.1B -$381.2M $3.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $287M $239.7M $266.7M $198.9M $221M
Depreciation & Amoritzation $311.1M $285.9M $294.3M $241.2M $265.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $412.1M $422.9M $236.6M $58.7M $425.2M
 
Capital Expenditures $317.6M $289.1M $438.8M $444.1M $721.3M
Cash Acquisitions -- -- -$1.2M -$1.8M --
Cash From Investing -$189.3M -$789.2M $342M -$299.5M -$415.9M
 
Dividends Paid (Ex Special Dividend) -$23.9K $3.5M -$6.7M -$10.3M -$21.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$9.9M -- -- --
Other Financing Activities $352.3M -$5.7M -$83.9M -$14.2M -$100.1M
Cash From Financing $409M $1B -$87.4M -$24.5M -$121.7M
 
Beginning Cash (CF) $753.3M $691.9M $1B $417.4M $661.4M
Foreign Exchange Rate Adjustment $1.1M $2.1M -$393.1K $3.1K -$2.4M
Additions / Reductions $631.8M $681.9M $491.2M -$265.3M -$112.3M
Ending Cash (CF) $1.4B $1.3B $1.5B $146.9M $619.5M
 
Levered Free Cash Flow $94.4M $133.7M -$202.2M -$385.4M -$296.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1B $978.8M $884.5M $849.1M $733.3M
Depreciation & Amoritzation $658.9M $588M $550.7M $531.8M $453.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $1.7B $1.1B $746M $1.3B
 
Capital Expenditures $654.5M $624.1M $681.7M $1B $1.4B
Cash Acquisitions $29.5M $10.8M $309.1M $1.8M --
Cash From Investing -$688.4M -$1.4B -$495.4M -$1.5B -$429.3M
 
Dividends Paid (Ex Special Dividend) $684.2M $609.1M $549.4M $595.4M $578.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.8M $10.1M -$10.1M -- --
Other Financing Activities $144.2M -$755.8M -$302.9M $225.8M $238.9M
Cash From Financing -$525.6M -$321M -$307M -$491.5M -$452.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $722.5M $61.8M $259.3M -$1.3B $411.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.1B $381M -$299.2M -$106.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $576M $511M $532.2M $390.6M $416.8M
Depreciation & Amoritzation $311.1M $285.9M $294.3M $241.2M $265.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $950.3M $815.2M $313.8M $458.9M $621.4M
 
Capital Expenditures $317.6M $289.1M $438.8M $444.1M $721.3M
Cash Acquisitions -- -- -$1.2M -$1.8M --
Cash From Investing -$323.2M -$1B $97.7M -$1.3B -$735.1M
 
Dividends Paid (Ex Special Dividend) -$177.1M -$161.5M -$164.7M -$170.2M -$135.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$9.9M -- -- --
Other Financing Activities $354.3M -$1.1B -$144.9M $587.2M -$136.9M
Cash From Financing $177.1M -$165.6M $242.9M $417M -$272.1M
 
Beginning Cash (CF) $1.3B $2.5B $1.9B $1B $1.6B
Foreign Exchange Rate Adjustment $1.5M $3.8M -$70.9K $763.4K -$3.5M
Additions / Reductions $804.2M -$394.6M $654.5M -$452M -$385.9M
Ending Cash (CF) $2.1B $2B $2.5B $564.3M $1.3B
 
Levered Free Cash Flow $632.7M $526M -$125M $14.8M -$100M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock